Registrar
Registration number:
11:FS Group Limited
for the Year Ended 31 December 2024
11:FS Group Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Financial Statements |
11:FS Group Limited
Company Information
|
Directors |
D M Brear J Bates A Kozliar M Koretskiy |
|
Registered office |
|
|
Bankers |
|
|
Auditors |
|
11:FS Group Limited
(Registration number: 10103078)
Balance Sheet as at 31 December 2024
|
Note |
31 December |
31 December |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
Debtors |
|
- |
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current (liabilities)/assets |
( |
|
|
|
Total assets less current liabilities |
( |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
261 |
261 |
|
|
Capital redemption reserve |
12 |
12 |
|
|
Retained earnings |
(5,175,734) |
(846,424) |
|
|
Shareholders' deficit |
(5,175,461) |
(846,151) |
Approved and authorised by the
Director
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
General information |
The Company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention.
These financial statements are presented in Sterling (£), which is the Group's functional currency.
Group accounts not prepared
Going concern
Following the Balance Sheet date, the Company has transferred its interest in both 11:FS Foundry Limited and 11:Wealth Limited to 11:FS Holdings Limited which has resulted in further funds being receivable amounting to £455,000. In addition, the company has undertaken significant cost reduction measures, some of which result from the sale of the subsidiaries, which have had a positive impact on its profitability and cash flow since the Balance Sheet date.
The Directors are of the opinion that the Company will be a going concern for the foreseeable future.
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Audit report
The name of the Senior Statutory Auditor who signed the audit report on
Judgements
The preparation of the financial statement requires management to make significant judgements and estimates. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
Other than those involving estimations there are no judgements that management has made in the process of applying the entity's accounting policies that have a significant effect on the amounts recognised in the financial statements |
Key sources of estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year include amounts within deferred income totalling £1,896,781 (2023: £1,439,651) which are accounted for in line with the accounting policy.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of consulting, research and subscription services. Turnover is shown net of value added tax, returns, rebates and discounts.
Amounts recoverable on long term contracts, which are included in debtors, are stated at expected sales value based on stage of completion and value of work undertaken in line with the agreed contract terms. Deferred income is shown within creditors and recognised by reference to the stage of completion of the contract or subscription.
Government grants
Government grants have been recognised within the profit and loss account for the accounting period they relate to.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Group. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.
Depreciation
Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Plant and machinery |
3 years straight line |
|
Office equipment |
3 years straight line |
|
Computer equipment |
3 years straight line |
Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits.
Trade debtors
Trade debtors are amounts due from customers for the digital financial services performed in the ordinary course of business. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the Group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity.
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Classification
Recognition and measurement
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Impairment
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
|
Staff numbers |
The average number of persons employed by the Company (including Directors) during the year, was
|
Exceptional item |
Following the end of the year, 11:FS Foundry Limited was sold to 11:FS Holdings Limited. As part of the preparatory work for this sale, the intercompany balance due to 11:FS Group Limited was reviewed and written down to an amount that was repaid following the end of the year. This has resulted in a debit to the profit and loss account of £1,374,742 in the year to 31 December 2024.
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Tangible assets |
|
Office and computer equipment |
Plant and Machinery |
Total |
|
|
Cost or valuation |
|||
|
At 1 January 2024 |
|
|
|
|
Additions |
|
|
|
|
Disposals |
( |
- |
( |
|
At 31 December 2024 |
|
|
|
|
Depreciation |
|||
|
At 1 January 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
Eliminated on disposal |
( |
- |
( |
|
At 31 December 2024 |
|
|
|
|
Carrying amount |
|||
|
At 31 December 2024 |
|
|
|
|
At 31 December 2023 |
|
|
|
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Investments |
|
31 December |
31 December |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
At 31 December 2024 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
At 31 December 2023 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the Company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Subsidiary undertakings |
||||
|
|
Business Cube, 43 Worship Street, London, EC2A 2DU. England |
|
|
|
|
|
Unit GA-00-SZ-L1-RT-208, Level 1, Gate Avenue - South Zone, Dubai International Financial Centre, Dubai. United Arab Emirates |
|
|
|
|
|
Business Cube, 43 Worship Street, London, United Kingdom, EC2A 2DU England |
|
|
|
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Debtors |
|
31 December |
31 December |
|
|
Trade debtors |
|
|
|
Amounts owed by Group undertakings and undertakings in which the Company has a participating interest |
|
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
|
|
Less non-current portion |
( |
- |
|
|
|
|
Non-current |
31 December |
31 December |
|
Deferred tax assets |
943,963 |
- |
|
|
- |
Details of non-current trade and other debtors
£943,963 (2023 -£Nil) of Deferred tax asset is classified as non current.
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
31 December |
31 December |
|
|
Due within one year |
|||
|
Trade creditors |
|
|
|
|
Amounts owed to Group undertakings and undertakings in which the Company has a participating interest |
|
- |
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
31 December |
31 December |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
Creditors include convertible debt of £4,767,895 (2023 - £2,921,988).
Non-current loans and borrowings
|
31 December |
31 December |
|
|
Other borrowings |
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
31 December |
31 December |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
241 |
|
241 |
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Allotted, called up and not fully paid shares
|
31 December |
31 December |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
20.00 |
|
20.00 |
|
Loans and borrowings |
Non-current loans and borrowings
|
31 December |
31 December |
|
|
Other borrowings |
|
|
Included within Other Borrowings are convertible loan note agreements between Blackshield Financial Advisers Group Limited and the Company. These are not likely to be converted to equity within one year of the Balance Sheet date.
|
Related party transactions |
Key management compensation
|
31 December |
31 December |
|
|
Salaries and other short term employee benefits |
|
|
|
Post-employment benefits |
|
|
|
|
|
11:FS Group Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Summary of transactions with subsidiaries
At the balance sheet date the amount due from 11:FS Foundry Limited was £315,944 (2023: £991,964) having written off a balance of £1,374,742. The remaining balance is received following the Balance Sheet date.
At the balance sheet date the amount due from Arnaud Technology Limited was £100 (2023: £nil). Prior to 30 January 2025, the company was called 11:Wealth Limited.
|
Non adjusting events after the financial period |
|
|