Tegg Motor Company Limited 09320027 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Maintenance and repair of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true true 09320027 2024-04-01 2025-03-31 09320027 2025-03-31 09320027 bus:OrdinaryShareClass1 2025-03-31 09320027 core:CurrentFinancialInstruments 2025-03-31 09320027 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09320027 core:Non-currentFinancialInstruments 2025-03-31 09320027 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09320027 core:Goodwill 2025-03-31 09320027 core:MoreThanFiveYears 1 2025-03-31 09320027 core:FurnitureFittings 2025-03-31 09320027 core:MotorVehicles 2025-03-31 09320027 core:PlantMachinery 2025-03-31 09320027 core:AllSubsidiaries 2025-03-31 09320027 core:ParentEntities 2025-03-31 09320027 bus:SmallEntities 2024-04-01 2025-03-31 09320027 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09320027 bus:FilletedAccounts 2024-04-01 2025-03-31 09320027 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09320027 bus:RegisteredOffice 2024-04-01 2025-03-31 09320027 bus:Director1 2024-04-01 2025-03-31 09320027 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09320027 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09320027 bus:Agent1 2024-04-01 2025-03-31 09320027 core:Goodwill 2024-04-01 2025-03-31 09320027 core:FurnitureFittings 2024-04-01 2025-03-31 09320027 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09320027 core:LandBuildings 2024-04-01 2025-03-31 09320027 core:MotorVehicles 2024-04-01 2025-03-31 09320027 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09320027 core:PlantMachinery 2024-04-01 2025-03-31 09320027 core:AllSubsidiaries 2024-04-01 2025-03-31 09320027 core:ParentEntities 2024-04-01 2025-03-31 09320027 1 2024-04-01 2025-03-31 09320027 countries:EnglandWales 2024-04-01 2025-03-31 09320027 2024-03-31 09320027 core:Goodwill 2024-03-31 09320027 core:FurnitureFittings 2024-03-31 09320027 core:MotorVehicles 2024-03-31 09320027 core:PlantMachinery 2024-03-31 09320027 core:AllSubsidiaries 2024-03-31 09320027 core:ParentEntities 2024-03-31 09320027 2023-04-01 2024-03-31 09320027 2024-03-31 09320027 bus:Director1 1 2024-03-31 09320027 bus:OrdinaryShareClass1 2024-03-31 09320027 core:CurrentFinancialInstruments 2024-03-31 09320027 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09320027 core:Non-currentFinancialInstruments 2024-03-31 09320027 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09320027 core:Goodwill 2024-03-31 09320027 core:MoreThanFiveYears 1 2024-03-31 09320027 core:FurnitureFittings 2024-03-31 09320027 core:MotorVehicles 2024-03-31 09320027 core:PlantMachinery 2024-03-31 09320027 core:AllSubsidiaries 2024-03-31 09320027 core:ParentEntities 2024-03-31 09320027 bus:Director1 1 2023-04-01 2024-03-31 09320027 core:AllSubsidiaries 2023-04-01 2024-03-31 09320027 core:ParentEntities 2023-04-01 2024-03-31 09320027 2023-03-31 09320027 bus:Director1 1 2023-03-31 09320027 core:AllSubsidiaries 2023-03-31 09320027 core:ParentEntities 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09320027

Tegg Motor Company Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Tegg Motor Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Tegg Motor Company Limited

Company Information

Director

Mr Phillip Tegg

Registered office

Jubilee Hall The Square
Fawley
Southampton
Hampshire
SO45 1DD

Accountants

Crunchwise Accountants Ltd Director Generals House
15 Rockstone Place
Southampton
SO15 2EP

 

Tegg Motor Company Limited

(Registration number: 09320027)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

10,000

15,000

Tangible assets

5

11,996

17,250

 

21,996

32,250

Current assets

 

Debtors

6

237,290

216,518

Cash at bank and in hand

 

655

4,598

 

237,945

221,116

Creditors: Amounts falling due within one year

7

(131,810)

(131,764)

Net current assets

 

106,135

89,352

Total assets less current liabilities

 

128,131

121,602

Creditors: Amounts falling due after more than one year

7

(190,480)

(119,952)

Provisions for liabilities

(2,279)

(3,277)

Net liabilities

 

(64,628)

(1,627)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(64,728)

(1,727)

Shareholders' deficit

 

(64,628)

(1,627)

 

Tegg Motor Company Limited

(Registration number: 09320027)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 December 2025
 

.........................................
Mr Phillip Tegg
Director

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Jubilee Hall The Square
Fawley
Southampton
Hampshire
SO45 1DD

These financial statements were authorised for issue by the director on 30 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & Buildings

20% straight line

Furniture, fittings & equipment

20% straight line

Motor Vehicles

20% straight line

Other tangible assets

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2024 - 7).

