Company registration number 10467905 (England and Wales)
AEQUITAS ESTATES (RAUNDS) LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
AEQUITAS ESTATES (RAUNDS) LIMITED
COMPANY INFORMATION
Directors
A Sheikh
F Sheikh
Y Sheikh
Secretary
S Hussain
Company number
10467905
Registered office
Parkview House Ground Floor
82 Oxford Road
Uxbridge
UB8 1UX
Accountants
Moore Northern Home Counties Limited
East Wing
Goffs Oak House
Goffs Lane
Goffs Oak
Hertfordshire
EN7 5GE
AEQUITAS ESTATES (RAUNDS) LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Income statement
3
Statement of financial position
4
Statement of changes in equity
5
Statement of cash flows
6
Notes to the financial statements
7 - 14
AEQUITAS ESTATES (RAUNDS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company during the year was that of property investment and trading.
Results and dividends
Ordinary dividends were paid amounting to £471,758. The directors do not recommend payment of a final dividend.
At the time the dividends were declared and paid, the company had net assets.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Sheikh
F Sheikh
Y Sheikh
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Y Sheikh
Director
31 December 2025
AEQUITAS ESTATES (RAUNDS) LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF AEQUITAS ESTATES (RAUNDS) LIMITED
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Aequitas Estates (Raunds) Limited for the year ended 31 March 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Aequitas Estates (Raunds) Limited, as a body, in accordance with the terms of our engagement letter dated 21 June 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Aequitas Estates (Raunds) Limited and state those matters that we have agreed to state to the board of directors of Aequitas Estates (Raunds) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Aequitas Estates (Raunds) Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Aequitas Estates (Raunds) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Aequitas Estates (Raunds) Limited. You consider that Aequitas Estates (Raunds) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Aequitas Estates (Raunds) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Moore Northern Home Counties Limited
Chartered Accountants
East Wing
Goffs Oak House
Goffs Lane
Goffs Oak
Hertfordshire
EN7 5GE
31 December 2025
AEQUITAS ESTATES (RAUNDS) LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
2025
2024
Notes
£
£
Revenue
3
5,122,708
-
Cost of sales
(4,775,615)
Gross profit
347,093
-
Administrative expenses
(4,273)
Operating profit
342,820
-
Income tax expense
5
(85,705)
-
Profit and total comprehensive income for the year
257,115
The income statement has been prepared on the basis that all operations are continuing operations.
AEQUITAS ESTATES (RAUNDS) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 4 -
2025
2024
Notes
£
£
Current assets
Inventories
7
-
4,384,739
Trade and other receivables
8
180,378
395,722
Cash and cash equivalents
56,872
43,903
237,250
4,824,364
Current liabilities
Trade and other payables
9
366,088
377,800
Current tax liabilities
85,705
451,793
377,800
Net current (liabilities)/assets
(214,543)
4,446,564
Non-current liabilities
Trade and other payables
9
4,446,464
Net (liabilities)/assets
(214,543)
100
Equity
Called up share capital
10
100
100
Retained earnings
(214,643)
Total equity
(214,543)
100
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
Y Sheikh
Director
Company registration number 10467905 (England and Wales)
AEQUITAS ESTATES (RAUNDS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 April 2023
100
100
Year ended 31 March 2024:
Balance at 31 March 2024
100
100
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
257,115
257,115
Dividends
6
-
(471,758)
(471,758)
Balance at 31 March 2025
100
(214,643)
(214,543)
AEQUITAS ESTATES (RAUNDS) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
12
484,727
(47,616)
Net cash inflow/(outflow) from operating activities
484,727
(47,616)
Financing activities
Dividends paid
(471,758)
Net cash used in financing activities
(471,758)
-
Net increase/(decrease) in cash and cash equivalents
12,969
(47,616)
Cash and cash equivalents at beginning of year
43,903
91,519
Cash and cash equivalents at end of year
56,872
43,903
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
1
Accounting policies
Company information
Aequitas Estates (Raunds) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Parkview House Ground Floor 82 Oxford Road, Uxbridge UB8 1UX.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements have been prepared on the historical cost basis except for financial instruments which have been measured at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.5
Fair value measurement
IFRS 13 establishes a single source of guidance for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The resulting calculations under IFRS 13 affected the principles that the company uses to assess the fair value, but the assessment of fair value under IFRS 13 has not materially changed the fair values recognised or disclosed. IFRS 13 mainly impacts the disclosures of the company. It requires specific disclosures about fair value measurements and disclosures of fair values, some of which replace existing disclosure requirements in other standards.
