Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 09521510 Mr Julian Stamp Mr Matthew Stamp Mr James Wood true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09521510 2024-03-31 09521510 2025-03-31 09521510 2024-04-01 2025-03-31 09521510 frs-core:CurrentFinancialInstruments 2025-03-31 09521510 frs-core:Non-currentFinancialInstruments 2025-03-31 09521510 frs-core:BetweenOneFiveYears 2025-03-31 09521510 frs-core:ComputerEquipment 2024-04-01 2025-03-31 09521510 frs-core:FurnitureFittings 2024-04-01 2025-03-31 09521510 frs-core:LandBuildings 2025-03-31 09521510 frs-core:LandBuildings 2024-04-01 2025-03-31 09521510 frs-core:LandBuildings 2024-03-31 09521510 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09521510 frs-core:MotorVehicles 2024-04-01 2025-03-31 09521510 frs-core:PlantMachinery 2025-03-31 09521510 frs-core:PlantMachinery 2024-04-01 2025-03-31 09521510 frs-core:PlantMachinery 2024-03-31 09521510 frs-core:WithinOneYear 2025-03-31 09521510 frs-core:ShareCapital 2025-03-31 09521510 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 09521510 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09521510 frs-bus:AbridgedAccounts 2024-04-01 2025-03-31 09521510 frs-bus:SmallEntities 2024-04-01 2025-03-31 09521510 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09521510 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09521510 1 2024-04-01 2025-03-31 09521510 frs-bus:Director1 2024-04-01 2025-03-31 09521510 frs-bus:Director2 2024-04-01 2025-03-31 09521510 frs-bus:Director3 2024-04-01 2025-03-31 09521510 frs-countries:EnglandWales 2024-04-01 2025-03-31 09521510 2023-03-31 09521510 2024-03-31 09521510 2023-04-01 2024-03-31 09521510 frs-core:CurrentFinancialInstruments 2024-03-31 09521510 frs-core:Non-currentFinancialInstruments 2024-03-31 09521510 frs-core:BetweenOneFiveYears 2024-03-31 09521510 frs-core:FurnitureFittings 2023-04-01 2024-03-31 09521510 frs-core:MotorVehicles 2023-04-01 2024-03-31 09521510 frs-core:PlantMachinery 2023-04-01 2024-03-31 09521510 frs-core:WithinOneYear 2024-03-31 09521510 frs-core:ShareCapital 2024-03-31 09521510 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 09521510
Gas Link Industrial Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 March 2025
South Wales Accountancy & Taxation Limited
25 Rectory Close
Sarn
Bridgend
CF32 9QB
Contents
Page
Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09521510
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 603,483 552,136
603,483 552,136
CURRENT ASSETS
Stocks 5 3,448 3,303
Debtors 6 316,444 295,986
Cash at bank and in hand 80,733 129,783
400,625 429,072
Creditors: Amounts Falling Due Within One Year 7 (445,544 ) (474,629 )
NET CURRENT ASSETS (LIABILITIES) (44,919 ) (45,557 )
TOTAL ASSETS LESS CURRENT LIABILITIES 558,564 506,579
Creditors: Amounts Falling Due After More Than One Year 8 (101,928 ) (135,484 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (134,195 ) (100,922 )
NET ASSETS 322,441 270,173
CAPITAL AND RESERVES
Called up share capital 11 3 3
Profit and Loss Account 322,438 270,170
SHAREHOLDERS' FUNDS 322,441 270,173
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account for the year end 31 March 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Julian Stamp
Director
Mr Matthew Stamp
Director
Mr James Wood
Director
30/12/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Gas Link Industrial Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09521510 . The registered office is Unit 4, Llwyna Farm, Llanharry Road, Brynsadler, Pontyclun, CF72 9DB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 2% on cost
Plant & Machinery 10% & 15% on cost
Motor Vehicles 20% on cost
Gas bottles 7% & 33% on cost
Computer Equipment 20% on cost
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2024: 7)
6 7
4. Tangible Assets
Land & Buildings Plant & Machinery etc. Total
£ £ £
Cost
As at 1 April 2024 33,214 833,651 866,865
Additions - 182,503 182,503
As at 31 March 2025 33,214 1,016,154 1,049,368
Depreciation
As at 1 April 2024 1,949 312,780 314,729
Provided during the period 664 130,492 131,156
As at 31 March 2025 2,613 443,272 445,885
Net Book Value
As at 31 March 2025 30,601 572,882 603,483
As at 1 April 2024 31,265 520,871 552,136
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery 50,908 15,595
Gas bottles - 88,731
Motor Vehicles 57,114 112,262
108,022 216,588
Page 4
Page 5
5. Stocks
2025 2024
£ £
Materials 3,448 3,303
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 312,944 276,853
Other debtors 3,500 19,133
316,444 295,986
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 47,781 56,540
Trade creditors 117,822 66,409
Bank loans and overdrafts 37,991 37,991
Other creditors 232,796 310,735
Taxation and social security 9,154 2,954
445,544 474,629
The directors loan account is interest free and repayable on demand.
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 45,493 41,059
Bank loans 56,435 94,425
101,928 135,484
9. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 93,274 97,620
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 47,781 56,540
Later than one year and not later than five years 45,493 41,059
93,274 97,599
93,274 97,599
Page 5
Page 6
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 3 3
12. Related Party Transactions
As at 31 March 2025 there was a balance owed to Gas-link Wales Limited for the sum of £50,009 (2024 - £50,483). Also there was money owed to the company included in trade creditors of £28,701. There were services/goods provided by Gas-Link Wales Limited of £7,630. There was also a balance owed from Gas Link Wales Limited for services provided to it of £20,367, included in trade debtors.
As at 31 March 2025 there was a balance owed to Gas Link Wales & West Limited for the sum of £38,475 (2024 - £38,475). Also there was money owed to the company included in trade creditors of £54,649 and in accruals of £108,160. There were services/goods provided by Gas Link Wales & West Limited of £209,215. There was also a balance owed from Gas Link Wales & West Limited for services provided to it of £65,378, included in trade debtors.
Both companies have common directors and shareholders.
13. Ultimate Controlling Party
In the opinion of the directors, there is no controlling party.
Page 6