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

61,300

61,300

At 31 March 2025

61,300

61,300

Amortisation

At 1 April 2024

46,300

46,300

Amortisation charge

5,000

5,000

At 31 March 2025

51,300

51,300

Carrying amount

At 31 March 2025

10,000

10,000

At 31 March 2024

15,000

15,000

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Furniture, fittings and equipment
£

Other tangible assets
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

6,725

36,821

18,072

61,618

Additions

-

795

-

795

At 31 March 2025

6,725

37,616

18,072

62,413

Depreciation

At 1 April 2024

3,502

30,687

10,178

44,367

Charge for the year

575

2,332

3,143

6,050

At 31 March 2025

4,077

33,019

13,321

50,417

Carrying amount

At 31 March 2025

2,648

4,597

4,751

11,996

At 31 March 2024

5,143

4,213

7,894

17,250

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of leasehold land and buildings.
 

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

11,677

11,114

Amounts owed by related parties

11

223,225

200,383

Prepayments

 

1,338

3,971

Other debtors

 

1,050

1,050

   

237,290

216,518

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

70,898

61,705

Trade creditors

 

21,533

10,951

Taxation and social security

 

6,639

21,452

Accruals and deferred income

 

477

4,726

Other creditors

 

32,263

32,930

 

131,810

131,764

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

190,480

119,952

2025
£

2024
£

Due after more than five years

After more than five years by instalments

-

6,482

-

-

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

23,144

28,698

Other borrowings

167,336

91,254

190,480

119,952

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,554

5,553

Other borrowings

65,344

56,152

70,898

61,705

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Bounce back loan started in May 2020 with a 120 month pay back period, interest rate per annum is 2.5%.

10

Dividends

2025

2024

£

£

Interim dividend of £Nil (2024 - £Nil) per ordinary share

-

-

 

 
 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

11

Related party transactions

Transactions with the director

2024

At 1 April 2023
£

Repayments by director
£

At 31 March 2024
£

Mr Phillip Tegg

Loan to director interest free and repayable on demand

1,000

(1,000)

-

Summary of transactions with parent

The company has provided an interest-free loan to its parent company, Trust Tegg Group Limited, which is repayable on demand. The loan was originally advanced on 31 March 2023. The balance outstanding at the year end was £81,690 (2024: £55,290).

Summary of transactions with subsidiaries

New Forest Car Sales Limited

On 31 March 2023, the company advanced an interest-free loan of £20,000 to a fellow subsidiary within the group, New Forest Car Sales Limited. The loan is repayable on demand. As part of a group restructuring, stock assets were transferred to New Forest Car Sales Limited on 1 April 2023 at market value, resulting in an increase in the loan balance. At 31 March 2025, the outstanding loan balance was £111,094 (2024: £139,961).

During the year, the company provided car repair services to New Forest Car Sales Limited on an arm’s length basis. Income from these services amounted to £43,483. In addition, the company recharged costs of £1,377 incurred on behalf of New Forest Car Sales Limited.

At the balance sheet date, an amount of £4,586 was owed by New Forest Car Sales Limited to the company in respect of these trading transactions and is included within trade receivables.

Trust Tegg Limited

The company has entered into transactions with a fellow subsidiary within the group, which operates as the group’s head office. Funds are transferred to the fellow subsidiary to cover shared operational expenses, which are subsequently recharged through the intercompany account. Where amounts transferred exceed costs recharged, the resulting balance is treated as a loan.

The intercompany balance is interest-free and repayable on demand. At 31 March 2025, the amount owed to the company by the fellow subsidiary was £30,441 (2024: £5,132).

 

Tegg Motor Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Loans to related parties

2025

Parent
£

Subsidiary
£

Total
£

At start of period

55,290

145,093

200,383

Advanced

90,400

46,205

136,605

Repaid

(64,000)

(49,763)

(113,763)

At end of period

81,690

141,535

223,225

2024

Parent
£

Subsidiary
£

Total
£

At start of period

60,000

20,000

80,000

Advanced

20,790

326,310

347,100

Repaid

(25,500)

(201,217)

(226,717)

At end of period

55,290

145,093

200,383

12

Parent and ultimate parent undertaking

The company's immediate parent is Trust Tegg Group Limited, incorporated in England and Wales.