Caseware UK (AP4) 2024.0.164 2024.0.164 2003002176466362798302817560Amihai Cohen0.22false100841212025-12-31Arnon Englender2024-12-312024-01-01false0.22 10084121 2024-01-01 2024-12-31 10084121 2024-12-31 10084121 2023-12-31 10084121 2024-01-01 2024-12-31 10084121 2023-01-01 2023-12-31 10084121 2024-12-31 10084121 2023-12-31 10084121 2023-01-01 10084121 c:Director1 2024-01-01 2024-12-31 10084121 c:Director2 2024-01-01 2024-12-31 10084121 c:RegisteredOffice 2024-01-01 2024-12-31 10084121 d:Buildings d:LongLeaseholdAssets d:BottomRangeValue 2024-01-01 2024-12-31 10084121 d:Buildings d:ShortLeaseholdAssets d:BottomRangeValue 2024-01-01 2024-12-31 10084121 d:PlantMachinery d:BottomRangeValue 2024-01-01 2024-12-31 10084121 d:MotorVehicles d:BottomRangeValue 2024-01-01 2024-12-31 10084121 d:MotorVehicles d:TopRangeValue 2024-01-01 2024-12-31 10084121 d:FurnitureFittings d:BottomRangeValue 2024-01-01 2024-12-31 10084121 d:FurnitureFittings d:TopRangeValue 2024-01-01 2024-12-31 10084121 d:Goodwill 2024-01-01 2024-12-31 10084121 d:CurrentFinancialInstruments 2024-12-31 10084121 d:CurrentFinancialInstruments 2023-12-31 10084121 d:ShareCapital 2024-01-01 2024-12-31 10084121 d:ShareCapital 2024-12-31 10084121 d:ShareCapital 2023-01-01 2023-12-31 10084121 d:ShareCapital 2023-12-31 10084121 d:ShareCapital 2023-01-01 10084121 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 10084121 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10084121 d:RetainedEarningsAccumulatedLosses 2024-12-31 10084121 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10084121 d:RetainedEarningsAccumulatedLosses 2023-12-31 10084121 c:OrdinaryShareClass1 2024-12-31 10084121 c:FullIFRS 2024-01-01 2024-12-31 10084121 c:Audited 2024-01-01 2024-12-31 10084121 c:FullAccounts 2024-01-01 2024-12-31 10084121 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10084121 d:CopyrightsPatentsTrademarksServiceOperatingRights d:BottomRangeValue 2024-01-01 2024-12-31 10084121 d:ComputerSoftware d:BottomRangeValue 2024-01-01 2024-12-31 10084121 1 2024-01-01 2024-12-31 10084121 2 2024-01-01 2024-12-31 10084121 3 2024-01-01 2024-12-31 10084121 4 2024-01-01 2024-12-31 10084121 5 2024-01-01 2024-12-31 10084121 19 2024-01-01 2024-12-31 10084121 33 2024-01-01 2024-12-31 10084121 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registered number: 10084121









Jet Holdings Ltd









Financial statements

For the Year Ended 31 December 2024

 
Jet Holdings Ltd
 
 
 
Company Information


 
Directors
Amihai Cohen 
Arnon Englender 




Registered number
10084121



Registered office
20-22 Wenlock Road

London

N1 7GU




Independent auditors
Mantax Lynton
Chartered Accountants & Statutory Auditors

2nd Floor Equitable House

7 General Gordon Square

London

United Kingdom




Accountants
McMillan Woods (London) Limited
9-11 Gunnery Terrace

London

SE18 6SW





 
Jet Holdings Ltd
 
 
 
Contents



Page
Group strategic report
1 - 4
Directors' report
5 - 7
Independent auditors' report
8 - 11
Consolidated statement of profit or loss and other comprehensive income
12
Consolidated statement of financial position
13 - 14
Company statement of financial position
15 - 16
Consolidated statement of changes in equity
17
Company statement of changes in equity
18
Consolidated statement of cash flows
19
Company statement of cash flows
20
Notes to the consolidated financial statements
21 - 51
Company detailed profit and loss account and summaries
51

 
Jet Holdings Ltd
 
 
 
Group strategic report
For the Year Ended 31 December 2024

Introduction
 
The directors present the group strategic report for the year ended 31 December 2024.
The Group consists of the Parent Company, which had no operations during the year ended 31 December 2024, and its wholly owned subsidiary BLUE BIRD AIRWAYS S.A. Accordingly, the information presented in this report reflects the activities, performance, financial position, risks and prospects of the subsidiary, which represents the entire operating activity of the Group.
Group structure and principal activities
The Group operates in the international passenger air transport sector, providing charter and scheduled flights primarily between Israel, Greece and selected European destinations.
The Group’s operations include:
The operation of a fleet of four Boeing 737 aircraft, all operated under lease arrangements,
The provision of passenger air transport services mainly to travel agencies and retail customers,
A business model focused on serving seasonal tourist demand, with increasing activity during off-peak periods.
 
The Parent Company functions solely as a holding company and did not carry out any operational or financing activities during the reporting period.

Business review
 
Despite challenges, sluggish economic growth, and geopolitical tensions, passenger demand has increased significantly, showing signs of resilience as consumers continue to prioritise travel experiences. In 2024, global passenger traffic, according to the International Air Transport Association (IATA), increased by 10.4% compared to the previous year, representing an increase of 3.8% compared to pre-pandemic levels.
In Europe, traffic per passenger kilometre recorded an annual increase of 8.7% overall. In 2024, global available mileage increased by 8.7% year-on-year, while in Europe, mileage increased by 8.1% compared to 2023. According to Eurocontrol's analysis, the number of flights in Europe in 2024 amounted to 96% of 2019 activity.
In Greece, according to the Hellenic Civil Aviation Authority, passenger traffic for the whole of 2024 reached 79.4 million passengers. compared to 72.6 million passengers. in 2023, recording an increase of 9.3% compared to 2023. Correspondingly, 603,931 flights were operated in 2024, recording an increase of 7.6% compared to the previous year. Greece continued to attract the interest of air carriers in 2024, with the annual increase in capacity in the country amounting to 9.6% compared to an increase of 6.5% in the European market as a whole.  Compared to 2019, Greece in 2024 has recorded a 28% increase in total available capacity, with the European market returning to pre-pandemic levels in 2024. The trend of decreasing seasonality and the lengthening of the tourist season improved arrivals and travel receipts in the off-peak months. This trend is guaranteed to be maintained as it was supported both by the increase in flights in the off-peak months and by the broad base of origin markets, inside and outside the EU, which seem to be moving away from their intense seasonal character, allowing the sector to follow a course characterized by increasing sizes and resilience.
In Israel, the aviation industry for 2024 experienced a significant recession, mainly due to the war conflict that began on October 7, 2023. This has led to a significant reduction in both the number of passengers and flights at Ben Gurion International Airport. According to the Israel Airports Authority (IAA), the total number of passengers in 2024 was about 13.8 million, down 34% from the 21 million passengers recorded in 2023. Similarly, the number of international flights decreased from 144,869 in 2023 to 84,100 in 2024. The sharp drop in passenger traffic is attributed to the ongoing conflict between Israel and Hamas, which has led many foreign airlines to reduce or suspend their operations in Israel. As a result, only 20 foreign airlines continued their operations, serving 50 destinations. The impact of the collision was also evident during the first nine months of 2024, where passenger traffic at Ben Gurion Airport decreased by almost 43% compared to the same period in 2023.
Page 1

 
Jet Holdings Ltd
 
 
 
