Company registration number 10174827 (England and Wales)
STOW HEALTHCARE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
STOW HEALTHCARE GROUP LIMITED
COMPANY INFORMATION
Directors
Mr M Chersky
(Appointed 8 May 2025)
Mr N Schreiber
(Appointed 8 May 2025)
Company number
10174827
Registered office
The Brew House
Kiln Lane
Stowlangtoft
Suffolk
United Kingdom
IP31 3JY
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
The Brew House
Kiln Lane
Stowlangtoft
Suffolk
United Kingdom
IP31 3JY
STOW HEALTHCARE GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 32
STOW HEALTHCARE GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The principal activities of the companies in the group during the current and previous years were operating residential and nursing homes, caring for the elderly, as well as residents with dementia and disabilities.

 

The group has continued to maintain its excellent high standard provision of service maintaining the occupancy levels at all the homes resulting in improved financial performance during the year. The consolidated profit and loss account on page 10 shows a group turnover of £25,433,204 (2024; £21,456,337) and group operating profit of £3,133,804 (2024 after adjusting for PYA: Loss of £44,762). The groups profit after tax for the year amounted to £1,901,014 (2024 after adjusting for the PYA: Loss of £656,689).

Principal risks and uncertainties

The directors consider the group is not significantly exposed to price and credit risks since a significant portion of the Care home revenue is derived from publicly funded authorities. The directors consider that the high quality of care that each of the homes in the group provides stands the group in an excellent position and secures its ongoing trading position against any possible risks and uncertainties.

Development and performance

The directors continue to look at opportunities for growth through the acquisition of existing underperforming nursing and residential care homes across the East of England, in addition to increasing capacity of the group's existing home by means of extensions and renovations.

Key performance indicators

The group monitors cash flow as part of its day to day control procedures. Current cash position and future cash requirements are closely tracked to ensure appropriate facilities are available as and when required.

 

Other financial key performance indicators include turnover, gross profit margin, EBITDA. EBITDA is considered the strongest indicator of cash generation from the business. EBITDA for the year amounted to £4,215,430 (2024: after adjusting for PYA: £900,777).

 

Other key performance indicators include home occupancy levels, charge rates, staffing hours and changes to rates of pay are constantly monitored.

Section 172(1) Statement

The Directors of the company have acted in accordance with their duties codified in law, which include their duty to act in a way which they consider, in good faith, would most likely promote the success of the Company for the benefit of the members as a whole, having regards to all stakeholders and matters set out in s172(1) of the Companies Act 2016, including:

 

(a) the likely consequences of any decision in the long term;

(b) the interests of the company's employees;

(c) the need to foster the company's business relationships with suppliers, customers and others;

(d) the impact of the company's operations on the community and the environment;

(e) the desirability of the company maintaining a reputation for high standards of business conduct; and

(f) the need to act fairly as between members of the company.

STOW HEALTHCARE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors make decisions by taking their legal duty into account and the priorities and requirements of the stakeholders.

The directors have regard to the likely consequences of their decisions on the long-term objectives and sustainability of the group, its stakeholders and the community whilst also preserving its values and culture. With this in mind, when a dividend is proposed it is important to confirm the availability of distributable reserves whilst also considering cash requirements for future investment and without prejudicing the position of other creditors. We are a business built on our standards and reputation and would not take a decision which would have a detrimental impact on this whether in the short term or the long term. We are dedicated to ensuring we maintain our culture whilst achieving our purpose.

Our employees are key so it is very important that they have the right attitude and the drive to create ideas, obtain and sustain high standards. All employees are encouraged to be honest and regular discussions are held with employees which gives them the opportunity to air their ideas and the directors can then see first-hand where any improvements can be made.

We carry out our business with similar-minded and reputable people, and build on this to forge strong and lasting partnerships which is important for our long-term success.

On behalf of the board

Mr N Schreiber
Director
31 December 2025
STOW HEALTHCARE GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the group continued to be providing residential accommodation and nursing home facilities for the elderly.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £256,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Chersky
(Appointed 8 May 2025)
Mr N Schreiber
(Appointed 8 May 2025)
Mr R Catchpole
(Resigned 8 May 2025)
Mrs R French
(Resigned 8 May 2025)
Financial instruments
Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Interest risk

The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

STOW HEALTHCARE GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Employee involvement

The group's policy is to consult and discuss with employees, directly or through staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

The directors continue to look at opportunities for growth through the acquisition of existing nursing and residential care homes across England where value can be added, in addition to exploring the increase in capacity of the group's existing homes by means of extensions and renovations.

Auditor

Lopian Gross Barnett & Co were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

The following energy information relates to all the entities in the Stow Healthcare Group operating in the carehome sector.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
5,248,331
5,194,587
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas, oil (kerosene) and biomass combustion
638.00
556.00
- Fuel consumed for owned transport
12.00
11.00
650.00
567.00
Scope 2 - indirect emissions
- Electricity purchased
284.00
284.00
Total gross emissions
934.00
851.00
Intensity ratio
Tonnes CO2e per employee
2.32
2.2
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per care home bed.

STOW HEALTHCARE GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Measures taken to improve energy efficiency

We constantly monitor energy usage within the carehomes and encourage and educate staff in efficient usage.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr N Schreiber
Director
31 December 2025
STOW HEALTHCARE GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STOW HEALTHCARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STOW HEALTHCARE GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of Stow Healthcare Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

STOW HEALTHCARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STOW HEALTHCARE GROUP LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

 

 

 

 

 

 

 

