IRIS Accounts Production v25.4.0.155 10467105 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. The principal activity of the group is the manufacture of metal rainscreen systems and ancillaries. true true false true true false false false true false Ordinary A shares 0 Ordinary B shares 0 Ordinary C shares 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh104671052024-03-31104671052025-03-31104671052024-04-012025-03-31104671052023-03-31104671052023-04-012024-03-31104671052024-03-3110467105ns15:EnglandWales2024-04-012025-03-3110467105ns14:PoundSterling2024-04-012025-03-3110467105ns10:Director12024-04-012025-03-3110467105ns10:Consolidated2025-03-3110467105ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3110467105ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110467105ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3110467105ns10:Consolidatedns10:Audited2024-04-012025-03-3110467105ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110467105ns10:Consolidated2024-04-012025-03-3110467105ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3110467105ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-3110467105ns10:FullAccounts2024-04-012025-03-311046710512024-04-012025-03-3110467105ns10:OrdinaryShareClass12024-04-012025-03-3110467105ns10:OrdinaryShareClass22024-04-012025-03-3110467105ns10:OrdinaryShareClass32024-04-012025-03-3110467105ns10:Director22024-04-012025-03-3110467105ns10:RegisteredOffice2024-04-012025-03-3110467105ns10:Consolidated2023-04-012024-03-3110467105ns5:CurrentFinancialInstruments2025-03-3110467105ns5:CurrentFinancialInstruments2024-03-3110467105ns5:ShareCapital2025-03-3110467105ns5:ShareCapital2024-03-3110467105ns5:RetainedEarningsAccumulatedLosses2025-03-3110467105ns5:RetainedEarningsAccumulatedLosses2024-03-3110467105ns5:ShareCapital2023-03-3110467105ns5:RetainedEarningsAccumulatedLosses2023-03-3110467105ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3110467105ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110467105ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3110467105ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3110467105ns5:PlantMachinery2024-04-012025-03-3110467105ns5:FurnitureFittings2024-04-012025-03-3110467105ns5:MotorVehicles2024-04-012025-03-3110467105ns5:ComputerEquipment2024-04-012025-03-3110467105ns5:CostValuation2024-03-3110467105ns10:OrdinaryShareClass12025-03-3110467105ns10:OrdinaryShareClass22025-03-3110467105ns10:OrdinaryShareClass32025-03-31
REGISTERED NUMBER: 10467105 (England and Wales)














Group Strategic Report, Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 March 2025

for

Leazes Holdings Limited and its
subsidiaries

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Contents of the Consolidated Financial Statements
for the Year Ended 31 March 2025










Page

Company information 1

Group strategic report 2 to 3

Report of the directors 4 to 5

Report of the independent auditors 6 to 9

Consolidated income statement 10

Consolidated other comprehensive income 11

Consolidated statement of financial position 12

Company statement of financial position 13

Consolidated statement of changes in equity 14

Company statement of changes in equity 15

Consolidated statement of cash flows 16

Notes to the consolidated statement of cash flows 17

Notes to the consolidated financial statements 18 to 26


Leazes Holdings Limited and its
subsidiaries

Company Information
for the Year Ended 31 March 2025







Directors: Mrs C Egginton
J A Egginton





Registered office: 2 Leazes Court
Leazes Place
Durhams
Durham
DH1 1XF





Business address: 2 Leazes Court
Leazes Place
Durham City
Co. Durham
DH1 1XF





Registered number: 10467105 (England and Wales)





Auditors: Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Group Strategic Report
for the Year Ended 31 March 2025


The directors present their strategic report of the company and the group for the year ended 31 March 2025.

The principal activity of the group during the period was the manufacture and sale of metal rainscreen cladding systems and ancillaries.

Development and performance of the group during the financial period
The group's overriding objective set by its shareholders is to secure the longevity of the business. The strategy agreed to achieve this is to maintain a stable and financially robust business, pursuing development opportunities appropriate to that strategy in terms of the risk and return profiles in relation to the core business of the group.

The directors and shareholders of the business believe that the financial performance during the year herein reported and for the years immediately preceding demonstrate that the company is being managed in accordance with that objective and strategy, and further that the future business plan will continue to meet those requirements.

Principal risks and uncertainties
The group's Board of Directors and management team consider together the risks of significant business
decisions and changes in the external environment and in the company's operations.

Geo political tensions continue to materially affect all industries leading to high pressures costs in all areas. Uncertainty surrounding long-term inflation and interest rate levels have affected long term capital expenditure planning.

Market conditions and industry specific uncertainties
The financial robustness of the group has allowed it to trade without impediment.

