IRIS Accounts Production v25.4.0.155 09202689 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 0.50000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh092026892024-03-31092026892025-03-31092026892024-04-012025-03-31092026892023-03-31092026892023-04-012024-03-31092026892024-03-3109202689ns15:EnglandWales2024-04-012025-03-3109202689ns14:PoundSterling2024-04-012025-03-3109202689ns10:Director12024-04-012025-03-3109202689ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109202689ns10:SmallEntities2024-04-012025-03-3109202689ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109202689ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109202689ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109202689ns10:FullAccounts2024-04-012025-03-3109202689ns10:OrdinaryShareClass12024-04-012025-03-3109202689ns10:OrdinaryShareClass22024-04-012025-03-3109202689ns10:Director22024-04-012025-03-3109202689ns10:Director32024-04-012025-03-3109202689ns10:RegisteredOffice2024-04-012025-03-3109202689ns5:CurrentFinancialInstruments2025-03-3109202689ns5:CurrentFinancialInstruments2024-03-3109202689ns5:Non-currentFinancialInstruments2025-03-3109202689ns5:Non-currentFinancialInstruments2024-03-3109202689ns5:ShareCapital2025-03-3109202689ns5:ShareCapital2024-03-3109202689ns5:RetainedEarningsAccumulatedLosses2025-03-3109202689ns5:RetainedEarningsAccumulatedLosses2024-03-3109202689ns5:PlantMachinery2024-04-012025-03-3109202689ns5:PlantMachinery2024-03-3109202689ns5:PlantMachinery2025-03-3109202689ns5:PlantMachinery2024-03-3109202689ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3109202689ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3109202689ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3109202689ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3109202689ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109202689ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109202689ns10:OrdinaryShareClass12025-03-3109202689ns10:OrdinaryShareClass22025-03-3109202689ns10:Director112024-03-3109202689ns10:Director112023-03-3109202689ns10:Director112024-04-012025-03-3109202689ns10:Director112023-04-012024-03-3109202689ns10:Director112025-03-3109202689ns10:Director112024-03-31092026892ns10:Director22024-03-31092026892ns10:Director22023-03-31092026892ns10:Director22024-04-012025-03-31092026892ns10:Director22023-04-012024-03-31092026892ns10:Director22025-03-31092026892ns10:Director22024-03-3109202689ns10:Director332024-03-3109202689ns10:Director332023-03-3109202689ns10:Director332024-04-012025-03-3109202689ns10:Director332023-04-012024-03-3109202689ns10:Director332025-03-3109202689ns10:Director332024-03-31
REGISTERED NUMBER: 09202689 (England and Wales)

















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Asphalt Recycling Solutions Limited

Asphalt Recycling Solutions Limited (Registered number: 09202689)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Asphalt Recycling Solutions Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Mr K D Ward
Mr M P Johnson
Mr D Toon





REGISTERED OFFICE: Rsl Unit 12
Hill Lane Close Ind Est
Markfield
Leicestershire
LE67 9PY





REGISTERED NUMBER: 09202689 (England and Wales)





ACCOUNTANTS: Sutton McGrath Hartley Limited
5 Westbrook Court
Sharrowvale Road
Sheffield
S11 8YZ

Asphalt Recycling Solutions Limited (Registered number: 09202689)

Balance Sheet
31 March 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Property, plant and equipment 4 306,838 313,374

CURRENT ASSETS
Debtors 5 399,826 312,854
Cash at bank 22 243
399,848 313,097
CREDITORS
Amounts falling due within one year 6 272,089 308,906
NET CURRENT ASSETS 127,759 4,191
TOTAL ASSETS LESS CURRENT LIABILITIES 434,597 317,565

CREDITORS
Amounts falling due after more than one year 7 (167,460 ) (170,779 )

PROVISIONS FOR LIABILITIES (76,710 ) (81,813 )
NET ASSETS 190,427 64,973

CAPITAL AND RESERVES
Called up share capital 8 150 150
Retained earnings 190,277 64,823
SHAREHOLDERS' FUNDS 190,427 64,973

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Asphalt Recycling Solutions Limited (Registered number: 09202689)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 December 2025 and were signed on its behalf by:





Mr K D Ward - Director


Asphalt Recycling Solutions Limited (Registered number: 09202689)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Asphalt Recycling Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 20% on reducing balance and 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Asphalt Recycling Solutions Limited (Registered number: 09202689)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£
COST
At 1 April 2024 491,005
Additions 59,850
At 31 March 2025 550,855
DEPRECIATION
At 1 April 2024 177,631
Charge for year 66,386
At 31 March 2025 244,017
NET BOOK VALUE
At 31 March 2025 306,838
At 31 March 2024 313,374

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£
COST
At 1 April 2024 237,345
Transfer to ownership (119,200 )
At 31 March 2025 118,145
DEPRECIATION
At 1 April 2024 143,782
Charge for year 11,001
Transfer to ownership (80,640 )
At 31 March 2025 74,143
NET BOOK VALUE
At 31 March 2025 44,002
At 31 March 2024 93,563

Asphalt Recycling Solutions Limited (Registered number: 09202689)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors - 10,000
Other debtors 399,826 302,854
399,826 312,854

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 78,853 93,853
Hire purchase contracts 24,288 26,967
Trade creditors 18,758 20,141
Taxation and social security 91,488 26,803
Other creditors 58,702 141,142
272,089 308,906

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£ £
Bank loans 167,460 165,101
Hire purchase contracts - 5,678
167,460 170,779

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
99 Ordinary 50p 50 50
100 A Ordinary £1 100 100
150 150

Asphalt Recycling Solutions Limited (Registered number: 09202689)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£ £
Mr K D Ward
Balance outstanding at start of year 64,979 39,041
Amounts advanced 21,266 46,693
Amounts repaid (2,000 ) (20,755 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 84,245 64,979

Mr M P Johnson
Balance outstanding at start of year (9,202 ) (6,903 )
Amounts advanced 5,070 101
Amounts repaid (17,472 ) (2,400 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (21,604 ) (9,202 )

Mr D Toon
Balance outstanding at start of year (14,928 ) (9,748 )
Amounts repaid (2,527 ) (5,180 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (17,455 ) (14,928 )

10. RELATED PARTY DISCLOSURES

Temple Plant Hire Ltd is a company under common control of the directors. At the year end, Temple Plant Hire Ltd owed £125,525 (2024: £170,102) to Asphalt Recycling Solutions Ltd.

Temple Rock Properties Ltd is a company under common control of the directors. At the year end, Temple Rock Properties Ltd owed £24,372 (2024 : £4,071) to Asphalt Recycling Solutions Ltd.

Ward Map Ltd is a company under common control of the directors. At the year end, Ward Map Ltd owed £52,032 (2024: £19,002) to Asphalt Recycling Solutions Ltd.

Asphalt Plant Solutions Ltd is a company under common control of the directors. At the year end, Asphalt Plant Solutions Ltd were owed £1,955 (2024: £1,955) from Asphalt Recycling Solutions Ltd.

Meadow Lodge Developments Ltd is a company under common control of the directors. At the year end, Asphalt Plant Solutions Ltd owed £25,321 (2024: £Nil) from Asphalt Recycling Solutions Ltd.