2024-04-012025-03-312025-03-31false10486082FLW SPRINKLER INSTALLATIONS LTD2025-12-3133200falseiso4217:GBPxbrli:pure104860822024-03-31104860822025-03-31104860822024-04-012025-03-31104860822023-03-31104860822024-03-31104860822023-04-012024-03-3110486082bus:SmallEntities2024-04-012025-03-3110486082bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3110486082bus:FullAccounts2024-04-012025-03-3110486082bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110486082core:WithinOneYear2025-03-3110486082core:AfterOneYear2025-03-3110486082core:WithinOneYear2024-03-3110486082core:AfterOneYear2024-03-3110486082core:ShareCapital2025-03-3110486082core:SharePremium2025-03-3110486082core:RevaluationReserve2025-03-3110486082core:OtherReservesSubtotal2025-03-3110486082core:RetainedEarningsAccumulatedLosses2025-03-3110486082core:ShareCapital2024-03-3110486082core:SharePremium2024-03-3110486082core:RevaluationReserve2024-03-3110486082core:OtherReservesSubtotal2024-03-3110486082core:RetainedEarningsAccumulatedLosses2024-03-3110486082core:LandBuildings2025-03-3110486082core:PlantMachinery2025-03-3110486082core:Vehicles2025-03-3110486082core:FurnitureFittings2025-03-3110486082core:OfficeEquipment2025-03-3110486082core:NetGoodwill2025-03-3110486082core:IntangibleAssetsOtherThanGoodwill2025-03-3110486082core:ListedExchangeTraded2025-03-3110486082core:UnlistedNon-exchangeTraded2025-03-3110486082core:LandBuildings2024-03-3110486082core:PlantMachinery2024-03-3110486082core:Vehicles2024-03-3110486082core:FurnitureFittings2024-03-3110486082core:OfficeEquipment2024-03-3110486082core:NetGoodwill2024-03-3110486082core:IntangibleAssetsOtherThanGoodwill2024-03-3110486082core:ListedExchangeTraded2024-03-3110486082core:UnlistedNon-exchangeTraded2024-03-3110486082core:LandBuildings2024-04-012025-03-3110486082core:PlantMachinery2024-04-012025-03-3110486082core:Vehicles2024-04-012025-03-3110486082core:FurnitureFittings2024-04-012025-03-3110486082core:OfficeEquipment2024-04-012025-03-3110486082core:NetGoodwill2024-04-012025-03-3110486082core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110486082core:ListedExchangeTraded2024-04-012025-03-3110486082core:UnlistedNon-exchangeTraded2024-04-012025-03-3110486082core:MoreThanFiveYears2024-04-012025-03-3110486082core:Non-currentFinancialInstruments2025-03-3110486082core:Non-currentFinancialInstruments2024-03-3110486082dpl:CostSales2024-04-012025-03-3110486082dpl:DistributionCosts2024-04-012025-03-3110486082core:LandBuildings2024-04-012025-03-3110486082core:PlantMachinery2024-04-012025-03-3110486082core:Vehicles2024-04-012025-03-3110486082core:FurnitureFittings2024-04-012025-03-3110486082core:OfficeEquipment2024-04-012025-03-3110486082dpl:AdministrativeExpenses2024-04-012025-03-3110486082core:NetGoodwill2024-04-012025-03-3110486082core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110486082dpl:GroupUndertakings2024-04-012025-03-3110486082dpl:ParticipatingInterests2024-04-012025-03-3110486082dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3110486082core:ListedExchangeTraded2024-04-012025-03-3110486082dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3110486082core:UnlistedNon-exchangeTraded2024-04-012025-03-3110486082dpl:CostSales2023-04-012024-03-3110486082dpl:DistributionCosts2023-04-012024-03-3110486082core:LandBuildings2023-04-012024-03-3110486082core:PlantMachinery2023-04-012024-03-3110486082core:Vehicles2023-04-012024-03-3110486082core:FurnitureFittings2023-04-012024-03-3110486082core:OfficeEquipment2023-04-012024-03-3110486082dpl:AdministrativeExpenses2023-04-012024-03-3110486082core:NetGoodwill2023-04-012024-03-3110486082core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110486082dpl:GroupUndertakings2023-04-012024-03-3110486082dpl:ParticipatingInterests2023-04-012024-03-3110486082dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3110486082core:ListedExchangeTraded2023-04-012024-03-3110486082dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3110486082core:UnlistedNon-exchangeTraded2023-04-012024-03-3110486082core:NetGoodwill2025-03-3110486082core:IntangibleAssetsOtherThanGoodwill2025-03-3110486082core:LandBuildings2025-03-3110486082core:PlantMachinery2025-03-3110486082core:Vehicles2025-03-3110486082core:FurnitureFittings2025-03-3110486082core:OfficeEquipment2025-03-3110486082core:AfterOneYear2025-03-3110486082core:WithinOneYear2025-03-3110486082core:ListedExchangeTraded2025-03-3110486082core:UnlistedNon-exchangeTraded2025-03-3110486082core:ShareCapital2025-03-3110486082core:SharePremium2025-03-3110486082core:RevaluationReserve2025-03-3110486082core:OtherReservesSubtotal2025-03-3110486082core:RetainedEarningsAccumulatedLosses2025-03-3110486082core:NetGoodwill2024-03-3110486082core:IntangibleAssetsOtherThanGoodwill2024-03-3110486082core:LandBuildings2024-03-3110486082core:PlantMachinery2024-03-3110486082core:Vehicles2024-03-3110486082core:FurnitureFittings2024-03-3110486082core:OfficeEquipment2024-03-3110486082core:AfterOneYear2024-03-3110486082core:WithinOneYear2024-03-3110486082core:ListedExchangeTraded2024-03-3110486082core:UnlistedNon-exchangeTraded2024-03-3110486082core:ShareCapital2024-03-3110486082core:SharePremium2024-03-3110486082core:RevaluationReserve2024-03-3110486082core:OtherReservesSubtotal2024-03-3110486082core:RetainedEarningsAccumulatedLosses2024-03-3110486082core:NetGoodwill2023-03-3110486082core:IntangibleAssetsOtherThanGoodwill2023-03-3110486082core:LandBuildings2023-03-3110486082core:PlantMachinery2023-03-3110486082core:Vehicles2023-03-3110486082core:FurnitureFittings2023-03-3110486082core:OfficeEquipment2023-03-3110486082core:AfterOneYear2023-03-3110486082core:WithinOneYear2023-03-3110486082core:ListedExchangeTraded2023-03-3110486082core:UnlistedNon-exchangeTraded2023-03-3110486082core:ShareCapital2023-03-3110486082core:SharePremium2023-03-3110486082core:RevaluationReserve2023-03-3110486082core:OtherReservesSubtotal2023-03-3110486082core:RetainedEarningsAccumulatedLosses2023-03-3110486082core:AfterOneYear2024-04-012025-03-3110486082core:WithinOneYear2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110486082core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3110486082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3110486082core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3110486082core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3110486082core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3110486082bus:Director12024-04-012025-03-3110486082bus:Director22024-04-012025-03-31

FLW SPRINKLER INSTALLATIONS LTD

Registered Number
10486082
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

FLW SPRINKLER INSTALLATIONS LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

G Figura
L C Lineham

Registered Address

44 Bowden Road
St James
Northampton
NN5 5LT

Registered Number

10486082 (England and Wales)
FLW SPRINKLER INSTALLATIONS LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets317,68822,110
17,68822,110
Current assets
Debtors36,96243,338
Cash at bank and on hand2,2859,386
39,24752,724
Creditors amounts falling due within one year4(26,857)(39,134)
Net current assets (liabilities)12,39013,590
Total assets less current liabilities30,07835,700
Creditors amounts falling due after one year5-(355)
Net assets30,07835,345
Capital and reserves
Called up share capital44
Profit and loss account30,07435,341
Shareholders' funds30,07835,345
The financial statements were approved and authorised for issue by the Board of Directors on 31 December 2025, and are signed on its behalf by:
G Figura
Director
L C Lineham
Director

Registered Company No. 10486082
FLW SPRINKLER INSTALLATIONS LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery20
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 April 2447,11247,112
At 31 March 2547,11247,112
Depreciation and impairment
At 01 April 2425,00225,002
Charge for year4,4224,422
At 31 March 2529,42429,424
Net book value
At 31 March 2517,68817,688
At 31 March 2422,11022,110
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables792-
Taxation and social security19,23723,177
Finance lease and HP contracts3556,858
Other creditors5,3136,974
Accrued liabilities and deferred income1,1602,125
Total26,85739,134
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
5.Creditors: amounts due after one year

2025

2024

££
Other creditors-355
Total-355
6.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts3557,213
Long term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.