STOW HEALTHCARE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STOW HEALTHCARE GROUP LIMITED
- 9 -

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Rubinstein FCA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co, Statutory Auditor
Chartered Accountants
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
31 December 2025
STOW HEALTHCARE GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
as restated
Notes
£
£
Turnover
3
25,433,204
21,456,337
Cost of sales
(16,017,468)
(15,877,629)
Gross profit
9,415,736
5,578,708
Administrative expenses
(6,433,097)
(5,885,406)
Other operating income
151,165
261,936
Operating profit/(loss)
4
3,133,804
(44,762)
Interest receivable and similar income
7
9,854
-
0
Interest payable and similar expenses
8
(588,754)
(586,600)
Profit/(loss) before taxation
2,554,904
(631,362)
Tax on profit/(loss)
9
(653,890)
(25,327)
Profit/(loss) for the financial year
1,901,014
(656,689)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
STOW HEALTHCARE GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
as restated
£
£
Profit/(loss) for the year
1,901,014
(656,689)
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
1,901,014
(656,689)
Total comprehensive income for the year is all attributable to the owners of the parent company.
STOW HEALTHCARE GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 12 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
19,424,673
18,992,313
19,424,673
18,992,313
Current assets
Debtors
14
606,310
1,449,336
Cash at bank and in hand
3,102,308
2,079,975
3,708,618
3,529,311
Creditors: amounts falling due within one year
15
(3,590,734)
(4,558,199)
Net current assets/(liabilities)
117,884
(1,028,888)
Total assets less current liabilities
19,542,557
17,963,425
Creditors: amounts falling due after more than one year
16
(10,678,815)
(10,744,697)
Provisions for liabilities
Deferred tax liability
18
311,400
311,400
(311,400)
(311,400)
Net assets
8,552,342
6,907,328
Capital and reserves
Called up share capital
20
600
600
Share premium account
2,013,823
2,013,823
Profit and loss reserves
6,537,919
4,892,905
Total equity
8,552,342
6,907,328
The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
31 December 2025
Mr N  Schreiber
Director
Company registration number 10174827 (England and Wales)
STOW HEALTHCARE GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
603,531
623,051
Investments
12
505
505
604,036
623,556
Current assets
Debtors
14
1,502,898
579,229
Cash at bank and in hand
86,864
659,830
1,589,762
1,239,059
Creditors: amounts falling due within one year
15
(1,112,092)
(1,001,870)
Net current assets
477,670
237,189
Total assets less current liabilities
1,081,706
860,745
Creditors: amounts falling due after more than one year
16
(1,079,883)
(1,048,561)
Net assets/(liabilities)
1,823
(187,816)
Capital and reserves
Called up share capital
20
600
600
Profit and loss reserves
1,223
(188,416)
Total equity
1,823
(187,816)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £445,639 (2024 - £125,303 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
31 December 2025
Mr N  Schreiber
Director
Company registration number 10174827 (England and Wales)
STOW HEALTHCARE GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
600
2,013,823
5,769,594
7,784,017
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
(656,689)
(656,689)
Dividends
10
-
-
(220,000)
(220,000)
Balance at 31 March 2024
600
2,013,823
4,892,905
6,907,328
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,901,014
1,901,014
Dividends
10
-
-
(256,000)
(256,000)
Balance at 31 March 2025
600
2,013,823
6,537,919
8,552,342
STOW HEALTHCARE GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
600
(93,719)
(93,119)
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
125,303
125,303
Dividends
10
-
(220,000)
(220,000)
Balance at 31 March 2024
600
(188,416)
(187,816)
Year ended 31 March 2025:
Profit and total comprehensive income
-
445,639
445,639
Dividends
10
-
(256,000)
(256,000)
Balance at 31 March 2025
600
1,223
1,823
STOW HEALTHCARE GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
4,884,450
1,142,021
Interest paid
(588,754)
(586,600)
Income taxes paid
(81,914)
(866)
Net cash inflow from operating activities
4,213,782
554,555
Investing activities
Purchase of tangible fixed assets
(1,513,985)
(1,383,350)
Interest received
9,854
-
0
Net cash used in investing activities
(1,504,131)
(1,383,350)
Financing activities
Proceeds from new bank loans
-
1,200,000
Repayment of bank loans
(560,348)
(528,694)
Dividends paid to equity shareholders
(256,000)
(220,000)
Net cash (used in)/generated from financing activities
(816,348)
451,306
Net increase/(decrease) in cash and cash equivalents
1,893,303
(377,489)
Cash and cash equivalents at beginning of year
688,557
1,066,046
Cash and cash equivalents at end of year
2,581,860
688,557
Relating to:
Cash at bank and in hand
3,102,308
2,079,975
Bank overdrafts included in creditors payable within one year
(520,448)
(1,391,418)
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information

Stow Healthcare Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY.

 

The group consists of Stow Healthcare Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Stow Healthcare Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Plant and equipment
20% Straight line
Motor vehicles
20 - 25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
25,433,204
21,456,337
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
25,433,204
21,456,337
2025
2024
£
£
Other revenue
Interest income
9,854
-
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging:
Depreciation of tangible fixed assets
1,081,625
945,540
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
20,567
4,750
Audit of the financial statements of the company's subsidiaries
39,409
36,526
59,976
41,276
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Care home staff
593
617
-
-
Directors and management
5
5
-
-
Total
598
622
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
12,810,836
12,345,115
48,351
30,997
Social security costs
1,082,182
938,518
5,295
3,299
Pension costs
587,967
255,275
1,447
789
14,480,985
13,538,908
55,093
35,085
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
6,914
-
0
Other interest income
2,940
-
Total income
9,854
-
0
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
588,754
586,600
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
646,952
11,527
Adjustments in respect of prior periods
6,938
-
0
Total current tax
653,890
11,527
Deferred tax
Origination and reversal of timing differences
-
0
13,800
Total tax charge
653,890
25,327

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit/(loss) before taxation
2,554,904
(631,362)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
638,726
(157,841)
Tax effect of expenses that are not deductible in determining taxable profit
97,414
6,016
Tax effect of utilisation of tax losses not previously recognised
(61,768)
(21,467)
Adjustments in respect of prior years
6,938
1,106
Other non-reversing timing differences
(135,371)
-
0
Depreciation in excess of capital allowances
108,144
61,311
Movement in deferred tax
-
0
13,800
Marginal relief
(193)
(7,230)
Transition adjustments
-
129,632
Taxation charge
653,890
25,327
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
256,000
220,000
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
11
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
19,256,659
4,056,847
87,498
23,401,004
Additions
929,145
584,840
-
0
1,513,985
At 31 March 2025
20,185,804
4,641,687
87,498
24,914,989
Depreciation and impairment
At 1 April 2024
1,657,950
2,711,783
38,958
4,408,691
Depreciation charged in the year
401,665
658,085
21,875
1,081,625
At 31 March 2025
2,059,615
3,369,868
60,833
5,490,316
Carrying amount
At 31 March 2025
18,126,189
1,271,819
26,665
19,424,673
At 31 March 2024
17,598,709
1,345,064
48,540
18,992,313
Company
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
587,421
25,539
87,498
700,458
Additions
-
0
23,496
-
0
23,496
At 31 March 2025
587,421
49,035
87,498
723,954
Depreciation and impairment
At 1 April 2024
27,520
10,929
38,958
77,407
Depreciation charged in the year
11,748
9,393
21,875
43,016
At 31 March 2025
39,268
20,322
60,833
120,423
Carrying amount
At 31 March 2025
548,153
28,713
26,665
603,531
At 31 March 2024
559,901
14,610
48,540
623,051
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
505
505
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
505
Carrying amount
At 31 March 2025
505
At 31 March 2024
505
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Stow Healthcare (BP) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (CP) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (FP) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (HH) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (HM) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (MC) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (MH) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
Stow Healthcare (NC) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Development company
Ordinary shares
100.00
Stow Healthcare (Services) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Development company
Ordinary shares
100.00
Stow Healthcare (SH) Limited
The Brew House, Kiln Lane, Stowlangtoft, Suffolk, United Kingdom, IP31 3JY
Operation of a residential care home
Ordinary shares
100.00
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
327,698
586,395
-
0
24,352
Amounts owed by group undertakings
-
-
1,371,581
441,520
Other debtors
34,479
189,896
-
0
71,220
Prepayments and accrued income
244,133
673,045
131,317
42,137
606,310
1,449,336
1,502,898
579,229
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
17
1,176,919
2,542,355
48,772
129,442
Trade creditors
1,195,681
941,024
201,800
70,217
Amounts owed to group undertakings
-
0
-
0
800,355
715,351
Corporation tax payable
582,637
10,661
56,165
-
0
Other taxation and social security
253,809
272,292
-
71,220
Other creditors
150,166
131,808
-
0
-
0
Accruals and deferred income
231,522
660,059
5,000
15,640
3,590,734
4,558,199
1,112,092
1,001,870
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
17
10,678,815
10,744,697
1,079,883
1,048,561
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
11,335,286
11,895,634
1,128,655
1,178,003
Bank overdrafts
520,448
1,391,418
-
0
-
0
11,855,734
13,287,052
1,128,655
1,178,003
Payable within one year
1,176,919
2,542,355
48,772
129,442
Payable after one year
10,678,815
10,744,697
1,079,883
1,048,561
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Loans and overdrafts
(Continued)
- 29 -

At the balance sheet date, the Group had secured bank loans totalling £11,335,286.

 

The loans are secured by fixed and floating charges over the assets of the Group, including a composite debenture over properties owned by the Group, together with cross guarantees and debentures granted by Group companies in favour of the bank.

 

The loans have termination dates between 2036 and 2038 and are repayable by monthly instalments, with any remaining balance repayable on the relevant termination date.

 

The loans bear interest at a floating rate, calculated as the Bank of England base rate plus a margin between 3.45% to 5.21%.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
311,400
311,400
The company has no deferred tax assets or liabilities.
There were no deferred tax movements in the year.

