Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30false2024-07-01No description of principal activity1011truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09662467 2024-07-01 2025-06-30 09662467 2023-07-01 2024-06-30 09662467 2025-06-30 09662467 2024-06-30 09662467 2023-07-01 09662467 c:Director1 2024-07-01 2025-06-30 09662467 d:PlantMachinery 2024-07-01 2025-06-30 09662467 d:PlantMachinery 2025-06-30 09662467 d:PlantMachinery 2024-06-30 09662467 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09662467 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 09662467 d:MotorVehicles 2024-07-01 2025-06-30 09662467 d:MotorVehicles 2025-06-30 09662467 d:MotorVehicles 2024-06-30 09662467 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09662467 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 09662467 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 09662467 d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 09662467 d:Goodwill 2025-06-30 09662467 d:Goodwill 2024-06-30 09662467 d:CurrentFinancialInstruments 2025-06-30 09662467 d:CurrentFinancialInstruments 2024-06-30 09662467 d:Non-currentFinancialInstruments 2025-06-30 09662467 d:Non-currentFinancialInstruments 2024-06-30 09662467 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 09662467 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 09662467 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 09662467 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 09662467 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-06-30 09662467 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-06-30 09662467 d:ShareCapital 2025-06-30 09662467 d:ShareCapital 2024-06-30 09662467 d:RetainedEarningsAccumulatedLosses 2025-06-30 09662467 d:RetainedEarningsAccumulatedLosses 2024-06-30 09662467 c:FRS102 2024-07-01 2025-06-30 09662467 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 09662467 c:FullAccounts 2024-07-01 2025-06-30 09662467 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09662467 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 09662467 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 09662467 d:TaxLossesCarry-forwardsDeferredTax 2025-06-30 09662467 d:TaxLossesCarry-forwardsDeferredTax 2024-06-30 09662467 2 2024-07-01 2025-06-30 09662467 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-06-30 09662467 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-06-30 09662467 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-06-30 09662467 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-06-30 09662467 d:LeasedAssetsHeldAsLessee 2025-06-30 09662467 d:LeasedAssetsHeldAsLessee 2024-06-30 09662467 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 09662467










MOSGM LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025

 
MOSGM LTD
REGISTERED NUMBER: 09662467

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
298,592
226,993

  
298,592
226,993

Current assets
  

Stocks
  
15,830
4,575

Debtors: amounts falling due within one year
 6 
99,296
76,824

Cash at bank and in hand
 7 
38,913
40,783

  
154,039
122,182

Creditors: amounts falling due within one year
 8 
(171,506)
(117,405)

Net current (liabilities)/assets
  
 
 
(17,467)
 
 
4,777

Total assets less current liabilities
  
281,125
231,770

Creditors: amounts falling due after more than one year
 9 
(227,872)
(178,124)

Provisions for liabilities
  

Deferred tax
 11 
(38,000)
(34,189)

  
 
 
(38,000)
 
 
(34,189)

Net assets
  
15,253
19,457


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
15,153
19,357

  
15,253
19,457


Page 1

 
MOSGM LTD
REGISTERED NUMBER: 09662467

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 December 2025.



M O'Sullivan
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


GENERAL INFORMATION

MOSGM Ltd is a company limited by shares and registered in England and Wales. Its registered office is Trinity House, 3 Bullace Lane, Dartford, Kent DA1 1BB. The principal place of business is Office 16, 599-613 Princes Road, Dartford, Kent DA2 6HH.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.9
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% Reducing balance
Motor vehicles
-
25% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.15

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 10 (2024 - 11).


4.


INTANGIBLE ASSETS




Goodwill

£



Cost


At 1 July 2024
10,000



At 30 June 2025

10,000



Amortisation


At 1 July 2024
10,000



At 30 June 2025

10,000



Net book value



At 30 June 2025
-



At 30 June 2024
-



Page 6

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


TANGIBLE FIXED ASSETS


Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 July 2024
113,625
289,384
403,009


Additions
2,983
155,284
158,267


Disposals
-
(37,545)
(37,545)



At 30 June 2025

116,608
407,123
523,731



Depreciation


At 1 July 2024
54,674
121,342
176,016


Charge for the year on owned assets
6,102
2,385
8,487


Charge for the year on financed assets
9,381
61,382
70,763


Disposals
-
(30,127)
(30,127)



At 30 June 2025

70,157
154,982
225,139



Net book value



At 30 June 2025
46,451
252,141
298,592



At 30 June 2024
58,951
168,042
226,993

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
28,142
37,523

Motor vehicles
244,983
94,521

273,125
132,044


6.


DEBTORS

2025
2024
£
£


Trade debtors
95,413
67,364

Other debtors
845
201

Prepayments and accrued income
3,038
9,259

99,296
76,824


Page 7

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
38,913
40,783



8.


CREDITORS: Amounts falling due within one year

2025
2024
£
£

Bank loans
24,204
17,500

Trade creditors
6,326
6,670

Other taxation and social security
22,930
16,806

Obligations under finance lease and hire purchase contracts
72,113
48,651

Other creditors
40,373
24,828

Accruals and deferred income
5,560
2,950

171,506
117,405



9.


CREDITORS: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
5,227
13,750

Net obligations under finance leases and hire purchase contracts
222,645
164,374

227,872
178,124



10.


LOANS


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
24,204
17,500


Amounts falling due 2-5 years

Bank loans
5,227
13,750


29,431
31,250


Page 8

 
MOSGM LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

11.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
(34,189)
(44,000)


Released to profit or loss
(3,811)
9,811



At end of year
(38,000)
(34,189)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(56,731)
(43,000)

Losses carried forward
18,731
8,811

(38,000)
(34,189)


12.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £3,042 (2024 - £3,259) . Contributions totalling £354 (2024 - £313) were payable to the fund at the balance sheet date and are included in creditors.


Page 9