Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3123No description of principal activity2024-04-01false26truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09497646 2024-04-01 2025-03-31 09497646 2023-04-01 2024-03-31 09497646 2025-03-31 09497646 2024-03-31 09497646 c:Director1 2024-04-01 2025-03-31 09497646 d:PlantMachinery 2024-04-01 2025-03-31 09497646 d:PlantMachinery 2025-03-31 09497646 d:PlantMachinery 2024-03-31 09497646 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09497646 d:MotorVehicles 2024-04-01 2025-03-31 09497646 d:MotorVehicles 2025-03-31 09497646 d:MotorVehicles 2024-03-31 09497646 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09497646 d:FurnitureFittings 2024-04-01 2025-03-31 09497646 d:FurnitureFittings 2025-03-31 09497646 d:FurnitureFittings 2024-03-31 09497646 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09497646 d:ComputerEquipment 2024-04-01 2025-03-31 09497646 d:ComputerEquipment 2025-03-31 09497646 d:ComputerEquipment 2024-03-31 09497646 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09497646 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09497646 d:Goodwill 2024-04-01 2025-03-31 09497646 d:Goodwill 2025-03-31 09497646 d:Goodwill 2024-03-31 09497646 d:CurrentFinancialInstruments 2025-03-31 09497646 d:CurrentFinancialInstruments 2024-03-31 09497646 d:Non-currentFinancialInstruments 2025-03-31 09497646 d:Non-currentFinancialInstruments 2024-03-31 09497646 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09497646 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09497646 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09497646 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09497646 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09497646 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09497646 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09497646 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 09497646 d:ShareCapital 2025-03-31 09497646 d:ShareCapital 2024-03-31 09497646 d:RetainedEarningsAccumulatedLosses 2025-03-31 09497646 d:RetainedEarningsAccumulatedLosses 2024-03-31 09497646 c:FRS102 2024-04-01 2025-03-31 09497646 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09497646 c:FullAccounts 2024-04-01 2025-03-31 09497646 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09497646 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 09497646 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 09497646 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 09497646 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 09497646 2 2024-04-01 2025-03-31 09497646 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 09497646 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09497646










HOP IN PUBS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
HOP IN PUBS LIMITED
REGISTERED NUMBER: 09497646

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
-
7,800

Tangible assets
 6 
16,862
33,193

  
16,862
40,993

Current assets
  

Stocks
 7 
16,714
15,766

Debtors: amounts falling due within one year
 8 
10,989
9,698

Cash at bank and in hand
 9 
1,641
5,451

  
29,344
30,915

Creditors: amounts falling due within one year
 10 
(127,024)
(98,619)

Net current liabilities
  
 
 
(97,680)
 
 
(67,704)

Total assets less current liabilities
  
(80,818)
(26,711)

Creditors: amounts falling due after more than one year
 11 
(17,040)
(35,400)

  

Net liabilities
  
(97,858)
(62,111)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(97,860)
(62,113)

  
(97,858)
(62,111)


Page 1

 
HOP IN PUBS LIMITED
REGISTERED NUMBER: 09497646
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Banks
Director

Date: 30 December 2025

Page 2

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Hop In Pubs is a private Company limited by shares, incorporated in the United Kingdom registration number 09497646. The company's registered office is 73 Southern Road, Thame, Oxon, OX9 2ED. The Company's principle place of business is 6 Wye Close, Ruislip, Middlesex HA4 7RQ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing Balance
Motor vehicles
-
25%
Straight Line
Fixtures and fittings
-
25%
Reducing Balance
Computer equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the
circumstances.

1. Tangible fiixed assets are recognised at cost and depreciated over the asset's estimated useful economic life. The useful economic life of the assets are estimated on recognition based on the performance of past assets and evaluated on an annual basis.


4.


Employees

The average monthly number of employees, including directors, during the year was 26 (2024 - 23).


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
78,000



At 31 March 2025

78,000



Amortisation


At 1 April 2024
70,200


Charge for the year on owned assets
7,800



At 31 March 2025

78,000



Net book value



At 31 March 2025
-



At 31 March 2024
7,800



Page 6

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
41,090
49,999
39,599
1,697
132,385


Additions
2,880
-
2,233
-
5,113



At 31 March 2025

43,970
49,999
41,832
1,697
137,498



Depreciation


At 1 April 2024
28,551
37,728
31,862
1,051
99,192


Charge for the year on owned assets
7,658
7,750
5,612
424
21,444



At 31 March 2025

36,209
45,478
37,474
1,475
120,636



Net book value



At 31 March 2025
7,761
4,521
4,358
222
16,862



At 31 March 2024
12,539
12,271
7,737
646
33,193


7.


Stocks

2025
2024
£
£

Finished goods and goods for resale
16,714
15,766

16,714
15,766



8.


Debtors

2025
2024
£
£


Other debtors
8,670
8,571

Prepayments and accrued income
2,319
1,127

10,989
9,698


Page 7

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,641
5,451

Less: bank overdrafts
(14,890)
(3,413)

(13,249)
2,038



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
14,890
3,413

Bank loans
12,237
10,000

Other loans
32,784
5,000

Trade creditors
22,223
22,866

Corporation tax
16,273
18,896

Other taxation and social security
20,248
20,074

Obligations under finance lease and hire purchase contracts
5,924
8,035

Other creditors
-
508

Accruals and deferred income
2,445
9,827

127,024
98,619


Page 8

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
12,439

Other loans
15,000
15,000

Net obligations under finance leases and hire purchase contracts
2,040
7,961

17,040
35,400


The following liabilities were secured:

2025
2024
£
£



Obligations under finance leases and hire purchase contracts
7,961
15,996

7,961
15,996

Details of security provided:

Net obligations under finance leases and hire purchase contracts are secured by the assets to which they relate.

Page 9

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
12,237
10,000

Other loans
32,784
5,000


45,021
15,000

Amounts falling due 1-2 years

Bank loans
-
12,439

Other loans
5,000
5,000


5,000
17,439

Amounts falling due 2-5 years

Other loans
10,000
10,000


10,000
10,000


60,021
42,439



13.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
5,923
8,035

Between 1-5 years
2,038
7,961

7,961
15,996


14.


Related party transactions

There were no related party transactions during the year.

Page 10

 
HOP IN PUBS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Controlling party

The Company was controlled throughout the year by S Banks.

 
Page 11