The deferred tax liability set out above relates to timing differences connected to accelerated capital allowances.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
587,967
255,275

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
600
600
600
600
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
21
Financial commitments, guarantees and contingent liabilities

The companies within the group have provided guarantees to Natwest Bank in respect of each of the loans with fellow subsidiaries. There is no limit to guarantees provided.

22
Events after the reporting date

Subsequent to the balance sheet date, the bank loans were settled in full.

 

In addition, the entire share capital of Stow Healthcare Group Limited was acquired by a third party.

 

Both these events are considered non-adjusting post balance sheet events and therefore have no impact on the figures reported at that date.

23
Cash generated from group operations
2025
2024
£
£
Profit/(loss) after taxation
1,901,014
(656,689)
Adjustments for:
Taxation charged
653,890
25,327
Finance costs
588,754
586,600
Investment income
(9,854)
-
0
Depreciation and impairment of tangible fixed assets
1,081,625
945,540
Movements in working capital:
Decrease in debtors
843,026
5,107,961
Decrease in creditors
(174,005)
(4,866,718)
Cash generated from operations
4,884,450
1,142,021
24
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,079,975
1,022,333
3,102,308
Bank overdrafts
(1,391,418)
870,970
(520,448)
688,557
1,893,303
2,581,860
Borrowings excluding overdrafts
(11,895,634)
560,348
(11,335,286)
(11,207,077)
2,453,651
(8,753,426)
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
25
Prior period adjustment
Reconciliation of changes in equity - group
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Irrecoverable VAT expensed
-
(715,954)
Taxation on prior year adjustment
-
49,356
Total adjustments
-
(666,598)
Equity as previously reported
7,784,017
7,573,926
Equity as adjusted
7,784,017
6,907,328
Analysis of the effect upon equity
Profit and loss reserves
-
(666,598)
Reconciliation of changes in profit/(loss) for the previous financial period - group
2024
£
Adjustments to prior year
Irrecoverable VAT expensed
(715,954)
Taxation on prior year adjustment
49,356
Total adjustments
(666,598)
Profit as previously reported
9,909
Loss as adjusted
(656,689)
Reconciliation of changes in equity - company
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Irrecoverable VAT expensed
-
(38,181)
Equity as previously reported
(93,119)
(149,635)
Equity as adjusted
(93,119)
(187,816)
Analysis of the effect upon equity
Profit and loss reserves
-
(38,181)
STOW HEALTHCARE GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
25
Prior period adjustment
(Continued)
- 32 -
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Irrecoverable VAT expensed
(38,181)
Profit as previously reported
163,484
Profit as adjusted
125,303
Notes to reconciliation

In the year ended 31 March 2024, the Group recognised VAT in respect of anticipated VAT recoveries and payments. Following further review, it was concluded that the recognition criteria for a contingent asset under FRS 102 had not been met at that date. The amount originally recognised has therefore been treated as a prior period adjustment and the comparative figures have been restated.