Group strategic report (continued)
For the Year Ended 31 December 2024

Specifically, 10.85 million international passengers passed through the airport between January and September 2024, up from 19.01 million during the same period in 2023. Despite the overall decline, Israeli airlines saw an increase in passenger numbers, with a reported increase of 15-25%, as travellers opted for domestic carriers amid reduced foreign airline operations.
The company for 2024, as shown by the attached financial statements, showed a turnover of € 80,185,198 compared to € 55,872,771 in the previous year, showing a significant increase of 43.51% with the gross profit margin remaining stable at approximately the same levels of 11% to 12%. A similar increase is observed in the number of flights, which increased to 4,048 from 3,186 in 2023 with the company carrying a total of 551,176 passengers compared to 434,616 in 2023, despite the ongoing conflict taking place in Israel with the consequences of which are judged to be insignificant in the Company's activity due to the high demand observed on flights to and from Israel and the low availability of seats.
Total earnings before operating taxes decreased compared to the previous year, recording profits for 2024 of € 4,653,634 compared to € 3,018,449 in 2023. The decrease in results is mainly due to the significant appreciation of the dollar against the euro in the second half of 2024, which had a negative impact on the company due to its significant liabilities in dollars. In this context, the EBITDA ratio increased to € 13,448,154 in 2024 compared to € 9,367,223 in 2023.
Within 2023, the Company proceeded to conclude a new aircraft lease agreement with its delivery and commencement of flights taking place within 2024, thus increasing its fleet to 4 Boeing 737 aircrafts.
Key financial indicators
img4895.png

Market environment

The Group operates in a market characterised by economic uncertainty, geopolitical risk and a strict regulatory framework. Global and European aviation markets continued their recovery during 2024, with passenger traffic approaching or exceeding pre-pandemic levels. Greece experienced strong growth in passenger traffic and airline capacity, outperforming the European average. Israel recorded a significant reduction in passenger traffic as a result of the ongoing conflict. The reduction in competition from foreign carriers partially mitigated the impact on the Group’s operations.

Page 2

 
Jet Holdings Ltd
 
 
 
Group strategic report (continued)
For the Year Ended 31 December 2024

Principal risks and uncertainties

The Group is exposed to a number of financial and operational risks. The Board is responsible for overseeing risk management and regularly reviews the Group’s risk profile.

Credit risk
The Group is exposed to concentration of credit risk, as a significant portion of revenue is generated from a limited number of customers, including one major travel agency based in Israel. The prevailing geopolitical situation has increased this risk.

Liquidity risk
The Group maintains positive working capital and adequate cash resources. No material liquidity constraints were identified during the year.

Fuel price risk
Aviation fuel represents a significant operating cost. The Group mitigates this risk primarily through contractual arrangements that allow fuel cost increases to be passed on to customers.

Foreign exchange risk
The Group is exposed to currency risk, primarily arising from USD-denominated revenues and operating expenses, including aircraft leases, fuel and insurance costs.

Interest rate risk
The Group has no bank borrowings and therefore has no material exposure to interest rate movements.

Regulatory risk
The Group operates in a highly regulated environment and is subject to EU and national aviation regulations. Failure to comply could result in penalties or the withdrawal of operating licences.

Environmental and climate-related risks
The aviation sector faces increasing regulatory requirements relating to climate change and emissions reduction, including potential increases in operating costs arising from the use of Sustainable Aviation Fuels (SAF).

Geopolitical risk
The Group’s operations are materially exposed to geopolitical developments in Israel. Management closely monitors developments and maintains contingency plans to mitigate potential disruptions.


Significant events during the year

During the year ended 31 December 2024:
A new leased Boeing 737 aircraft entered service, increasing the operational fleet to four aircraft,
New routes from Tel Aviv to Bulgaria were introduced during the summer season.

Future outlook

The outlook for 2025 is cautiously optimistic, supported by:
Continued demand for Greece as a tourist destination,
Expected growth in airline capacity in Greece exceeding the European average,
Expansion of the route network, including new services to Italy.

Notwithstanding the above, geopolitical developments in Israel continue to represent a key source of uncertainty. Management believes that the Group’s flexible operating model provides a degree of resilience. 

Page 3

 
Jet Holdings Ltd
 
 
 
Group strategic report (continued)
For the Year Ended 31 December 2024

Employees and other matters

Average number of employees during 2024: 156 (2023: 125),
The Group complies with applicable labour, health and safety and environmental legislation,
No research and development activities were undertaken.

The Group qualifies for the exemption from sustainability reporting under Article 151 of Law 4548/2018 for the relevant reporting period. 

Events after the reporting period

In the first quarter of 2025, the Group became a member of the International Air Transport Association (IATA). There were no other material events after the reporting period requiring adjustment or disclosure. 


This report was approved by the board on 31 December 2025 and signed on its behalf.





Amihai Cohen
Director

Arnon Englender
Director

Page 4

 
Jet Holdings Ltd
 
 
 
Directors' report
For the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, Directors' report and the consolidated financial statements, in accordance with applicable law.

Company law requires the directors to prepare consolidated financial statements for each financial year. Under that law they have elected to prepare the consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) as adopted by the UK.

Under company law the directors must not approve the consolidated financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the Group for that period. In preparing the consolidated financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

make judgments and estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRS as adopted by the UK, subject to any material departures disclosed and explained in the financial statements;

assess the Group and Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

use the going concern basis of accounting unless they either intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Parent Company's transactions and disclose with reasonable accuracy at any time the financial position of the Parent Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.

Principal activity

The Group operates in the international passenger air transport sector, providing charter and scheduled flights primarily between Israel, Greece and selected European destinations.
The Group’s operations include:
The operation of a fleet of four Boeing 737 aircraft, all operated under lease arrangements,
The provision of passenger air transport services mainly to travel agencies and retail customers,
A business model focused on serving seasonal tourist demand, with increasing activity during off-peak periods.
 

The Parent Company functions solely as a holding company and did not carry out any operational or financing activities during the reporting period.

Page 5

 
Jet Holdings Ltd
 
 
 
Directors' report (continued)
For the Year Ended 31 December 2024
Results and dividends

The profit for the year, after taxation, amounted to £3,798,490 (2023 - £2,496,718).

The Board of Directors do not propose the distribution of dividends for the year ended 31 December 2024.

Directors

The directors who served during the year were:

Amihai Cohen 
Arnon Englender 

Future developments

Initial projections for 2025 remain encouraging, despite concerns stemming from economic, political and geopolitical challenges. Greece remains an attractive and competitive destination with demand steadily maintaining its momentum. The first indications, as reflected in the pre-bookings for the country, appear higher than last year.  According to the flight schedules published so far, a reasonable increase in the capacity of airlines throughout the country is expected, mainly in the off-peak months, with Athens Airport attracting the largest investment in available seats, followed by Thessaloniki, Heraklion and Rhodes. In the country as a whole, an increase in offered capacity is expected for 2025, about 4%-6% more than the average capacity in the whole of Europe. It is a given that the problems faced by aircraft and engine manufacturers are expected to continue to affect and limit the capacity offered.
On the other hand, the war situation that Israel is still in is causing instability and uncertainty in the flight activity of airlines bound for or departing from Israel. The ceasefire between the two sides has been a key factor in the country's gradual return to normality and flight activity to safer levels. The company is constantly monitoring developments and has an alternative business model that provides for flights from safe airports.
Regarding the Company's performance, the first five months of 2025 showed an increase in the number of flights to 1.873 from 1.268 in the corresponding period of 2024 and a parallel increase in passengers from 164.794 to 229.599. Also, starting from March 2025, the Company will operate 3 weekly flights to Naples, along with daily flights to Rome and weekly flights to Bergamo, expanding its Italian destinations from Israel International Airport.

