|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
4 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
5 |
|
Statement of Financial Position |
6 |
|
Notes to the Financial Statements |
7 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
21 Thornton Road |
|
office |
Stainton |
|
Middlesbrough |
|
|
TS8 9DS |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Resigned
|
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Trustee |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Investment income |
7 |
|
– |
|
|
|
Other income |
8 |
|
– |
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
-------- |
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Debtors |
14 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
15 |
|
|
|
--------- |
--------- |
||
|
Net Current Assets |
|
|
|
|
--------- |
--------- |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net Assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
17 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
5,690 |
500 |
6,190 |
|
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations |
9,765 |
3,263 |
13,028 |
|
|
------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Positive Pathways (Church Urban Fund) |
– |
– |
– |
|
|
Middlesbrough and Stockton Mind |
– |
– |
– |
|
|
Feast of Fun Middlesbrough |
– |
41,088 |
41,088 |
|
|
Feast of Fun Redcar and Cleveland |
– |
17,075 |
17,075 |
|
|
The National Lottery Community Fund |
– |
76,469 |
76,469 |
|
|
Catholic Diocese |
– |
– |
– |
|
|
Know your Neighbourhood - B.R.I.A.N. |
– |
– |
– |
|
|
Middlesbrough Voluntary Development Agency |
– |
– |
– |
|
|
Know your Neighbourhood - Creative Lives |
– |
10,000 |
10,000 |
|
|
Public Health (MBC) - Seniors Connected |
– |
10,269 |
10,269 |
|
|
Project management fees |
2,000 |
– |
2,000 |
|
|
------- |
--------- |
--------- |
||
|
|
|
|
||
|
------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Positive Pathways (Church Urban Fund) |
200 |
2,498 |
2,698 |
|
|
Middlesbrough and Stockton Mind |
– |
1,750 |
1,750 |
|
|
Feast of Fun Middlesbrough |
– |
70,297 |
70,297 |
|
|
Feast of Fun Redcar and Cleveland |
– |
22,500 |
22,500 |
|
|
The National Lottery Community Fund |
– |
74,970 |
74,970 |
|
|
Catholic Diocese |
– |
50,000 |
50,000 |
|
|
Know your Neighbourhood - B.R.I.A.N. |
– |
45,000 |
45,000 |
|
|
Middlesbrough Voluntary Development Agency |
– |
600 |
600 |
|
|
Know your Neighbourhood - Creative Lives |
– |
– |
– |
|
|
Public Health (MBC) - Seniors Connected |
– |
– |
– |
|
|
Project management fees |
8,498 |
– |
8,498 |
|
|
------- |
--------- |
--------- |
||
|
|
|
|
||
|
------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Employment allowance |
5,000 |
– |
5,000 |
|
|
Other income |
1,888 |
– |
1,888 |
|
|
------- |
---- |
------- |
||
|
|
– |
|
||
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Employment allowance |
5,000 |
– |
5,000 |
|
|
Other income |
– |
1,300 |
1,300 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Cost of charitable activities |
10,504 |
154,468 |
164,972 |
|
|
Support costs |
1,093 |
– |
1,093 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Cost of charitable activities |
9,737 |
223,981 |
233,718 |
|
|
Support costs |
– |
2,287 |
2,287 |
|
|
------- |
--------- |
--------- |
||
|
|
|
|
||
|
------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Cost of charitable activities |
164,972 |
– |
164,972 |
233,718 |
|
|
Governance costs |
– |
1,093 |
1,093 |
2,287 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
720 |
900 |
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
8,382 |
8,487 |
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
No. |
No. |
|
|
Development worker |
3 |
4 |
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accrued income |
|
– |
|
Other debtors |
– |
|
|
-------- |
---- |
|
|
|
|
|
|
-------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Pension creditor |
|
|
|
Other creditors |
– |
|
|
---- |
-------- |
|
|
|
|
|
|
---- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
78,316 |
16,017 |
(11,597) |
82,736 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
63,615 |
24,438 |
(9,737) |
78,316 |
|
-------- |
-------- |
------- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Feast of Fun Middlesbrough |
9,650 |
41,588 |
(45,225) |
6,013 |
|
Feast of Fun Redcar and Cleveland |
3,249 |
17,075 |
(10,193) |
10,131 |
|
Ballinger Charitable Trust |
– |
– |
– |
– |
|
Positive Pathways |
– |
– |
– |
– |
|
Know your Neighbourhood - B.R.I.A.N |
28,133 |
– |
(31,711) |
(3,578) |
|
Catholic Diocese |
50,000 |
– |
(4,890) |
45,110 |
|
The National Lottery Community Fund - Beyond Recovery |
1,977 |
76,469 |
(43,518) |
34,928 |
|
Middlesbrough Voluntary Development Agency |
– |
– |
– |
– |
|
M&S Mind AFT |
– |
– |
– |
– |
|
Benefact Trust - Brighter Lives |
– |
– |
– |
– |
|
Know your Neighbourhood - Creative Lives |
– |
10,000 |
(10,000) |
– |
|
Public Health (MBC) - Seniors Connected |
– |
10,269 |
(8,931) |
1,338 |
|
-------- |
--------- |
--------- |
-------- |
|
|
93,009 |
155,401 |
(154,468) |
93,942 |
|
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Feast of Fun Middlesbrough |
7,974 |
72,560 |
(70,874) |
9,660 |
|
Feast of Fun Redcar and Cleveland |
2,165 |
24,800 |
(23,726) |
3,239 |
|
Ballinger Charitable Trust |
5,463 |
– |
(5,463) |
– |
|
Positive Pathways |
– |
2,498 |
(2,498) |
– |
|
Know your Neighbourhood - B.R.I.A.N |
– |
45,000 |
(16,867) |
28,133 |
|
Catholic Diocese |
– |
50,000 |
– |
50,000 |
|
The National Lottery Community Fund - Beyond Recovery |
3,588 |
74,970 |
(76,581) |
1,977 |
|
Middlesbrough Voluntary Development Agency |
– |
600 |
(600) |
– |
|
M&S Mind AFT |
399 |
1,750 |
(2,149) |
– |
|
Benefact Trust - Brighter Lives |
27,510 |
– |
(27,510) |
– |
|
Know your Neighbourhood - Creative Lives |
– |
– |
– |
– |
|
Public Health (MBC) - Seniors Connected |
– |
– |
– |
– |
|
-------- |
--------- |
--------- |
-------- |
|
|
47,099 |
272,178 |
(226,268) |
93,009 |
|
|
-------- |
--------- |
--------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Current assets |
83,667 |
93,942 |
177,609 |
|
|
Creditors less than 1 year |
(931) |
– |
(931) |
|
|
-------- |
-------- |
--------- |
||
|
Net assets |
82,736 |
93,942 |
176,678 |
|
|
-------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Current assets |
80,142 |
102,009 |
182,151 |
|
|
Creditors less than 1 year |
(1,826) |
(9,000) |
(10,826) |
|
|
-------- |
--------- |
--------- |
||
|
Net assets |
78,316 |
93,009 |
171,325 |
|
|
-------- |
--------- |
--------- |
||