The market conditions in which the group operates are mixed due not only to competitive
pressures but the ongoing enhancements to building regulations, Building Safety Act 2022 and Building Safety Regulator.

Financial risk
The group's operations expose it to a variety of financial risks that include the effect of changes in credit, liquidity, interest and exchange rate risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring levels of debt finance and the related finance costs.

Insurance and trade credit risks are managed through the continual development of strong relationships with all stakeholders across the market chain.

The group does not use derivative financial instruments to manage interest rate costs and as such no hedge accounting is applied. The group has robust credit checking policies in place for both current and potential customers. In addition to this the group insures the recoverability of commercial credit sales through an external credit insurance company.

Liquidity risk
The group continues a policy of careful cash flow management. This is achieved whilst also making what we believe are astute long investments in people, processes and materials.

Leazes continues to have the full backing of its supporting financial institutions. Credit rating companies such as Dun & Bradstreet continue to consider the group as very low risk. The directors are confident that the group has sufficient funds available to support its activities in the future.


Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Group Strategic Report
for the Year Ended 31 March 2025

Operating risk
The group's reputation and continued success depends on its ability to provide products that are valued by its clients. The group regularly reviews the quality, health and safety processes and maintains ISO 9001:2015, ISO14001 and ISO 18001 certification via external and independent auditing.

The group continues to invest in its IT infrastructure security and management information systems to improve the efficiency and effectiveness of daily activities and communication, assisting the ability to work remotely where necessary.

The group has continued to invest in its staff, developing and training both in-house and via professional education. Leazes continues to recruit new employees who will add to the development of the business and further its strategic aims.

Future opportunities & research and development activities
The group's leadership team considers the company to be in a strong financial position to take advantage of new opportunities despite an increasingly challenging and uncertain world.

The combined effects of tightening Building Safety regulations, difficulties with the Gateway approvals process and Government procrastination has had a detrimental, short term effect on company performance. Projects have been delayed in approvals stage throughout the UK and has affected all levels of the construction industry,

To mitigate any further risk, the company has continued to invest significant resources in building systems development, engineering software and associated resources. These positive steps have sought to further enhance Sotech's in-house engineering capabilities providing confidence to all stakeholders within the construction industry to assist accelerating the company's ability to meet mandatory Building Safety Regulator Gateway approvals.

The group has also underpinned its commitment to the UK Building Safety by completing enhanced structural performance testing with its key strategic partners.
As a result group's systems are now fully UL Certified Internationally for structural performance as well as being certified for fire performance.

Since the year end, the projects previously stalled within Gateway are in process allowing the company to move to more familiar trading conditions and have provided a springboard for improved commercial performance for the new financial year.
In addition, there has been some internal restructuring, and the group is currently in the process of acquiring the manufacturing premises from the existing landlords. Further projects are also under consideration that will continue to require significant capital investment.

On behalf of the board:





J A Egginton - Director


23 December 2025

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Report of the Directors
for the Year Ended 31 March 2025


The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

Dividends
Dividends of £180,000 were paid during the year.

Future developments
Future developments are disclosed in the strategic report.

Directors
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

Mrs C Egginton
J A Egginton

Post balance sheet events
There have been no significant events affecting the group since the year end.

Statement of directors' responsibilities
The directors are responsible for preparing the Group strategic report, the Report of the directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to auditors
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Report of the Directors
for the Year Ended 31 March 2025


Auditors
The auditors, Moore Thompson, will be proposed for re-appointment at the forthcoming Annual General Meeting.

On behalf of the board:





J A Egginton - Director


23 December 2025

Report of the Independent Auditors to the Members of
Leazes Holdings Limited and its
subsidiaries


Opinion
We have audited the financial statements of Leazes Holdings Limited and its subsidiaries (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated income statement, Consolidated other comprehensive income, Consolidated statement of financial position, Company statement of financial position, Consolidated statement of changes in equity, Company statement of changes in equity, Consolidated statement of cash flows and Notes to the consolidated statement of cash flows, Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group strategic report and the Report of the directors, but does not include the financial statements and our Report of the auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Leazes Holdings Limited and its
subsidiaries


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group strategic report and the Report of the directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group strategic report and the Report of the directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Report of the directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of directors' responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Leazes Holdings Limited and its
subsidiaries


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

- the engagement partner ensured that the engagement team collectively had the appropriate
competence, capabilities and skills to identify or recognise non-compliance with applicable laws and
regulations;
- we identified the laws and regulations applicable to the company through discussions with directors
and other management, and from our commercial knowledge and experience of the client company's
sector.
- we focused on specific laws and regulations which we considered may have a direct material effect on
the financial statements or the operations of the company;
- we assessed the extent of compliance with the laws and regulations identified above through making
enquiries of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team
remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their
knowledge of actual, suspected and alleged fraud;
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and
regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journals entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias;
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims;
- reviewing correspondence with HMRC and the company's legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


Report of the Independent Auditors to the Members of
Leazes Holdings Limited and its
subsidiaries

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Matt Storey FCCA, ACA, BFP (Senior Statutory Auditor)
for and on behalf of Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

23 December 2025

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Consolidated Income Statement
for the Year Ended 31 March 2025

2025 2024
Notes £    £   

Turnover 8,898,492 11,949,598

Cost of sales 6,522,277 8,810,727
Gross profit 2,376,215 3,138,871

Administrative expenses 2,608,322 2,847,451
(232,107 ) 291,420

Other operating income 146,539 153,059
Operating (loss)/profit 5 (85,568 ) 444,479

Interest receivable and similar income 43,329 27,254
(42,239 ) 471,733

Interest payable and similar expenses 7 26,513 32,061
(Loss)/profit before taxation (68,752 ) 439,672

Tax on (loss)/profit 8 (13,922 ) 229,170
(Loss)/profit for the financial year (54,830 ) 210,502
(Loss)/profit attributable to:
Owners of the parent (54,830 ) 210,502

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Consolidated Other Comprehensive Income
for the Year Ended 31 March 2025

2025 2024
Notes £    £   

(Loss)/profit for the year (54,830 ) 210,502


Other comprehensive income - -
Total comprehensive income for the
year

(54,830

)

210,502

Total comprehensive income attributable to:
Owners of the parent (54,830 ) 210,502

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Consolidated Statement of Financial Position
31 March 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Intangible assets 11 553,356 436,840
Tangible assets 12 2,046,753 1,696,965
Investments 13 - -
2,600,109 2,133,805

Current assets
Stocks 14 251,360 431,263
Debtors 15 2,010,266 2,429,901
Cash at bank and in hand 2,653,086 2,585,776
4,914,712 5,446,940
Creditors
Amounts falling due within one year 16 2,113,468 2,314,461
Net current assets 2,801,244 3,132,479
Total assets less current liabilities 5,401,353 5,266,284

Creditors
Amounts falling due after more than one
year

17

(452,425

)

(62,790

)

Provisions for liabilities 20 (377,561 ) (397,297 )
Net assets 4,571,367 4,806,197

Capital and reserves
Called up share capital 21 14,002 14,002
Retained earnings 22 4,557,365 4,792,195
Shareholders' funds 4,571,367 4,806,197

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





J A Egginton - Director


Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Company Statement of Financial Position
31 March 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 14,202 14,202
14,202 14,202

Current assets
Cash at bank 1,299,392 1,095,645

Creditors
Amounts falling due within one year 16 192,605 9,065
Net current assets 1,106,787 1,086,580
Total assets less current liabilities 1,120,989 1,100,782

Capital and reserves
Called up share capital 21 14,002 14,002
Retained earnings 1,106,987 1,086,780
Shareholders' funds 1,120,989 1,100,782

Company's profit for the financial year 200,207 15,348

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by:





J A Egginton - Director


Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 14,002 4,661,693 4,675,695

Changes in equity
Dividends - (80,000 ) (80,000 )
Total comprehensive income - 210,502 210,502
Balance at 31 March 2024 14,002 4,792,195 4,806,197

Changes in equity
Dividends - (180,000 ) (180,000 )
Total comprehensive income - (54,830 ) (54,830 )
Balance at 31 March 2025 14,002 4,557,365 4,571,367

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Company Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2023 14,002 1,151,432 1,165,434

Changes in equity
Dividends - (80,000 ) (80,000 )
Total comprehensive income - 15,348 15,348
Balance at 31 March 2024 14,002 1,086,780 1,100,782

Changes in equity
Dividends - (180,000 ) (180,000 )
Total comprehensive income - 200,207 200,207
Balance at 31 March 2025 14,002 1,106,987 1,120,989

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Consolidated Statement of Cash Flows
for the Year Ended 31 March 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 474,659 1,243,268
Interest element of hire purchase
payments paid

(26,513

)

(32,061

)
Tax paid (119,404 ) (62,069 )
Net cash from operating activities 328,742 1,149,138

Cash flows from investing activities
Purchase of intangible fixed assets (172,961 ) (106,287 )
Purchase of tangible fixed assets (472,070 ) (229,300 )
Sale of intangible fixed assets 207 73,931
Sale of tangible fixed assets 7,231 153,400
Interest received 43,329 27,254
Net cash from investing activities (594,264 ) (81,002 )

Cash flows from financing activities
Hire purchase movement in year 330,330 (221,970 )
Amount introduced by directors 2,002 1,750
Government grants 500 9,031
Equity dividends paid - (80,000 )
Net cash from financing activities 332,832 (291,189 )

Increase in cash and cash equivalents 67,310 776,947
Cash and cash equivalents at
beginning of year

2

2,585,776

1,808,829

Cash and cash equivalents at end of
year

2

2,653,086

2,585,776

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Statement of Cash Flows
for the Year Ended 31 March 2025


1. Reconciliation of (loss)/profit before taxation to cash generated from operations

2025 2024
£    £   
(Loss)/profit before taxation (68,752 ) 439,672
Depreciation charges 161,823 358,349
Loss/(profit) on disposal of fixed assets 9,466 (5,308 )
Government grants (500 ) (9,031 )
Finance costs 26,513 32,061
Finance income (43,329 ) (27,254 )
85,221 788,489
Decrease in stocks 179,903 424,551
Decrease in trade and other debtors 419,635 509,486
Decrease in trade and other creditors (210,100 ) (479,258 )
Cash generated from operations 474,659 1,243,268

2. Cash and cash equivalents

The amounts disclosed on the Statement of cash flows in respect of cash and cash equivalents are in respect of these Statement of financial position amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 2,653,086 2,585,776
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 2,585,776 1,808,829


3. Analysis of changes in net funds

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank and in hand 2,585,776 67,310 2,653,086
2,585,776 67,310 2,653,086
Debt
Finance leases (278,797 ) (330,330 ) (609,127 )
(278,797 ) (330,330 ) (609,127 )
Total 2,306,979 (263,020 ) 2,043,959

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements
for the Year Ended 31 March 2025


1. Statutory information

Leazes Holdings Limited and its subsidiaries is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of 10 to 11 years.

Computer software is being amortised evenly over its estimated useful life of 10 to 11 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - Straight line over 15 years and Reducing balance 6.7%
Plant and machinery - 15% reducing balance and Reducing balance 15%
Fixtures and fittings - Reducing balance 15%
Motor vehicles - Straight line over 10 years
Computer equipment - Straight line over 3 years

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the weighted average cost method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


3. Accounting policies - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

4. Employees and directors
2025 2024
£    £   
Wages and salaries 2,447,217 2,734,565
Social security costs 203,201 90,474
Other pension costs 45,547 48,214
2,695,965 2,873,253

The average number of employees during the year was as follows:
2025 2024

Production and drawing 39 40
Administration 18 17
Management 7 7
64 64

2025 2024
£    £   
Directors' remuneration 110,000 99,964

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


5. Operating (loss)/profit

The operating loss (2024 - operating profit) is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 166,215 197,708
Depreciation - owned assets 105,585 293,468
Loss/(profit) on disposal of fixed assets 9,466 (5,308 )
Development costs amortisation 32,477 41,223
Computer software amortisation 23,761 23,658

6. Auditors' remuneration
2025 2024
£    £   
Fees payable to the company's auditors for the audit of the
company's financial statements

15,440

14,700

7. Interest payable and similar expenses
2025 2024
£    £   
Hire purchase 26,513 32,061

8. Taxation

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 5,814 121,678

Deferred tax (19,736 ) 107,492
Tax on (loss)/profit (13,922 ) 229,170

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


8. Taxation - continued

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
(Loss)/profit before tax (68,752 ) 439,672
(Loss)/profit multiplied by the standard rate of corporation tax in the
UK of 25 % (2024 - 25 %)

(17,188

)

109,918

Effects of:
Capital allowances in excess of depreciation (72,591 ) (3,678 )
Utilisation of tax losses 26,728 -
Losses to carry forward 68,765 -
Deferred tax movement (19,636 ) 107,492
Other provisions in prior years - 15,438
Total tax (credit)/charge (13,922 ) 229,170

9. Individual income statement

As permitted by Section 408 of the Companies Act 2006, the Income statement of the parent company is not presented as part of these financial statements.


10. Dividends
2025 2024
£    £   
Ordinary A shares shares of £1 each
Interim 180,000 80,000

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


11. Intangible fixed assets

Group
Development Computer
costs software Totals
£    £    £   
Cost
At 1 April 2024 408,994 237,741 646,735
Additions 172,961 - 172,961
Disposals - (207 ) (207 )
At 31 March 2025 581,955 237,534 819,489
Amortisation
At 1 April 2024 122,482 87,413 209,895
Amortisation for year 32,477 23,761 56,238
At 31 March 2025 154,959 111,174 266,133
Net book value
At 31 March 2025 426,996 126,360 553,356
At 31 March 2024 286,512 150,328 436,840

12. Tangible fixed assets

Group
Fixtures
Long Plant and and
leasehold machinery fittings
£    £    £   
Cost
At 1 April 2024 368,344 3,316,856 94,118
Additions 183,065 286,291 -
Disposals - (39,541 ) (5,480 )
At 31 March 2025 551,409 3,563,606 88,638
Depreciation
At 1 April 2024 51,157 2,150,739 64,470
Charge for year 23,260 65,132 3,354
Eliminated on disposal - (28,324 ) -
At 31 March 2025 74,417 2,187,547 67,824
Net book value
At 31 March 2025 476,992 1,376,059 20,814
At 31 March 2024 317,187 1,166,117 29,648

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


12. Tangible fixed assets - continued

Group

Motor Computer
vehicles equipment Totals
£    £    £   
Cost
At 1 April 2024 204,380 164,643 4,148,341
Additions - 2,714 472,070
Disposals - - (45,021 )
At 31 March 2025 204,380 167,357 4,575,390
Depreciation
At 1 April 2024 72,396 112,614 2,451,376
Charge for year 13,248 591 105,585
Eliminated on disposal - - (28,324 )
At 31 March 2025 85,644 113,205 2,528,637
Net book value
At 31 March 2025 118,736 54,152 2,046,753
At 31 March 2024 131,984 52,029 1,696,965

13. Fixed asset investments

Company
Shares in
group
undertakings
£   
Cost
At 1 April 2024
and 31 March 2025 14,202
Net book value
At 31 March 2025 14,202
At 31 March 2024 14,202


Subsidiaries, associates and other investments

Sotech Limited - hold 100% of the Ordinary A and B Shares at £1.

Sotech Traynor Limited - hold 100% of the Ordinary Shares at £1.

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


14. Stocks

Group
2025 2024
£    £   
Stocks 133,239 224,167
Work-in-progress 118,121 207,096
251,360 431,263

15. Debtors: amounts falling due within one year

Group
2025 2024
£    £   
Trade debtors 1,829,505 2,239,435
Prepayments 180,761 190,466
2,010,266 2,429,901

16. Creditors: amounts falling due within one year

Group Company
2025 2024 2025 2024
£    £    £    £   
Hire purchase contracts (see note 18) 156,702 216,007 - -
Trade creditors 1,572,710 1,447,552 - -
Corporation tax 5,796 119,386 5,796 4,258
Social security and other taxes 45,473 57,949 - -
VAT 110,589 140,712 - -
Other creditors - 53,019 - -
Directors' current accounts 184,809 2,807 184,809 2,807
Accrued expenses 37,389 277,029 2,000 2,000
2,113,468 2,314,461 192,605 9,065

17. Creditors: amounts falling due after more than one year

Group
2025 2024
£    £   
Hire purchase contracts (see note 18) 452,425 62,790

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


18. Leasing agreements

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 156,702 216,007
Between one and five years 452,425 62,790
609,127 278,797

19. Secured debts

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Hire purchase contracts 609,127 278,797

Bank loans and hire purchase contracts are secured upon the group's assets.

20. Provisions for liabilities

Group
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 202,734 254,802
Deferred tax 174,827 142,495
377,561 397,297

Group
Deferred
tax
£   
Balance at 1 April 2024 397,297
Provided during year (19,736 )
Balance at 31 March 2025 377,561

Leazes Holdings Limited and its
subsidiaries (Registered number: 10467105)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025


21. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
11,002 Ordinary A shares £1 11,202 11,202
1,400 Ordinary B shares £1 1,400 1,400
1,400 Ordinary C shares £1 1,400 1,400
14,002 14,002

22. Reserves

Group
Retained
earnings
£   

At 1 April 2024 4,792,195
Deficit for the year (54,830 )
Dividends (180,000 )
At 31 March 2025 4,557,365


23. Related party disclosures

During the year the group paid rent totalling £280,680 (2024 - £237,120) to J A and C Egginton in respect on 4 Mill Hill, North West Industrial Estate, Peterlee and 2 Traynor Way, Peterlee.