Page 6

 
Jet Holdings Ltd
 
 
 
Directors' report (continued)
For the Year Ended 31 December 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditorsMantax Lyntonwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 31 December 2025 and signed on its behalf.
 



Amihai Cohen
Director
Arnon Englender
Director
Page 7

 
Jet Holdings Ltd
 
 
 
Independent auditors' report to the members of Jet Holdings Ltd
 

Qualified Opinion


We have audited the financial statements of Jet Holdings Ltd (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024 which comprise the Consolidated statement of profit or loss and other comprehensive incomethe Consolidated statement of financial position, the Company Statement of financial positionthe Consolidated statement of cash flows, the Company Statement of cash flowsthe Consolidated statement of changes in equity, the Company Statement of changes in equity and the related notes, including a summary of significant accounting policies set out on pages 22 - 30. The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom.

Except for matters described in the section “Basis for Qualified Opinion, in our opinion:

the financial statements give a true and fair view of the state of the Group's and the Parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;

the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the United Kingdomand

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion


The Group’s subsidiary BLUE BIRD AIRWAYS S.A. has not had its tax obligations examined by the tax authorities for the fiscal years 2019 to 2024. As a result, the tax results for those years have not become final. Management has recognised a provision of €250 thousand in respect of potential tax liabilities arising from these open tax years. However, based on the audit procedures performed, we were unable to obtain sufficient appropriate audit evidence regarding the adequacy of the provision recognised. Consequently, we were unable to determine whether any adjustment might be necessary in respect of corporation tax expense, provisions, liabilities and equity as at 31 December 2024.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Page 8

 
Jet Holdings Ltd
 
 
 
Independent auditors' report to the members of Jet Holdings Ltd (continued)


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors' assessment of the Group's and the Parent Company's ability to continue to adopt the going concern basis of accounting included:
Assessing the cash flow forecasts, the key assumptions used therein, the availability of liquidity to meet obligations as they fall due and the potential impact of adverse economic and geopolitical conditions. We also assessed the adequacy of the related disclosures in the financial statements.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information


The other information comprises the information included in the Annual report, other than the financial statements and our auditors' report thereon.  The directors are responsible for the other information contained within the Annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006


In our opinion, based on the work undertaken in the course of the audit: 

the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

Page 9

 
Jet Holdings Ltd
 
 
 
Independent auditors' report to the members of Jet Holdings Ltd (continued)


the Parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the directors' responsibilities statement on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and relevant taxation legislation.
 
We identified the greatest risks of material impact on the financial statements from irregularities, including fraud, to be override of controls by management, inappropriate revenue recognition, carrying value of intangibles and going concern. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, reviewing accounting estimates for biases, corroborating revenue recognised by the company through agreements to supporting documentation and ensuring accounting policies are appropriate under United Kingdom Generally Accepted Accounting Practice and applicable law.
 
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
 
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
Page 10

 
Jet Holdings Ltd
 
 
 
Independent auditors' report to the members of Jet Holdings Ltd (continued)



A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

Other matters


Prior period financial statements of the parent company (entity only) were not audited.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




 
 
Janak Raj Pokhrel (Senior statutory auditor)
  
for and on behalf of
Mantax Lynton
 
Chartered Accountants & Statutory Auditors
  
2nd Floor Equitable House
7 General Gordon Square
London
United Kingdom

31 December 2025
Page 11

 
Jet Holdings Ltd
 
 
 
Consolidated statement of profit or loss and other comprehensive income
For the Year Ended 31 December 2024


2024
2023
Note
£
£

  

Revenue
 5 
68,016,963
48,606,151

Cost of sales
  
(59,854,153)
(43,423,741)

Gross profit
  
8,162,810
5,182,410

  

Other operating income
 6 
150,570
82,686

Administrative expenses
  
(1,772,328)
(521,734)

Selling and distribution expenses
  
(427,735)
(300,527)

Profit from operations
  
6,113,317
4,442,835

  

Finance income
  
3,758
-

Finance expense
  
(1,201,161)
(1,159,513)

Profit before tax
  
4,915,914
3,283,322

  

Tax expense
 10 
(1,117,424)
(786,604)

Profit for the year
  
3,798,490
2,496,718

Other comprehensive income:

Items that will not be reclassified to profit or loss:
  

Actuarial gains/ (losses) on retirement benefit obligations net of tax
  
(7,892)
11,386

  
(7,892)
11,386

  

Exchange gains arising on translation on foreign operations
  
(269,806)
(4,850)

  
(269,806)
(4,850)

  

Other comprehensive income for the year, net of tax
  
(277,698)
6,536

  

Total comprehensive income
  
3,520,792
2,503,254

The notes on pages 22 to 51 form part of these financial statements.

Page 12

 
Jet Holdings Ltd
Registered number: 10084121
 
 
Consolidated statement of financial position
As at 31 December 2024


2024
2023
Note
£
£

Assets

Non-current assets
  

Property, plant and equipment
 11 
13,842,273
12,640,733

Intangible assets
 12 
1,720,071
1,710,056

Deferred tax assets
 10 
407,190
325,311

Other long term claims
 15 
1,723,854
1,518,136

  
17,693,388
16,194,236

Current assets
 

Inventories
 13 
1,895,781
1,507,438

Trade and other receivables
 14 
10,700,243
7,090,586

Cash and cash equivalents
 23 
2,786,175
241,097

  
15,382,199
8,839,121

  

Total assets

  

33,075,587
25,033,357
Page 13

 
Jet Holdings Ltd
Registered number: 10084121
 
 
Consolidated statement of financial position (continued)
As at 31 December 2024


2024
2023
Note
£
£

Liabilities

Non-current liabilities
  

Lease liability
 17 
10,604,086
9,433,512

Provisions
 18 
776,663
670,163

  
11,380,749
10,128,007

Current liabilities
  

Trade and other liabilities
 16 
10,371,386
7,438,300

Lease liability
 17 
4,508,889
4,173,280

  
14,880,275
11,611,580

  

Total liabilities
  
26,261,024
21,739,587

  

  

Net assets
  
6,814,563
3,293,770


Issued capital and reserves attributable to owners of the parent
 

Share capital
 19 
100
100

Other reserves
  
(274,282)
3,416

Retained earnings
  
7,088,745
3,290,254

  
6,814,563
3,293,770

  

TOTAL EQUITY
  
6,814,563
3,293,770

The financial statements on pages 12 to 51 were approved and authorised for issue by the board of directors on 31 December 2025 and were signed on its behalf by:




Amihai Cohen
Arnon Englender
Director
Director

The notes on pages 22 to 51 form part of these financial statements.

Page 14

 
Jet Holdings Ltd
Registered number: 10084121
 
 
Company statement of financial position
As at 31 December 2024


Unaudited
2024
2023
Note
£
£

Assets

Non-current assets
  

Other non-current investments
  
2,268,843
2,268,843

  
2,268,843
2,268,843

Current assets
 

Trade and other receivables
 14 
193,611
100

Cash and cash equivalents
 23 
5,231
5,501

  
198,842
5,601

  

Total assets

  

2,467,685
2,274,444
Page 15

 
Jet Holdings Ltd
Registered number: 10084121
 
 
Company statement of financial position (continued)
As at 31 December 2024

2024
2023
Note
£
£

Liabilities

Non-current liabilities
  

Current liabilities
  

Trade and other liabilities
 16 
3,555,818
3,213,631

  
3,555,818
3,213,631

  

Total liabilities
  
3,555,818
3,213,631

  

  

Net liabilities
  
(1,088,133)
(939,187)


Issued capital and reserves attributable to owners of the parent
 

Share capital
 19 
100
100

Retained earnings
  
(1,088,233)
(939,287)

TOTAL EQUITY
  
(1,088,133)
(939,187)

The Company's loss for the year was £148,947 (2023 - £129,164).