1.6
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Loans and receivables
Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets , other than measured at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.8
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2
Adoption of new and revised standards and changes in accounting policies
At the date of authorisation of these financial statements, certain new standards, amendments and interpretations to existing standards have been published by the IASB but are not yet effective and these have not been applied early by the company. Management anticipates that the following pronouncements relevant to the companies operation will be adopted in the companies accounting policies for the first period beginning after the effective date of the pronouncement, once adopted by the UK:
| | | | | Effective date per standard |
Amendments to IAS 12 deferred tax related to assets and liabilities arising from a single transaction | | | Recognition of deferred tax on transactions that, on initial recognition give rise to equal amounts of taxable and deductible temporary differences | | |
Amendments to IAS 12 international tax reform | | | Amendments provide a temporary exception to the requirements regarding deferred tax assets and liabilities related to pillar two income taxes | | |
Narrow scope amendments to IAS 1, practice statement 2 and IAS 8 | | | Improved accounting policy disclosures | | |
Amendments to IFRS 16, lease liability in a sale and leaseback | | | Amendments clarify how a seller-lessee subsequently measures sale and leaseback transactions that satisfy the requirements in IFRS 15 to be accounted for as a sale. | | |
Amendments to IAS 1, Non-current liabilities with covenants | | | Amendments clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability | | |
Disclosures: Supplier Finance Arrangements | | | Amendments to IAS 7 and IFRS 7 | | |
Issued IFRS not yet effective
At the date of authorisation of these financial statements, certain new standards, amendments and interpretations to existing standards have been published by the IASB but are not yet effective and these have not been applied early by the company. Management anticipates that the following pronouncements relevant to the companies operation will be adopted in the companies accounting policies for the first period beginning after the effective date of the pronouncement:
| | | | | Effective date per standard |
Annual Improvements to IFRS Standards 2018–2020 Volume 11 | | | Amendments to IFRS 1, IFRS 7, IFRS9, and IFRS10 | | |
Subsidiaries without Public Accountability: Disclosures | | | IFRS 18 and 19 specifies reduced disclosure requirements in financial statements | | |
Classification and Measurement of financial instruments | | | Amendments to IFRS 9 and IFRS 7 for the Classification and Measurement of Financial Instruments. | | |
| | | | | |
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Adoption of new and revised standards and changes in accounting policies
(Continued)
- 11 -
| | | | | Effective date per standard |
Contracts Referencing Nature-dependent Electricity – | | | Amendments to IFRS 9 and IFRS 7 | | |
IFRS 18 – Presentation and Disclosure in Financial Statements | | | | | |
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture | | | Amendments to IFRS 10 and IAS 28 | | |
Note (a): In December 2015, the IASB postponed the effective date of this amendment indefinitely pending the outcome of its research project on the equity method of accounting.
The Directors expect that the adoption of the standards listed above will not have a material impact on the financial information of the company in future reporting periods.
3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Sale of property stock
5,122,708
-
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management
3
3
5
Income tax expense
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
85,705
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Income tax expense
(Continued)
- 12 -
The charge for the year can be reconciled to the profit per the income statement as follows:
2025
2024
£
£
Profit before taxation
342,820
-
Expected tax charge based on a corporation tax rate of 25.00% (2024: 0%)
85,705
Tax charged in the financial statements
85,705
-
6
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary
Interim dividend paid
4,717.58
-
471,758
7
Inventories
2025
2024
£
£
Property stock
-
4,384,739
8
Trade and other receivables
Current
2025
2024
£
£
Trade receivables
168,096
VAT recoverable
4,543
Amounts due from related undertakings
180,378
223,083
180,378
395,722
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
9
Trade and other payables
Current
Non-current
2025
2024
2025
2024
£
£
£
£
Trade payables
61,806
108,800
Shareholder loans
4,446,464
Amounts due to fellow group undertakings
294,173
264,000
-
-
Accruals
934
5,000
Social security and other taxation
9,175
366,088
377,800
4,446,464
10
Share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
11
Capital risk management
The company is not subject to any externally imposed capital requirements.
12
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit for the year before taxation
342,820
-
Movements in working capital:
Decrease/(increase) in inventories
4,384,739
(303,896)
Decrease/(increase) in trade and other receivables
215,344
(103,369)
(Decrease)/increase in trade and other payables
(4,458,176)
359,649
Cash generated from/(absorbed by) operations
484,727
(47,616)
13
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
43,903
12,969
56,872
AEQUITAS ESTATES (RAUNDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Analysis of changes in net funds
(Continued)
- 14 -
1 April 2023
Cash flows
31 March 2024
Prior year:
£
£
£
Cash at bank and in hand
91,519
(47,616)
43,903
14
Related party transactions
At the balance sheet date, the company owed £nil (2024: £3,281,093) to Aequitas Estates Limited and £nil (2024: £1,165,371) to Crossbow Capital Limited (formerly, Farringtons Copse Limited), a 25% shareholder of the company.
At the balance sheet date, the company owed £294,173 (2024: £275,583, was owed) to Aequitas Estates (Raunds No 2) Limited, a related company.
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300A SheikhF SheikhY SheikhS Hussain104679052024-04-012025-03-3110467905bus:Director12024-04-012025-03-3110467905bus:Director22024-04-012025-03-3110467905bus:Director32024-04-012025-03-3110467905bus:CompanySecretary12024-04-012025-03-3110467905bus:RegisteredOffice2024-04-012025-03-31104679052025-03-3110467905core:ContinuingOperations2024-04-012025-03-31104679052023-04-012024-03-3110467905core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110467905core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31104679052024-03-31104679052024-03-31104679052023-03-3110467905core:Non-currentFinancialInstruments2025-03-3110467905core:Non-currentFinancialInstruments2024-03-3110467905core:CurrentFinancialInstruments2025-03-3110467905core:CurrentFinancialInstruments2024-03-3110467905core:ShareCapital2025-03-3110467905core:ShareCapital2024-03-3110467905core:RetainedEarningsAccumulatedLosses2025-03-3110467905core:RetainedEarningsAccumulatedLosses2024-03-3110467905core:ShareCapital2023-03-3110467905core:RetainedEarningsAccumulatedLosses2023-03-3110467905core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-03-3110467905core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-03-3110467905bus:OrdinaryShareClass12024-04-012025-03-3110467905bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110467905bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110467905bus:FullIFRS2024-04-012025-03-3110467905bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP