Blackburn Smilecare Limited - Filleted accounts

Registered number

10441835

Blackburn Smilecare Limited

Filleted Accounts

31 March 2025

Blackburn Smilecare Limited
Registered number:		10441835
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Intangible assets	3		640,148			640,148
Tangible assets	4		58,599			71,453
			698,747			711,601

Current assets
Stocks		500			500
Debtors	5	718,247			378,817
Cash at bank and in hand		6,277			9,645
		725,024			388,962

Creditors: amounts falling due within one year	6	(498,266)			(339,309)

Net current assets			226,758			49,653

Total assets less current liabilities			925,505			761,254

Creditors: amounts falling due after more than one year	7		(12,389)			(22,389)

Provisions for liabilities			(14,650)			(17,863)


Net assets			898,466			721,002

Capital and reserves
Called up share capital			100			100
Profit and loss account			898,366			720,902

Shareholder's funds			898,466			721,002

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Zaid Choksi
Director
Approved by the board on 31 December 2025

Blackburn Smilecare Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Fixtures, fittings, tools and equipment	reducing balance of 18%

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees		2025		2024
Number				Number

	Average number of persons employed by the company		14		15


3	Intangible fixed assets				£
	Goodwill:

	Cost
	At 1 April 2024				640,148
	At 31 March 2025				640,148

	Amortisation
	At 31 March 2025				-

	Net book value
	At 31 March 2025				640,148
	At 31 March 2024				640,148

	The director has chosen not to amortise goodwill


4	Tangible fixed assets
					Fixtures and equipment
£
	Cost
	At 1 April 2024				178,945
	At 31 March 2025				178,945

	Depreciation
	At 1 April 2024				107,492
	Charge for the year				12,854
	At 31 March 2025				120,346

	Net book value
	At 31 March 2025				58,599
	At 31 March 2024				71,453


5	Debtors		2025		2024
£				£

	Other debtors		718,247		378,817


6	Creditors: amounts falling due within one year		2025		2024
£				£

	Trade creditors		61,616		51,002
	Taxation and social security costs		62,830		44,434
	Other creditors		373,820		243,873
			498,266		339,309


7	Creditors: amounts falling due after one year		2025		2024
£				£

	Bank loans		12,389		22,389


8	Other information

	Blackburn Smilecare Limited is a private company limited by shares and incorporated in England. Its registered office is:
	3 Hilltop Cottages
	Thornley
	Longridge
	Preston
	PR3 2TY