The financial statements on pages 12 to 51 were approved and authorised for issue by the board of directors on 31 December 2025 and were signed on its behalf by:




Amihai Cohen
Arnon Englender
Director
Director

The notes on pages 22 to 51 form part of these financial statements.

Page 16

 
Jet Holdings Ltd

 
 
Consolidated statement of changes in equity
For the Year Ended 31 December 2024



Share capital
Other reserves
Retained earnings
Total attributable to equity holders of parent
Total equity


£
£
£
£
£

At 1 January 2023
100
(3,120)
793,536
790,516
790,516

Comprehensive income for the year



Profit for the year
-
-
2,496,718
2,496,718
2,496,718

Total comprehensive income for the year
-
-
2,496,718
2,496,718
2,496,718

Contributions by and distributions to owners






Other reserves movement
-
6,536
-
6,536
6,536

Total contributions by and distributions to owners
-
6,536
-
6,536
6,536

At 31 December 2023
100
3,416
3,290,254
3,293,770
3,293,770

At 1 January 2024
100
3,416
3,290,255
3,293,771
3,293,771

Comprehensive income for the year



Profit for the year
-
-
3,798,490
3,798,490
3,798,490

Total comprehensive income for the year
-
-
3,798,490
3,798,490
3,798,490

Contributions by and distributions to owners






Other reserves movement
-
(277,698)
-
(277,698)
(277,698)

Total contributions by and distributions to owners
-
(277,698)
-
(277,698)
(277,698)

At 31 December 2024
100
(274,282)
7,088,745
6,814,563
6,814,563

The notes on pages 22 to 51 form part of these financial statements.

Page 17

 
Jet Holdings Ltd

 
 
Company statement of changes in equity
For the Year Ended 31 December 2024



Share capital
Retained earnings
Total equity


£
£
£

At 1 January 2023
100
(810,123)
(810,023)

Comprehensive income for the year



Profit for the year
-
(129,164)
(129,164)

Total comprehensive income for the year
-
(129,164)
(129,164)

Contributions by and distributions to owners




At 31 December 2023
100
(939,287)
(939,187)

At 1 January 2024
100
(939,286)
(939,186)

Comprehensive income for the year



Profit for the year
-
(148,947)
(148,947)

Total comprehensive income for the year
-
(148,947)
(148,947)

Contributions by and distributions to owners




At 31 December 2024
100
(1,088,233)
(1,088,133)

The notes on pages 22 to 51 form part of these financial statements.

Page 18

 
Jet Holdings Ltd

 
 
Consolidated statement of cash flows
For the Year Ended 31 December 2024


2024
2023
Note
£
£

Cash flows from operating activities
  

Profit for the year
  
3,798,490
2,496,718

Adjustments for
  

Depreciation and amortisation
 11 
4,561,785
4,001,673

Provisions
  
1,260
(21,926)

Finance expense
  
1,076,084
1,033,774

Net foreign exchange loss/(gain)
  
619,387
(346,857)

Corporation tax expense
 10 
1,117,424
786,604

  
11,174,430
7,949,986

Movements in working capital:
  

Increase in trade and other receivables
  
(3,912,181)
(2,703,796)

Increase in inventories
  
(452,660)
(553,972)

Increase in trade and other payables
  
3,113,336
747,446

Cash generated from operations
  
9,922,925
5,439,664

  

Corporation taxes paid
  
(1,223,635)
(765,403)

Net cash from operating activities

  
8,699,290
4,674,261

Cash flows from investing activities
  

Purchases of property, plant and equipment
  
(1,508)
-

Payments for security deposits
  
(270,491)
(149,651)

Net cash used in investing activities

  
(271,999)
(149,651)

Cash flows from financing activities
  

Payments for lease liabilities
  
(5,791,940)
(4,510,597)

Interest paid
  
(90,273)
(73,743)

Net cash used in financing activities
  
(5,882,213)
(4,584,340)

Net increase/(decrease) in cash and cash equivalents
  
2,545,078
(59,730)

  

Cash and cash equivalents at the beginning of year
  
241,097
300,827

Cash and cash equivalents at the end of the year
 23 
2,786,175
241,097

Page 19

 
Jet Holdings Ltd

 
 
Company statement of cash flows
For the Year Ended 31 December 2024


2024
2023
Note
£
£

Cash flows from operating activities
  

Loss for the year
  
(148,947)
(129,164)

Adjustments for
  

  
(148,947)
(129,164)

Movements in working capital:
  

Increase in trade and other receivables
  
(193,510)
-

Increase in trade and other payables
  
342,187
129,341

Cash generated from operations
  
(270)
177

  

Net cash (used in)/from operating activities

  
(270)
177

Cash flows from investing activities
  

Cash flows from financing activities
  

Net (decrease)/increase in cash and cash equivalents
  
(270)
177

  

Cash and cash equivalents at the beginning of year
  
5,501
5,324

Cash and cash equivalents at the end of the year
 23 
5,231
5,501

The notes on pages 22 to 51 form part of these financial statements.

Page 20

 
Jet Holdings Ltd
 
 
 
Notes forming part of the consolidated financial statements
For the Year Ended 31 December 2024




Page
1.
Accounting policies
22
2.
Reporting entity
30
3.
Basis of preparation
4.
Functional and presentation currency
30
5.
Accounting estimates and judgments
31
6.
Revenue
32
7.
Other operating income
33
8.
Auditors' remuneration
33
9.
Employee benefit expenses
33
10.
Finance income and expense
34
11.
Tax expense
12.
Property, plant and equipment
38
13.
Intangible assets
41
14.
Other non-current investments
41
15.
Inventories
42
16.
Trade and other receivables
42
17.
Trade and other payables
44
18.
Loans and borrowings
45
19.
Provisions
45
20.
Share capital
47
21.
Reserves
48
22.
Leases
49
23.
Notes supporting statement of cash flows
50
24.
Capital management
51
























Page 21

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies

 
1.1

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by the Company and its subsidiaries. Control is achieved when the Company:
has power over the investee;
is exposed, or has rights, to variable returns from its involvement with the investee; and
has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in an investee are sufficient to give it power, including:
the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote holders;
potential voting rights held by the Company, other vote holders or other parties;
rights arising from other contractual arrangements; and
any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at this time that decisions need to be made, including voting patterns at previous shareholders' meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.


1.2

Going concern

The group has a strong balance sheet and is maintaining reasonable liquidity to deal with the amount that will fall due within one year. After making the necessary enquiries, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Hence financial statements are prepared under going concern basis.

Page 22

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)

 
1.3

Goodwill

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

For the purposes of impairment testing, goodwill is allocated to each of the Group's cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.

On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

 
1.4

Revenue

Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognises revenue when it transfers control over a product or service to a customer.

The Company recognizes revenue for the purpose of capturing the transfer of the promised goods or services to customers in an amount that reflects the consideration they estimate to be entitled to in respect of such goods or services. 
 
Revenue from contracts with customers is recognized when all of the following criteria are met:
The parties to the contract have approved the contract and have committed to perform their respective obligations.
The Company or the Group may specify the rights of each party with respect to the goods or services to be transferred.
The Company or the Group may specify the terms of payment for the goods or services to be transferred.
The contract has commercial status
It is possible that the Company or the Group will collect the consideration it is entitled to in respect of the goods or services that will be transferred to the customer.
 
