BN Project Management Ltd 10599931 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is consulting on building projects Digita Accounts Production Advanced 6.30.9574.0 true true 10599931 2024-04-01 2025-03-31 10599931 2025-03-31 10599931 bus:OrdinaryShareClass1 2025-03-31 10599931 core:RetainedEarningsAccumulatedLosses 2025-03-31 10599931 core:ShareCapital 2025-03-31 10599931 core:CurrentFinancialInstruments 2025-03-31 10599931 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10599931 bus:SmallEntities 2024-04-01 2025-03-31 10599931 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10599931 bus:FullAccounts 2024-04-01 2025-03-31 10599931 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10599931 bus:RegisteredOffice 2024-04-01 2025-03-31 10599931 bus:CompanySecretary1 2024-04-01 2025-03-31 10599931 bus:Director2 2024-04-01 2025-03-31 10599931 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10599931 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10599931 bus:Agent1 2024-04-01 2025-03-31 10599931 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 10599931 core:ShareCapital 2024-04-01 2025-03-31 10599931 core:Goodwill 2024-04-01 2025-03-31 10599931 core:FurnitureFittings 2024-04-01 2025-03-31 10599931 core:OfficeEquipment 2024-04-01 2025-03-31 10599931 core:PlantMachinery 2024-04-01 2025-03-31 10599931 core:Vehicles 2024-04-01 2025-03-31 10599931 countries:AllCountries 2024-04-01 2025-03-31 10599931 2024-03-31 10599931 core:RetainedEarningsAccumulatedLosses 2024-03-31 10599931 core:ShareCapital 2024-03-31 10599931 2023-04-01 2024-03-31 10599931 2024-03-31 10599931 bus:OrdinaryShareClass1 2024-03-31 10599931 core:CurrentFinancialInstruments 2024-03-31 10599931 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10599931 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 10599931 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 10599931 core:ShareCapital 2023-04-01 2024-03-31 10599931 2023-03-31 10599931 core:RetainedEarningsAccumulatedLosses 2023-03-31 10599931 core:ShareCapital 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10599931

BN Project Management Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

BN Project Management Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 12

 

BN Project Management Ltd

Company Information

Director

Mr Kevin Newman

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

1633 Parkway
Whiteley
Fareham
Hampshire
PO15 7AH

Accountants

Britannia Accountancy & Tax Services Ltd
1633 Parkway
Whiteley
Fareham
Hampshire
PO15 7AH

 

BN Project Management Ltd

Director's Report for the Year Ended 31 March 2025

The director presents his report and the financial statements for the year ended 31 March 2025.

Director of the company

The director who held office during the year was as follows:

Mr Kevin Newman

Principal activity

The principal activity of the company is consulting on building projects

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 31 December 2025 and signed on its behalf by:

.........................................
Mr Kevin Newman
Director

   
     
 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
BN Project Management Ltd
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of BN Project Management Ltd for the year ended 31 March 2025 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of BN Project Management Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of BN Project Management Ltd and state those matters that we have agreed to state to the Board of Directors of BN Project Management Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than BN Project Management Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by BN Project Management Ltd

It is your duty to ensure that BN Project Management Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of BN Project Management Ltd. You consider that BN Project Management Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of BN Project Management Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
1633 Parkway
Whiteley
Fareham
Hampshire
PO15 7AH

31 December 2025

 

BN Project Management Ltd

Profit and Loss Account for the Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

 

-

6,000

Cost of sales

 

(19,203)

-

Gross (loss)/profit

 

(19,203)

6,000

Administrative expenses

 

(6,758)

(14,990)

Other operating income

 

42,000

-

Operating profit/(loss)

 

16,039

(8,990)

Profit/(loss) before tax

16,039

(8,990)

Tax on profit/(loss)

 

(132)

-

Profit/(loss) for the financial year

 

15,907

(8,990)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

BN Project Management Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2025

2025
£

2024
£

Profit/(loss) for the year

15,907

(8,990)

Total comprehensive income for the year

15,907

(8,990)

 

BN Project Management Ltd

(Registration number: 10599931)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Current assets

 

Debtors

5

134

13,740

Cash at bank and in hand

 

-

5,065

 

134

18,805

Creditors: Amounts falling due within one year

6

(132)

(14,844)

Net assets

 

2

3,961

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

-

3,959

Shareholders' funds

 

2

3,961

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 31 December 2025
 

.........................................
Mr Kevin Newman
Director

   
     
 

BN Project Management Ltd

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Retained earnings
£

Total
£

At 1 April 2024

2

3,959

3,961

Profit for the year

-

15,907

15,907

Dividends

-

(19,866)

(19,866)

At 31 March 2025

2

-

2

Share capital
£

Retained earnings
£

Total
£

At 1 April 2023

2

12,949

12,951

Loss for the year

-

(8,990)

(8,990)

At 31 March 2024

2

3,959

3,961

 

BN Project Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1633 Parkway
Whiteley
Fareham
Hampshire
PO15 7AH

These financial statements were authorised for issue by the director on 31 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Depreciation

 

BN Project Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Amortisation

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

BN Project Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4

Stocks

2025
£

2024
£

5

Debtors

Current

2025
£

2024
£

Other debtors

134

13,740

 

134

13,740

 

BN Project Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

-

6,495

Taxation and social security

 

132

-

Accruals and deferred income

 

-

3,349

Other creditors

 

-

5,000

 

132

14,844

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

-

6,495

9

Dividends

Final dividends paid

 

2025
£

2024
£

Final dividend of £0 per each Ordinary share

-

-

     

Interim dividends paid

 

2025
£

2024
£

Interim dividend of £9,933 (2024 - £0) per each Ordinary share

19,866

-

     

10

Related party transactions

 

BN Project Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

5,308

9,100