2024-04-012025-03-312025-03-31false10560141MELLOR ESTATES INVESTMENTS LTD2025-12-31falseiso4217:GBPxbrli:pure105601412024-03-31105601412025-03-31105601412024-04-012025-03-31105601412023-03-31105601412024-03-31105601412023-04-012024-03-3110560141bus:SmallEntities2024-04-012025-03-3110560141bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3110560141bus:FullAccounts2024-04-012025-03-3110560141bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110560141core:WithinOneYear2025-03-3110560141core:AfterOneYear2025-03-3110560141core:WithinOneYear2024-03-3110560141core:AfterOneYear2024-03-3110560141core:ShareCapital2025-03-3110560141core:SharePremium2025-03-3110560141core:RevaluationReserve2025-03-3110560141core:OtherReservesSubtotal2025-03-3110560141core:RetainedEarningsAccumulatedLosses2025-03-3110560141core:ShareCapital2024-03-3110560141core:SharePremium2024-03-3110560141core:RevaluationReserve2024-03-3110560141core:OtherReservesSubtotal2024-03-3110560141core:RetainedEarningsAccumulatedLosses2024-03-3110560141core:LandBuildings2025-03-3110560141core:PlantMachinery2025-03-3110560141core:Vehicles2025-03-3110560141core:FurnitureFittings2025-03-3110560141core:OfficeEquipment2025-03-3110560141core:NetGoodwill2025-03-3110560141core:IntangibleAssetsOtherThanGoodwill2025-03-3110560141core:ListedExchangeTraded2025-03-3110560141core:UnlistedNon-exchangeTraded2025-03-3110560141core:LandBuildings2024-03-3110560141core:PlantMachinery2024-03-3110560141core:Vehicles2024-03-3110560141core:FurnitureFittings2024-03-3110560141core:OfficeEquipment2024-03-3110560141core:NetGoodwill2024-03-3110560141core:IntangibleAssetsOtherThanGoodwill2024-03-3110560141core:ListedExchangeTraded2024-03-3110560141core:UnlistedNon-exchangeTraded2024-03-3110560141core:LandBuildings2024-04-012025-03-3110560141core:PlantMachinery2024-04-012025-03-3110560141core:Vehicles2024-04-012025-03-3110560141core:FurnitureFittings2024-04-012025-03-3110560141core:OfficeEquipment2024-04-012025-03-3110560141core:NetGoodwill2024-04-012025-03-3110560141core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110560141core:ListedExchangeTraded2024-04-012025-03-3110560141core:UnlistedNon-exchangeTraded2024-04-012025-03-3110560141core:MoreThanFiveYears2024-04-012025-03-3110560141core:Non-currentFinancialInstruments2025-03-3110560141core:Non-currentFinancialInstruments2024-03-3110560141dpl:CostSales2024-04-012025-03-3110560141dpl:DistributionCosts2024-04-012025-03-3110560141core:LandBuildings2024-04-012025-03-3110560141core:PlantMachinery2024-04-012025-03-3110560141core:Vehicles2024-04-012025-03-3110560141core:FurnitureFittings2024-04-012025-03-3110560141core:OfficeEquipment2024-04-012025-03-3110560141dpl:AdministrativeExpenses2024-04-012025-03-3110560141core:NetGoodwill2024-04-012025-03-3110560141core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110560141dpl:GroupUndertakings2024-04-012025-03-3110560141dpl:ParticipatingInterests2024-04-012025-03-3110560141dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3110560141core:ListedExchangeTraded2024-04-012025-03-3110560141dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3110560141core:UnlistedNon-exchangeTraded2024-04-012025-03-3110560141dpl:CostSales2023-04-012024-03-3110560141dpl:DistributionCosts2023-04-012024-03-3110560141core:LandBuildings2023-04-012024-03-3110560141core:PlantMachinery2023-04-012024-03-3110560141core:Vehicles2023-04-012024-03-3110560141core:FurnitureFittings2023-04-012024-03-3110560141core:OfficeEquipment2023-04-012024-03-3110560141dpl:AdministrativeExpenses2023-04-012024-03-3110560141core:NetGoodwill2023-04-012024-03-3110560141core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3110560141dpl:GroupUndertakings2023-04-012024-03-3110560141dpl:ParticipatingInterests2023-04-012024-03-3110560141dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3110560141core:ListedExchangeTraded2023-04-012024-03-3110560141dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3110560141core:UnlistedNon-exchangeTraded2023-04-012024-03-3110560141core:NetGoodwill2025-03-3110560141core:IntangibleAssetsOtherThanGoodwill2025-03-3110560141core:LandBuildings2025-03-3110560141core:PlantMachinery2025-03-3110560141core:Vehicles2025-03-3110560141core:FurnitureFittings2025-03-3110560141core:OfficeEquipment2025-03-3110560141core:AfterOneYear2025-03-3110560141core:WithinOneYear2025-03-3110560141core:ListedExchangeTraded2025-03-3110560141core:UnlistedNon-exchangeTraded2025-03-3110560141core:ShareCapital2025-03-3110560141core:SharePremium2025-03-3110560141core:RevaluationReserve2025-03-3110560141core:OtherReservesSubtotal2025-03-3110560141core:RetainedEarningsAccumulatedLosses2025-03-3110560141core:NetGoodwill2024-03-3110560141core:IntangibleAssetsOtherThanGoodwill2024-03-3110560141core:LandBuildings2024-03-3110560141core:PlantMachinery2024-03-3110560141core:Vehicles2024-03-3110560141core:FurnitureFittings2024-03-3110560141core:OfficeEquipment2024-03-3110560141core:AfterOneYear2024-03-3110560141core:WithinOneYear2024-03-3110560141core:ListedExchangeTraded2024-03-3110560141core:UnlistedNon-exchangeTraded2024-03-3110560141core:ShareCapital2024-03-3110560141core:SharePremium2024-03-3110560141core:RevaluationReserve2024-03-3110560141core:OtherReservesSubtotal2024-03-3110560141core:RetainedEarningsAccumulatedLosses2024-03-3110560141core:NetGoodwill2023-03-3110560141core:IntangibleAssetsOtherThanGoodwill2023-03-3110560141core:LandBuildings2023-03-3110560141core:PlantMachinery2023-03-3110560141core:Vehicles2023-03-3110560141core:FurnitureFittings2023-03-3110560141core:OfficeEquipment2023-03-3110560141core:AfterOneYear2023-03-3110560141core:WithinOneYear2023-03-3110560141core:ListedExchangeTraded2023-03-3110560141core:UnlistedNon-exchangeTraded2023-03-3110560141core:ShareCapital2023-03-3110560141core:SharePremium2023-03-3110560141core:RevaluationReserve2023-03-3110560141core:OtherReservesSubtotal2023-03-3110560141core:RetainedEarningsAccumulatedLosses2023-03-3110560141core:AfterOneYear2024-04-012025-03-3110560141core:WithinOneYear2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3110560141core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3110560141core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3110560141core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3110560141core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3110560141core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3110560141bus:Director12024-04-012025-03-3110560141bus:Director22024-04-012025-03-31