The relevant revenue is measured at the fair value of the consideration received, net of value added tax, refunds, discounts and airport charges. All taxes and related charges collected by the Company from passengers on behalf of third parties (e.g. airport taxes) are recorded on a net basis, as it acts as a representative.
 
The amount of revenue is considered to be reliably measured when all contingent liabilities related to the sale of goods or the provision of services have been resolved.
 
Scheduled and special flights
The Company is active in the field of air transport, providing services related to the transportation of passengers, with regular or extraordinary flights. Therefore, it recognises revenue when it fulfils the performance obligation by transferring the service to the customer at a given time. The obligation to perform is fulfilled with the performance of the flight. The Company distinguishes possible other
Page 23

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)


1.4
Revenue (continued)

obligations that may be included in the contract and constitute a separate performance obligation and determines the part of the revenue to which they are accrued. 
 
Ancillary Services
Specific categories of ancillary services such as baggage transfer, ticket re-issuance fee, excess baggage charge, etc. constitute an amendment to the contract and are directly dependent on the provision of the obligation to perform the flight in question. They are therefore recognised as revenue when it is realised.
 
Unused tickets
Customers pay for their ticket but do not always exercise the right deriving from it, as it may remain unused (unfinished contract). This revenue is recognised using accounting data on the frequency of exercise of the right retained by passengers. In this way, the percentage of change in the non-performance obligation (breakage), on the basis of which the relevant income is calculated, is calculated. The part of the revenue from unused tickets, which has not been recognised on the basis of the accounting data, is held in a relevant liability account from pre-collected tickets and is recognised when the enforcement obligation is deemed remote.

  
1.5

Leasing

The Company, at the time of the initial conclusion of a contract, assesses whether the contract in question constitutes or involves a lease. A contract is, or involves, a lease if the contract transfers the right to control the use of an identified asset for a specified period of time in return.
The Company as a lessee
Right-of-Use Asset (ROU)
On the date the asset is available for use, the Company recognizes the asset with the right to use and the obligation from the lease.
The cost of the right-of-use asset consists of: 
- the amount of the initial measurement of the obligation from the lease,
- any rents paid on or before the start date of the lease period, less any lease incentives received; 
- any initial direct costs, and 
- an estimate of the cost that the Company will incur in order to restore the underlying asset to the condition provided for by the terms and conditions of the lease. The Company undertakes to bear these costs either on the date of commencement of the lease period or due to the use of the underlying asset for a specific period of time. Upon initial recognition of the value of leased aircraft, the Company estimates the restoration costs upon delivery of the aircraft at the end of the lease and recognizes the present value thereof.
For right-of-use assets, depreciation is made using the method of fixed depreciation (direct method) on the acquisition value at the initial recognition of the asset, plus any variations that have occurred, from the date of commencement of the lease period to the end of the useful life of the underlying asset or the lease period if it expires earlier. If the asset is expected to come into the ownership of the Company at the end of the lease period, or it appears that such a right is to be exercised, the relevant depreciation is carried out until the end of the useful life of the asset. Assets with a right of use are subject to an impairment control when management deems that there are indications of impairment.
Obligations 
On the date of commencement of the lease period (the date on which the asset is available for use), the Company recognises as a lease obligation the present value of future lease payments. Payments include contractual fixed rents, as well as the exercise price of a purchase right, which is relatively certain to be exercised by the Company, as well as penalty payments for the termination of a lease, if the terms of the
Page 24

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)


1.5
Leasing (continued)

contract indicate with relative certainty that the Company will exercise the right to terminate.
Liabilities are divided into short-term and long-term, depending on the repayment period (less or longer than 12 months).  
For the discounting of future leases, the Company uses the imputed interest rate of the lease. If this interest rate cannot be easily determined, the Company uses its incremental borrowing rate. After the start of the lease, the amount of lease liabilities is increased by interest costs and reduced by the rent payments made. In addition, the carrying amount of lease liabilities is remeasured, using a renewed discount rate, if there is an amendment to the contract, or any change in the duration of the contract, to fixed rents or to the purchase valuation of the asset. These recounts are recorded on a line in the note of asset usage rights as conversions.
Exemptions
The Company has chosen to apply the exemption provided by the standard, with respect to short-term leases (of a duration of 12 months or less, without an option to purchase the underlying asset). The recognition of these rents is carried out as an expense either by the direct method, throughout the duration of the lease, or on another systematic basis. 
The Company as lessor
Leases to which the Company does not transfer substantially all of the risks and benefits of the asset are classified as operating leases. 
Sale and Releasing Transactions
If a sale and releasing transaction does not meet the criteria for recognition of sale under IFRS 15, the Company does not derecognise the asset and continues to recognise it in the financial statements. The amount received by the lessor is recognised as a financial obligation, reflecting a loan secured by the aircraft, in accordance with IFRS 9.
Lease payments are divided between financial costs and repayment of the loan obligation. The asset remains on the balance sheet and its depreciation continues throughout its useful life.

Page 25

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)

 
1.6

Foreign currency

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity's functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:
exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings;
exchange differences on transactions entered into in order to hedge certain foreign currency risks (see  for hedging accounting policies); and
exchange differences on monetary items receivable from or payable to foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items.

For the purposes of presenting these consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated into pounds using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity (and attributed to non-controlling interests as appropriate).

On the disposal of a foreign operation (i.e. a disposal of the Group's entire interest in a foreign operation, a disposal involving loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Company are reclassified to profit or loss.

In addition, in relation to a partial disposal of a subsidiary that includes a foreign operation that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognised in profit or loss. For all other partial disposals (i.e. partial disposals of associates or joint arrangements that do not result in the Group losing significant influence or joint control), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.

Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange differences arising are recognised in other comprehensive income.

Page 26

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)


1.7

Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

  
1.8

Employee benefits


Provision for employee benefits

The obligation to retire staff after leaving work is covered by the public insurance institution. The company and staff contribute to it on a monthly basis.
According to Greek labour law, employees are entitled to compensation in the event of leaving the service, the amount of which depends on the amount of their remuneration, their previous service in the company and the reason for their exit from the service (dismissal or retirement). In the event of resignation or justified dismissal, this right does not exist.

The liability recorded on the balance sheet, for the above compensations, is the present value of the commitment for the specified benefit, less the fair value of the program assets (if any) and the changes resulting from unrecognised actuarial gains and losses. By a 2022 IFRIC decision, it was clarified that the starting time for recognition of the provisions for staff compensation due to leaving service under IAS 19 is the 46th year of age and not the start of employment.

Actuarial gains/losses resulting from the recalculations of the present value of the commitment are recognised directly in equity through the statement of other total income.

 
1.9

Taxation

Income tax includes current and deferred tax. The current tax refers to the tax to be paid on the taxable income for the fiscal year, based on the tax rates in force at the balance sheet closing date.
Deferred tax is calculated on the differences between the book value and the tax base of the assets and liabilities, based on the tax rates in force or expected to be in force at the time of settlement of the assets. A deferred tax – claim is not considered if it is not likely that the expected tax benefit will be realized in the near future. For transactions that are recognised directly in the net position, the corresponding tax effect is also recognised in the net position. The carrying amount of deferred tax claims is reviewed at each balance sheet date and is reduced to the extent that it is not likely that there will be enough taxable profits against which part or all of them will be used.
The income tax return is filed on an annual basis, but the declared gains or losses remain provisionally until the tax authorities check the company's books and records and the final audit report is issued.

Income tax expense represents the sum of the tax currently payable and deferred tax.



Page 27

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)


1.9
Taxation (continued)


Current and deferred tax for the year

Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.

 
1.10

Property, plant and equipment

Items of property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment. Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss. Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Group.

Depreciation is provided on all other items of property, plant and equipment so as to write off their carrying value over their expected useful economic lives. It is provided at the following range:

Leased aircrafts and maintenance
25
years
Leasehold improvements
25
years
Plant and machinery
10
years
Motor vehicles
6
-
8
years
Fixtures and fittings
5
-
10
years

 
1.11

Intangible assets


Intangible assets acquired separately

Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses.

Trademarks
10
years
Computer software
10
years

Page 28

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)

 
1.12

Inventories

Stocks include aircraft parts and freight. The cost of acquisition includes all the expenses incurred to bring the stocks to the present position and condition, reduced by the amount of the discounts received. The cost of stocks in each reference period is determined by the weighted average cost method. At reference dates, inventories are valued at the lowest price, between cost and net liquid value. At the end of each financial year, the Group reviews the depreciation of the stocks and calculates the relevant provision or proceeds to write-offs.


1.13

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly liquid investments maturing within 90 days from the date of acquisition that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.

 
1.14

Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

 
1.15

Financial instruments

Financial assets and financial liabilities are recognised when a Group entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

Page 29

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

1.Accounting policies (continued)

  
1.16

Defined benefit schemes

Defined benefit scheme surpluses and deficits are measured at:
the fair value of plan assets at the reporting date; less
plan liabilities calculated using the projected unit credit method discounted to its present value using yields available on high quality corporate bonds that have maturity dates approximating to the terms of the liabilities; plus
unrecognised past service costs; less
the effect of minimum funding requirements agreed with scheme trustees.

Remeasurements of the net defined obligation are recognised directly within equity. The remeasurements include:
actuarial gains and losses
return on plan assets (interest exclusive)
any asset ceiling effects (interest exclusive)

Service costs are recognised in profit or loss, and include current and past service costs as well as gains and losses on curtailments.

Settlements of defined benefit schemes are recognised in the period in which the settlement occurs.


2.


Reporting entity

Jet Holdings Ltd (the 'Company') is a limited company incorporated in UK. The Company's registered office is at 20-22 Wenlock Road, London, N1 7GU. These consolidated financial statements comprise the Company and its subsidiaries (collectively the 'Group' and individually 'Group companies'). The Group is primarily involved in investment activities..


3.


Functional and presentation currency

These consolidated financial statements are presented in pound sterling, which is the Company's functional currency. All amounts have been rounded to the nearest pound, unless otherwise indicated.

Page 30

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

4.


Accounting estimates and judgments

4.1 Judgment

Accounting of aircraft maintenance and restoration obligations (provisions)

At the end of the aircraft leases, the Company is obliged to carry out the necessary restoration maintenance provided for in the relevant terms. In addition, during these leases, the Company is obliged to follow the maintenance program as defined by the aircraft and engine manufacturers. The estimated maintenance costs are recognised in the results of the use during the lease, based on the expected maintenance costs of the aircraft, engines and other parts, according to flight hours or flight cycles. This estimate is based on the Company's maintenance program as well as the corresponding agreements with aircraft and engine maintenance providers.

Important considerations in determining the duration of leases with the right to renew

The Company defines the lease term as the contractual lease term, including the period of time covered by (a) the right to extend the lease, if it is relatively certain that the right will be exercised, or by (b) the right to terminate the contract, if it is relatively certain that the right will not be exercised. The Company has the right to extend the duration of the lease agreement for some leases. It therefore assesses whether there is relative certainty that the right to renew will be exercised, taking into account all the factors creating an economic incentive to exercise the right to renew. After the commencement date of the lease, the Company shall review the duration of the lease if there is a significant event or change in the circumstances within its control and which affects the choice to exercise (or not) the right to renew (such as a change in the Group's business strategy).

Discount interest rate on leases

For the discounting of future leases, the Company uses the imputed interest rate of the lease. If this interest rate cannot be easily determined, the Company uses its incremental borrowing rate. The interest rate is calculated separately for contracts that meet similar criteria, such as lease duration and transaction currency, by assessing current and historical market economic indicators and taking into account issues of
common bonds by companies with similar credit rating. The carrying amount of lease liabilities is remeasured, using a renewed discount rate, if there is a change in the contract, or any change in the duration of the contract, in fixed rents or in the purchase valuation of the asset.

Valuation of impairment of right-of-use assets

At each balance sheet date, the Management examines the existence of indications of impairment of the assets with the right of use. The determination of the existence of indications of impairment requires management to make judgments regarding external and internal factors, as well as the extent to which they affect the recoverability of those assets. If it is assessed that there are indications of impairment, the Management proceeds to a calculation of the recoverable amount. Impairment loss is recognised by the amount in which the carrying amount of the cash generating unit exceeds its recoverable value. The determination of the recoverable amount requires the making of estimates of future cash flows, business plans, the determination of the discount rate and growth rates.
The most important judgments, estimates and assumptions include future turnover growth rates, fuel prices and the cash flow discount rate. As of 31.12.2024, no signs of impairment were detected for the assets with rights of use.

Impairments of receivables

The methodology and assumptions used to calculate the amount and timing of cash flows shall be periodically reviewed to reduce any differences between estimates and actual data based on IFRS 9 methodology.
 
Page 31

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

4.Accounting estimates and judgments (continued)


4.1 Judgment (continued)

The company applies IFRS 9's simplified approach to calculating expected credit losses, whereby the loss forecast is always measured at an amount equal to expected credit losses over the lifetime of customer claims and contractual assets. To determine expected credit losses in relation to receivables from customers, the company uses a credit loss prediction table based on the adulthood of the remainders, based on historical credit loss data, adjusted for future factors in relation to debtors and the economic environment. If there is an indication of impairment, the company revises its estimates, taking into account factors such as the probability of default and the expected cash flow from the recovery of the item.


5.


Revenue


The following is an analysis of the Group's revenue for the year from continuing operations:


2024
2023
£
£


Sale of goods and services
68,016,963
48,606,151

68,016,963
48,606,151


Analysis of revenue by country of destination:

2024
2023
£
£


Rest of Europe
68,016,963
48,606,151

68,016,963
48,606,151

Timing of revenue recognition:

2024
2023
£
£

Goods and services transferred over time
68,016,963
48,606,151

68,016,963
48,606,151

Page 32

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

6.


Other operating income

2024
2023
£
£


Other operating income
150,570
82,686

150,570
82,686


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
20,000
-


8.


Employee benefit expenses

Group


2024
2023
£
£

Employee benefit expenses (including directors) comprise:

Wages and salaries
598,582
488,302

598,582
488,302


The monthly average number of persons, including the directors, employed by the Group during the year was as follows:


2024
2023
No.
No.

No of employees
156
125

156
125

Page 33

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

9.


Finance income and expense

Recognised in profit or loss


2024
2023
£
£
Finance income

Interest on:
- Bank deposits
3,758
-

Total interest income arising from financial assets measured at amortised cost or FVOCI
3,758
-


Total finance income

3,758
-

Finance expense

Bank interest payable
1,076,084
1,033,773

Other loan interest payable
125,077
125,740

Total finance expense
1,201,161
1,159,513


Net finance expense recognised in profit or loss
(1,197,403)
(1,159,513)






Page 34

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

10.


Tax expense

10.1 Income tax recognised in profit or loss



2024
2023
£
£

Current tax

Current tax on profits for the year
1,223,635
765,403

Total current tax
1,223,635
765,403


Deferred tax expense

Origination and reversal of timing differences
(106,211)
21,201

Total deferred tax
(106,211)
21,201


1,117,424
786,604


Total tax expense

Tax expense excluding tax on sale of discontinued operation and share of tax of equity accounted associates and joint ventures
1,117,424
786,604

1,117,424
786,604

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to profits for the year are as follows:


2024
2023
£
£


Profit for the year
3,798,490
2,496,718

Income tax expense (including income tax on associate, joint venture and discontinued operations)
1,117,424
786,604

Profit before income taxes
4,915,914
3,283,322


Tax using the Company's domestic tax rate of 22% (2023:22%)
1,081,501
722,331

Expenses not deductible for tax purposes, other than goodwill, amortisation and impairment
35,923
64,273

Total tax expense
1,117,424
786,604

Changes in tax rates and factors affecting the future tax charges

There were no factors that may affect future tax charges.

Page 35

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

10.Tax expense (continued)

10.2 Current tax assets and liabilities

2024
2023
£
£


Current tax liabilities

Corporation tax payable
1,019,607
741,692

1,019,607
741,692

10.3 Deferred tax balances

The following is the analysis of deferred tax assets/(liabilities) presented in the consolidated statement of financial position:


2024
2023
£
£


Deferred tax assets
407,190
325,311

Deferred tax liabilities
-
(24,332)

407,190
300,979




Opening balance
Recognised in profit or loss
Closing balance
        £
        £
        £
2024
Lease liabilities

283,698

103,874

387,572

Provision for employee benefits

17,281

2,337

19,618



300,979


106,211


407,190


Page 36

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

10.Tax expense (continued)


10.3 Deferred tax balances (continued)




Opening balance
Recognised in profit or loss
Closing balance
        £
        £
        £
2023
Lease liabilities

304,830

(21,132)

283,698

Provision for employee benefits

20,481

(3,200)

17,281



325,311


(24,332)


300,979


Page 37
 


 
Jet Holdings Ltd


 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

11.


Property, plant and equipment


Group





Long-term leasehold property
Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£
£



Cost or valuation








At 1 January 2023
22,330,407
11,652
95,525
13,681
204,388
22,655,653



At 31 December 2023
22,330,407
11,652
95,525
13,681
204,388
22,655,653


Additions
6,201,661
-
-
-
1,508
6,203,169


Foreign exchange movements
(952,754)
(497)
(4,076)
(584)
(8,713)
(966,624)



At 31 December 2024
27,579,314
11,155
91,449
13,097
197,183
27,892,198

Page 38

 


 
Jet Holdings Ltd


 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

11.Property, plant and equipment (continued)


Long-term leasehold property
Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£
£



Accumulated depreciation and impairment








At 1 January 2023
5,744,054
4,781
75,242
13,681
188,674
6,026,432


Charge owned for the year
-
466
5,361
-
6,057
11,884


Charged financed for the year
3,976,604
-
-
-
-
3,976,604



At 31 December 2023
9,720,658
5,247
80,603
13,681
194,731
10,014,920


Charge owned for the year
-
447
2,504
-
3,311
6,262


Charged financed for the year
4,456,035
-
-
-
-
4,456,035


Exchange adjustments
(414,744)
(223)
(3,439)
(584)
(8,302)
(427,292)



At 31 December 2024
13,761,949
5,471
79,668
13,097
189,740
14,049,925



Net book value


At 1 January 2023
16,586,353
6,871
20,283
-
15,714
16,629,221


At 31 December 2023
12,609,749
6,405
14,922
-
9,657
12,640,733


At 31 December 2024
13,817,365
5,684
11,781
-
7,443
13,842,273

Page 39
 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

11.Property, plant and equipment (continued)


11.1. Assets held under leases


The net book value of owned and leased assets included as "Property, plant and equipment" in the Consolidated statement of financial position is as follows:

31 December 2024
31 December 2023
£
£


Property, plant and equipment owned
24,908
30,984

Right-of-use assets, excluding investment property
13,817,365
12,609,749

13,842,273
12,640,733

Information about right-of-use assets is summarised below:

Net book value

31 December 2024
31 December 2023
£
£

Leased aircrafts and maintenance -ROU
13,817,365
12,609,749

13,817,365
12,609,749

Depreciation charge for the year ended

31 December 2024
31 December 2023
£
£

Leased aircrafts and maintenance -ROU
4,456,035
3,976,604

4,456,035
3,976,604

Additions to right-of-use assets

31 December 2024
31 December 2023
£
£

Additions to right-of-use assets
6,201,661
-

Page 40

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

12.


Intangible assets

Group





Goodwill
Software
Trademark
Total

£
£
£
£



Cost






At 1 January 2023
1,708,495
60,619
1,561
1,770,675



At 31 December 2023
1,708,495
60,619
1,561
1,770,675


Additions - external
-
11,874
-
11,874


Foreign exchange movement
-
(2,586)
(67)
(2,653)



At 31 December 2024
1,708,495
69,907
1,494
1,779,896


Goodwill
Software
Trademark
Total

£
£
£
£



Accumulated amortisation and impairment






At 1 January 2023
-
60,619
-
60,619



At 31 December 2023
-
60,619
-
60,619


Charge for the year - owned
-
1,792
-
1,792


Foreign exchange movement
-
(2,586)
-
(2,586)


At 31 December 2024
-
59,825
-
59,825



Net book value


At 1 January 2023
1,708,495
-
1,561
1,710,056


At 31 December 2023
1,708,495
-
1,561
1,710,056


At 31 December 2024
1,708,495
10,082
1,494
1,720,071

Goodwill refers to goodwill arise in acquisition of subsidiary, Blue Bird Airways S.A. by the Company.


Company

2024
2023
£
£

Investments in subsidiary companies
2,268,843
2,268,843

2,268,843
2,268,843

Page 41

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

13.


Inventories

Group


2024
2023
£
£



Consumables and spare parts
1,895,781
1,507,438

1,895,781
1,507,438


14.


Trade and other receivables



Group

2024
2023
£
£


Trade receivables
7,061,195
4,854,087

Trade receivables - net
7,061,195
4,854,087

Prepayments and accrued income
1,751,580
626,750

Other receivables
1,887,468
1,609,749

Total trade and other receivables
10,700,243
7,090,586

Less: current portion - trade receivables
(7,061,195)
(4,854,087)

Less: current portion - prepayments and accrued income
(1,751,580)
(626,750)

Less: current portion - other receivables
(1,887,468)
(1,609,749)

Total current portion
(10,700,243)
(7,090,586)

Total non-current portion
-
-


Company

2024
2023
£
£


Other receivables
193,611
100

Total trade and other receivables
193,611
100

Total current portion
(193,611)
(100)

Page 42

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

15.

Other long term claims


Group

2024
2023
£
£

Balance at 1 January
1,518,136
1,518,136

Other changes
205,718
-

Balance at 31 December
1,723,854
1,518,136








2024
2023
£
£



Security deposits
1,719,770
1,518,136

Advances to suppliers
4,084
-

1,723,854
1,518,136

The amount of €1,849k concerns leased aircraft guarantees. The increase from the previous year is due to a new lease of an aircraft. The amount of €213k concerns a guarantee for the payment of TEAA at airports on Greek islands, such as Rhodes, Mykonos, etc.  

Page 43

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

16.


Trade and other payables



Group

2024
2023
£
£


Trade payables
2,888,735
2,055,266

Other payables
6,083,035
4,329,004

Accruals
23,600
3,600

Total financial liabilities, excluding loans and borrowings, classified as financial liabilities measured at amortised cost
8,995,370
6,387,870

Other payables - tax and social security payments
1,376,016
1,050,430

Total trade and other payables
10,371,386
7,438,300

Less: current portion - trade payables
(2,888,735)
(2,055,266)

Less: current portion - other payables
(7,459,051)
(5,379,434)

Less: current portion - accruals
(23,600)
(3,600)

Total current portion
(10,371,386)
(7,438,300)

Total non-current position
-
-


Company

2024
2023
£
£


Other payables
3,532,218
3,210,031

Accruals
23,600
3,600

Total financial liabilities, excluding loans and borrowings, classified as financial liabilities measured at amortised cost
3,555,818
3,213,631

Total current portion
(3,555,818)
(3,213,631)

Page 44

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

17.


Lease liability


Group

2024
2023
£
£

Non-current

Long term lease liabilities
10,604,086
9,433,512

10,604,086
9,433,512

Current

Short term lease liabilities
4,508,889
4,173,280

4,508,889
4,173,280

Total loans and borrowings
15,112,975
13,606,792



18.


Provisions

Group



Provision for employee benefits
Provisions for unaudited fiscal years
Aircraft maintenance provision
Total

£
£
£
£





At 1 January 2024
160,901
216,769
292,493
670,163


Charged to profit or loss
9,610
-
125,483
135,093


Foreign exchange movements
(6,865)
(9,248)
(12,480)
(28,593)



At 31 December 2024
163,646
207,521
405,496
776,663



Due after more than one year
163,646
207,521
405,496
776,663



163,646
207,521
405,496
776,663

Page 45

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

18.Provisions (continued)

Provision for employee benefits

Under Greek labour law, employees are entitled to compensation upon dismissal or retirement, depending on their remuneration and length of service. No compensation is payable in cases of resignation or dismissal for cause. The provision recognised represents the present value of the defined benefit obligation in accordance with IAS 19, net of any plan assets according to the actuarial valuation.
 

Provisions for unaudited fiscal years

The Company has made provisions for any pending legal cases that are estimated to arise in future tax audits and concern the unaudited tax years of the years 2019-2024.

Aircraft maintenance provision

The Company has made provisions for aircraft’s maintenance of € 489 thousand that is expected to be carried out at the end of the lease with the return of the corresponding aircraft.





The amounts recognised for provision for employee benefits under IAS 19 requirements are presented below:

2024
2023

Amounts recognised in the income statement


Current service cost
28,805
30,142

Interest cost
5,530
4,983

Additional post retirement and termination benefits paid out not provided for
136,658
-

Total expenses to the income statement
170,993
35,125






2024
2023

Changes in net obligation recognised in the balance sheet


Net obligation at the start of the year
185,567
167,222

Benefits paid by the employer
(163,945)
-

Total expenses recognised in the income statement
170,993
35,125

Amount recognised in other comprehensive income
12,799
(16,780)

Net obligation at the end of the year
205,414
185,567

Page 46

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024





2024
2023

Changes in the present value of the obligation


Present value of the obligation - Opening period
185,567
167,222

Current service cost
28,805
30,142

Additional post retirement benefits paid out, not provided for
136,658
-

Interest cost
5,530
4,983

Benefit paid by the employer
(163,945)
-

Actuarial loss/(gain)
12,799
(16,780)

Present value at the end of the year
205,414
185,567

The actuarial assumptions used are the following:
img49cb.png
 


19.


Share capital

Issued and fully paid


2024
2024
Number
£

Ordinary shares shares of £1.00 each

At 1 January and 31 December
100

100


Page 47

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

20.


Reserves


The reserves comprise the foreign currency translation reserve, the actuarial reserve and retained earnings.

Other reserves

The other reserves include foreign exchange reserve and actuarial reserve. The foreign exchange translation reserve includes exchange differences arising from the translation of the financial statements of foreign subsidiaries into the presentation currency of the Group, in accordance with IAS 21. The actuarial reserve comprises actuarial gains and losses arising from the remeasurement of defined benefit obligations under IAS 19, which are recognised in other comprehensive income and are not reclassified to profit or loss.

Retained earnings

Retained earnings include accumulated profits and losses of the Group, net of dividends distributed and transfers to or from reserves, as recognised in accordance with IFRS.

Page 48

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

21.


Related party transactions

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.

Details of transactions between the Company and its related parties are disclosed below.

21.1 Trading transactions


During the year, group entities entered into the following trading transactions with related parties that are not members of the Group:



Sales of goods and services
Purchases of goods and services
2024
2023
2024
2023
£
£
£
£


Other related parties
72,621,143
55,058,211
2,284,367
-

72,621,143
55,058,211
2,284,367
-

The following balances were outstanding at the end of the reporting period:



Amounts owed by related parties
2024
2023
£
£


Other related parties
3,515,865
4,843,286

3,515,865
4,843,286

No expense has been recognised in the current or prior years for bad or doubtful debts in respect of the amounts owed by related parties. No guarantees have been given or received.

21.2 Other related party transactions

Other related party transactions are as follows:

Related party relationship
Type of transaction
Transaction amount
Balance owed


2024
2023
2024
2023

        £
        £
        £
        £


Other related parties

Loans

322,187
 
125,741
 
3,501,929

3,179,742


Page 49

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

22.


Controlling party

The ultimate controlling party is Mr A Cohen and A Englender by virtue of their shareholding in the ultimate controlling company.


23.

Notes supporting statement of cash flows

Group


2024
2023
£
£


Cash at bank available on demand
2,786,175
241,097

Cash and cash equivalents in the statement of financial position

2,786,175
241,097


Cash and cash equivalents in the statement of cash flows
2,786,175
241,097

Company


2024
2023
£
£


Cash at bank available on demand
5,231
5,501

Cash and cash equivalents in the statement of financial position

5,231
5,501


Cash and cash equivalents in the statement of cash flows
5,231
5,501


24.


Contingent liabilities

Disputed cases
There are no disputed or arbitrated disputes or decisions of judicial or arbitral bodies that have or are likely to have a material effect on the financial position of the Company.
Letters of guarantee
As of 31.12.2024, there are "High Risk" Letters of Guarantee in favour of the Company, issued by Eurobank Ergasias, for a total amount of €371,889 (2023: €290,694), which have been deposited with the Hellenic Civil Aviation Authority (HCA).

Page 50

 
Jet Holdings Ltd
 
 
 
Notes to the consolidated financial statements
For the Year Ended 31 December 2024

25.


Capital management

The primary objective of capital management is to ensure that healthy capital ratios are maintained in order to support and expand activities and maximise shareholder value.
The Company monitors capital on the basis of the amount of equity plus loan obligations, minus cash and cash equivalents as reflected in the financial position statement. The commercial legislation provides for specific provisions regarding the adequacy of own funds (Law 4548/2018).  The Company fully complies with them.

The Group is not subject to any externally imposed capital requirements.


26.

Events after the reporting date


Group

In the first quarter of 2025, the Group joined the International Air Transport Association (IATA), an important milestone that marks a new chapter in its course. Participation in IATA strengthens Bluebird Airways' position in the global aviation market, while opening up new opportunities to expand its routes, improve passenger service and continuously strengthen its safety practices and strategic partnerships with other airlines and industry bodies.
Starting from March 2025, the Group will operate 3 weekly flights to Naples, along with daily flights to Rome and weekly flights to Bergamo, expanding its Italian destinations from Israel International Airport.
There are no significant events after 31 December 2024 that should have been reported or diversified in the above financial statements.

Page 51