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M CherskyMr N SchreiberMr R CatchpoleMrs R Frenchfalse10174827bus:Consolidated2024-04-012025-03-31101748272024-04-012025-03-3110174827bus:Director12024-04-012025-03-3110174827bus:Director22024-04-012025-03-3110174827bus:Director32024-04-012025-03-3110174827bus:Director42024-04-012025-03-3110174827bus:RegisteredOffice2024-04-012025-03-3110174827bus:Director2bus:Consolidated2024-04-012025-03-31101748272025-03-3110174827bus:Consolidated2025-03-3110174827bus:Consolidated2023-04-012024-03-31101748272023-04-012024-03-3110174827bus:Consolidated2024-03-31101748272024-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3110174827core:PlantMachinerybus:Consolidated2025-03-3110174827core:MotorVehiclesbus:Consolidated2025-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3110174827core:PlantMachinerybus:Consolidated2024-03-3110174827core:MotorVehiclesbus:Consolidated2024-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3110174827core:PlantMachinery2025-03-3110174827core:MotorVehicles2025-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3110174827core:PlantMachinery2024-03-3110174827core:MotorVehicles2024-03-3110174827core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3110174827core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3110174827core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3110174827core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3110174827core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3110174827core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110174827core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110174827core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110174827core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3110174827core:CurrentFinancialInstruments2025-03-3110174827core:CurrentFinancialInstruments2024-03-3110174827core:ShareCapitalbus:Consolidated2025-03-3110174827core:ShareCapitalbus:Consolidated2024-03-3110174827core:SharePremiumbus:Consolidated2025-03-3110174827core:SharePremiumbus:Consolidated2024-03-3110174827core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3110174827core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3110174827core:ShareCapital2025-03-3110174827core:ShareCapital2024-03-3110174827core:RetainedEarningsAccumulatedLosses2025-03-3110174827core:RetainedEarningsAccumulatedLosses2024-03-3110174827core:ShareCapitalbus:Consolidated2023-03-3110174827core:SharePremiumbus:Consolidated2023-03-31101748272023-03-3110174827core:ShareCapital2023-03-3110174827core:RetainedEarningsAccumulatedLosses2023-03-3110174827bus:Consolidated2023-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3110174827core:PlantMachinery2024-04-012025-03-3110174827core:MotorVehicles2024-04-012025-03-3110174827core:UKTaxbus:Consolidated2024-04-012025-03-3110174827core:UKTaxbus:Consolidated2023-04-012024-03-3110174827bus:Consolidated12024-04-012025-03-3110174827bus:Consolidated12023-04-012024-03-3110174827bus:Consolidated22024-04-012025-03-3110174827bus:Consolidated22023-04-012024-03-3110174827bus:Consolidated32024-04-012025-03-3110174827bus:Consolidated32023-04-012024-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3110174827core:PlantMachinerybus:Consolidated2024-03-3110174827core:MotorVehiclesbus:Consolidated2024-03-3110174827bus:Consolidated2024-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3110174827core:PlantMachinery2024-03-3110174827core:MotorVehicles2024-03-31101748272024-03-3110174827core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3110174827core:PlantMachinerybus:Consolidated2024-04-012025-03-3110174827core:MotorVehiclesbus:Consolidated2024-04-012025-03-3110174827core:Subsidiary12024-04-012025-03-3110174827core:Subsidiary22024-04-012025-03-3110174827core:Subsidiary32024-04-012025-03-3110174827core:Subsidiary42024-04-012025-03-3110174827core:Subsidiary52024-04-012025-03-3110174827core:Subsidiary62024-04-012025-03-3110174827core:Subsidiary72024-04-012025-03-3110174827core:Subsidiary82024-04-012025-03-3110174827core:Subsidiary92024-04-012025-03-3110174827core:Subsidiary102024-04-012025-03-3110174827core:Subsidiary112024-04-012025-03-3110174827core:Subsidiary222024-04-012025-03-3110174827core:Subsidiary332024-04-012025-03-3110174827core:Subsidiary442024-04-012025-03-3110174827core:Subsidiary552024-04-012025-03-3110174827core:Subsidiary662024-04-012025-03-3110174827core:Subsidiary772024-04-012025-03-3110174827core:Subsidiary882024-04-012025-03-3110174827core:Subsidiary992024-04-012025-03-3110174827core:Subsidiary10102024-04-012025-03-3110174827core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3110174827core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3110174827core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3110174827core:CurrentFinancialInstruments22025-03-3110174827core:CurrentFinancialInstruments32025-03-3110174827core:WithinOneYearbus:Consolidated2025-03-3110174827core:WithinOneYearbus:Consolidated2024-03-3110174827bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110174827bus:FRS1022024-04-012025-03-3110174827bus:Audited2024-04-012025-03-3110174827bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3110174827bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP