2 2 Pixon Chemie Uk Ltd 09139080 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of manufacturing, development and marketing of special chemistry elements. Digita Accounts Production Advanced 6.30.9574.0 true false true 09139080 2024-01-01 2024-12-31 09139080 2024-12-31 09139080 bus:OrdinaryShareClass1 2024-12-31 09139080 2 2024-12-31 09139080 core:RetainedEarningsAccumulatedLosses 2024-12-31 09139080 core:ShareCapital 2024-12-31 09139080 core:CurrentFinancialInstruments 2024-12-31 09139080 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09139080 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09139080 core:FurnitureFittingsToolsEquipment 2024-12-31 09139080 bus:SmallEntities 2024-01-01 2024-12-31 09139080 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09139080 bus:FilletedAccounts 2024-01-01 2024-12-31 09139080 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09139080 bus:RegisteredOffice 2024-01-01 2024-12-31 09139080 bus:Director1 2024-01-01 2024-12-31 09139080 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09139080 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09139080 bus:Agent1 2024-01-01 2024-12-31 09139080 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09139080 core:OfficeEquipment 2024-01-01 2024-12-31 09139080 1 2024-01-01 2024-12-31 09139080 countries:EnglandWales 2024-01-01 2024-12-31 09139080 core:FurnitureFittingsToolsEquipment 2023-12-31 09139080 2023-01-01 2023-12-31 09139080 2023-12-31 09139080 bus:OrdinaryShareClass1 2023-12-31 09139080 2 2023-12-31 09139080 core:RetainedEarningsAccumulatedLosses 2023-12-31 09139080 core:ShareCapital 2023-12-31 09139080 core:CurrentFinancialInstruments 2023-12-31 09139080 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09139080 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09139080 core:FurnitureFittingsToolsEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09139080

Pixon Chemie Uk Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Pixon Chemie Uk Ltd

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Pixon Chemie Uk Ltd

Company Information

Director

G Alexander-Russo

Registered office

Salatin House
Cedar Road
Sutton
Surrey
SM2 5DA

Accountants

Shaw Gibbs Limited Salatin House
19 Cedar Road
Sutton
Surrey
SM2 5DA

 

Pixon Chemie Uk Ltd

(Registration number: 09139080)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Non-current assets

 

Property, plant and equipment

4

4,646

5,969

Current assets

 

Inventories

5

-

494

Receivables

6

769,247

991,009

Cash at bank and in hand

 

57,192

5

 

826,439

991,508

Payables: Amounts falling due within one year

7

(735,880)

(407,514)

Net current assets

 

90,559

583,994

Total assets less current liabilities

 

95,205

589,963

Payables: Amounts falling due after more than one year

7

(4,005)

(11,499)

Net assets

 

91,200

578,464

Equity

 

Called up share capital

8

100

100

Retained earnings

91,100

578,364

Shareholders' funds

 

91,200

578,464

 

Pixon Chemie Uk Ltd

(Registration number: 09139080)
Statement of Financial Position as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 480 of the Companies Act 2006 relating to dormant companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income statement.

Approved and authorised for issue by the director on 30 December 2025
 

.........................................

G Alexander-Russo
Director

 

Pixon Chemie Uk Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024

1

General information

Pixon Chemie Uk Ltd (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1.

2

Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements.

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Pixon Chemie Uk Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Taxation

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Property, plant and equipment

Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Receivables

Trade receivables are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of receivables is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If inventories are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pixon Chemie Uk Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pixon Chemie Uk Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

4

Property, plant and equipment

Office equipment
 £

Cost

At 1 January 2024

13,585

Additions

1,436

At 31 December 2024

15,021

Depreciation

At 1 January 2024

7,616

Charge for the year

2,759

At 31 December 2024

10,375

Carrying amount

At 31 December 2024

4,646

At 31 December 2023

5,969

 

Pixon Chemie Uk Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024 (continued)

5

Inventories

2024
£

2023
£

Other inventories

-

494

6

Receivables

2024
£

2023
£

Trade receivables

-

108,710

Amounts owed by related parties

754,400

754,400

Director's loan account

-

120,125

Other receivables

8,403

109

Prepayments

6,444

7,665

769,247

991,009

7

Payables

Payables: amounts falling due within one year

2024
£

2023
£

Due within one year

Bank loan and overdraft

227,494

12,078

Trade payables

93,618

245,421

Corporation tax

400,973

57,478

Social security and other taxes

-

3,847

Director's loan account

116

-

Other payables

10,079

83,365

Accruals

3,600

5,325

735,880

407,514

Due after one year

Bank loan

4,005

11,499

 

Pixon Chemie Uk Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2024 (continued)

8

Share capital and reserves

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

The company has one class of share capital which carries no right to fixed income.

Reserves
The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.

9

Parent and ultimate parent undertaking

The company's immediate parent is Pixon Chemie Group Limited, incorporated in England and Wales.

These financial statements are available upon request from Salatin House, 19 Cedar Road, Sutton, Surrey SM2 5DA.

10

Related party transactions

At 31 December 2024 G Alexander-Russo was owed £116 by the company. (2023: G Alexander-Russo owed the company £120,125). The loan is subject to interest at commercial rate but had no fixed repayment date or repayment schedule.