2024-04-012025-03-312025-03-31false09398119HIXTRA LTD2025-12-2271200falseiso4217:GBPxbrli:pure093981192024-03-31093981192025-03-31093981192024-04-012025-03-31093981192023-03-31093981192024-03-31093981192023-04-012024-03-3109398119bus:SmallEntities2024-04-012025-03-3109398119bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3109398119bus:FullAccounts2024-04-012025-03-3109398119bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109398119core:WithinOneYear2025-03-3109398119core:AfterOneYear2025-03-3109398119core:WithinOneYear2024-03-3109398119core:AfterOneYear2024-03-3109398119core:ShareCapital2025-03-3109398119core:SharePremium2025-03-3109398119core:RevaluationReserve2025-03-3109398119core:OtherReservesSubtotal2025-03-3109398119core:RetainedEarningsAccumulatedLosses2025-03-3109398119core:ShareCapital2024-03-3109398119core:SharePremium2024-03-3109398119core:RevaluationReserve2024-03-3109398119core:OtherReservesSubtotal2024-03-3109398119core:RetainedEarningsAccumulatedLosses2024-03-3109398119core:LandBuildings2025-03-3109398119core:PlantMachinery2025-03-3109398119core:Vehicles2025-03-3109398119core:FurnitureFittings2025-03-3109398119core:OfficeEquipment2025-03-3109398119core:NetGoodwill2025-03-3109398119core:IntangibleAssetsOtherThanGoodwill2025-03-3109398119core:ListedExchangeTraded2025-03-3109398119core:UnlistedNon-exchangeTraded2025-03-3109398119core:LandBuildings2024-03-3109398119core:PlantMachinery2024-03-3109398119core:Vehicles2024-03-3109398119core:FurnitureFittings2024-03-3109398119core:OfficeEquipment2024-03-3109398119core:NetGoodwill2024-03-3109398119core:IntangibleAssetsOtherThanGoodwill2024-03-3109398119core:ListedExchangeTraded2024-03-3109398119core:UnlistedNon-exchangeTraded2024-03-3109398119core:LandBuildings2024-04-012025-03-3109398119core:PlantMachinery2024-04-012025-03-3109398119core:Vehicles2024-04-012025-03-3109398119core:FurnitureFittings2024-04-012025-03-3109398119core:OfficeEquipment2024-04-012025-03-3109398119core:NetGoodwill2024-04-012025-03-3109398119core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109398119core:ListedExchangeTraded2024-04-012025-03-3109398119core:UnlistedNon-exchangeTraded2024-04-012025-03-3109398119core:MoreThanFiveYears2024-04-012025-03-3109398119core:Non-currentFinancialInstruments2025-03-3109398119core:Non-currentFinancialInstruments2024-03-3109398119dpl:CostSales2024-04-012025-03-3109398119dpl:DistributionCosts2024-04-012025-03-3109398119core:LandBuildings2024-04-012025-03-3109398119core:PlantMachinery2024-04-012025-03-3109398119core:Vehicles2024-04-012025-03-3109398119core:FurnitureFittings2024-04-012025-03-3109398119core:OfficeEquipment2024-04-012025-03-3109398119dpl:AdministrativeExpenses2024-04-012025-03-3109398119core:NetGoodwill2024-04-012025-03-3109398119core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109398119dpl:GroupUndertakings2024-04-012025-03-3109398119dpl:ParticipatingInterests2024-04-012025-03-3109398119dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3109398119core:ListedExchangeTraded2024-04-012025-03-3109398119dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3109398119core:UnlistedNon-exchangeTraded2024-04-012025-03-3109398119dpl:CostSales2023-04-012024-03-3109398119dpl:DistributionCosts2023-04-012024-03-3109398119core:LandBuildings2023-04-012024-03-3109398119core:PlantMachinery2023-04-012024-03-3109398119core:Vehicles2023-04-012024-03-3109398119core:FurnitureFittings2023-04-012024-03-3109398119core:OfficeEquipment2023-04-012024-03-3109398119dpl:AdministrativeExpenses2023-04-012024-03-3109398119core:NetGoodwill2023-04-012024-03-3109398119core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3109398119dpl:GroupUndertakings2023-04-012024-03-3109398119dpl:ParticipatingInterests2023-04-012024-03-3109398119dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3109398119core:ListedExchangeTraded2023-04-012024-03-3109398119dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3109398119core:UnlistedNon-exchangeTraded2023-04-012024-03-3109398119core:NetGoodwill2025-03-3109398119core:IntangibleAssetsOtherThanGoodwill2025-03-3109398119core:LandBuildings2025-03-3109398119core:PlantMachinery2025-03-3109398119core:Vehicles2025-03-3109398119core:FurnitureFittings2025-03-3109398119core:OfficeEquipment2025-03-3109398119core:AfterOneYear2025-03-3109398119core:WithinOneYear2025-03-3109398119core:ListedExchangeTraded2025-03-3109398119core:UnlistedNon-exchangeTraded2025-03-3109398119core:ShareCapital2025-03-3109398119core:SharePremium2025-03-3109398119core:RevaluationReserve2025-03-3109398119core:OtherReservesSubtotal2025-03-3109398119core:RetainedEarningsAccumulatedLosses2025-03-3109398119core:NetGoodwill2024-03-3109398119core:IntangibleAssetsOtherThanGoodwill2024-03-3109398119core:LandBuildings2024-03-3109398119core:PlantMachinery2024-03-3109398119core:Vehicles2024-03-3109398119core:FurnitureFittings2024-03-3109398119core:OfficeEquipment2024-03-3109398119core:AfterOneYear2024-03-3109398119core:WithinOneYear2024-03-3109398119core:ListedExchangeTraded2024-03-3109398119core:UnlistedNon-exchangeTraded2024-03-3109398119core:ShareCapital2024-03-3109398119core:SharePremium2024-03-3109398119core:RevaluationReserve2024-03-3109398119core:OtherReservesSubtotal2024-03-3109398119core:RetainedEarningsAccumulatedLosses2024-03-3109398119core:NetGoodwill2023-03-3109398119core:IntangibleAssetsOtherThanGoodwill2023-03-3109398119core:LandBuildings2023-03-3109398119core:PlantMachinery2023-03-3109398119core:Vehicles2023-03-3109398119core:FurnitureFittings2023-03-3109398119core:OfficeEquipment2023-03-3109398119core:AfterOneYear2023-03-3109398119core:WithinOneYear2023-03-3109398119core:ListedExchangeTraded2023-03-3109398119core:UnlistedNon-exchangeTraded2023-03-3109398119core:ShareCapital2023-03-3109398119core:SharePremium2023-03-3109398119core:RevaluationReserve2023-03-3109398119core:OtherReservesSubtotal2023-03-3109398119core:RetainedEarningsAccumulatedLosses2023-03-3109398119core:AfterOneYear2024-04-012025-03-3109398119core:WithinOneYear2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3109398119core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3109398119core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3109398119core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3109398119core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3109398119core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3109398119bus:Director12024-04-012025-03-3109398119bus:Director22024-04-012025-03-3109398119core:FurnitureFittingsToolsEquipment2024-03-3109398119core:FurnitureFittingsToolsEquipment2024-04-012025-03-3109398119core:FurnitureFittingsToolsEquipment2025-03-31

HIXTRA LTD

Registered Number
09398119
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

HIXTRA LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

WILSON, Laurence Madeleine
T Wilson

Registered Address

114 High Street
Cranfield
Bedford
MK43 0DG

Registered Number

09398119 (England and Wales)
HIXTRA LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3251,29096,028
251,29096,028
Current assets
Debtors221,218219,260
Cash at bank and on hand398,466368,513
619,684587,773
Creditors amounts falling due within one year5(204,131)(111,725)
Net current assets (liabilities)415,553476,048
Total assets less current liabilities666,843572,076
Creditors amounts falling due after one year6(141,250)(70,242)
Net assets525,593501,834
Capital and reserves
Called up share capital105105
Share premium37,99537,995
Profit and loss account487,493463,734
Shareholders' funds525,593501,834
The financial statements were approved and authorised for issue by the Board of Directors on 22 December 2025, and are signed on its behalf by:
T Wilson
Director
Registered Company No. 09398119
HIXTRA LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation and include Right of Use assets. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Land and buildings25
Plant and machinery25
Fixtures and fittings25
Vehicles25
Office Equipment25
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. The minimum contractual liability is included in both assets and liabilities. They are depreciated over the shorter of their useful lives or the term of the lease.
2.Average number of employees

20252024
Average number of employees during the year1615
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

££££££
Cost or valuation
At 01 April 2415,208135,405148,9141,00115,684316,212
Additions-9,601229,918--239,519
At 31 March 2515,208145,006378,8321,00115,684555,731
Depreciation and impairment
At 01 April 2415,208105,01486,6611,00112,300220,184
Charge for year-17,90064,419-1,93884,257
At 31 March 2515,208122,914151,0801,00114,238304,441
Net book value
At 31 March 25-22,092227,752-1,446251,290
At 31 March 24-30,39162,253-3,38496,028
4.Capitalised borrowing costs related to property, plant and equipment
Borrowing costs totalling £181,294 (2024 - £nil) have been included in the cost of fixed assets.
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables42,29629,574
Bank borrowings and overdrafts80,4365,136
Taxation and social security79,59875,257
Accrued liabilities and deferred income1,8011,758
Total204,131111,725
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts141,25070,242
Total141,25070,242
7.Secured creditors
Creditors includes £143,303 (2024: £nil) that is secured on the company's motor vehicles.