MELLOR ESTATES INVESTMENTS LTD

Registered Number
10560141
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

MELLOR ESTATES INVESTMENTS LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

MELLOR, Clare Zoe
MELLOR, Jason Delmar

Registered Address

42 Lytton Road
Barnet
EN5 5BY

Registered Number

10560141 (England and Wales)
MELLOR ESTATES INVESTMENTS LTD
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

ASSETS
Fixed assets
Investments4111
Investment property378,000145,000
78,011145,001
Current assets
Debtors5150,147-
Cash at bank and in hand11,43442,365
161,58142,365
161,58142,365
239,592187,366
CAPITAL, RESERVES AND LIABILITIES
Capital and reserves
Called up share capital88
Profit and loss account7,57166,169
7,57966,177
Liabilities
Creditors amounts falling due within one year6232,013121,189
239,592187,366
The financial statements were approved and authorised for issue by the Board of Directors on 31 December 2025, and are signed on its behalf by:
MELLOR, Jason Delmar
Director
Registered Company No. 10560141
MELLOR ESTATES INVESTMENTS LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
2.Average number of employees

20252024
Average number of employees during the year00
3.Investment property

£
Fair value at 01 April 24145,000
Fair value adjustments(67,000)
At 31 March 2578,000
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 April 2411
Additions1010
At 31 March 251111
Net book value
At 31 March 251111
At 31 March 2411

Notes

1Investments in group undertakings and participating interests
5.Debtors: amounts due within one year

2025

2024

££
Other debtors150,000-
Prepayments and accrued income147-
Total150,147-
6.Creditors: amounts due within one year

2025

2024

££
Amounts owed to related parties110,000-
Taxation and social security2,0131,189
Other creditors120,000120,000
Total232,013121,189
7.Related party transactions
At the balance sheet date the company owed £110,000 (2024: £NIL) to the Mellor Estates Limited. A related party by virtue of the fact that they are under common control of the director