Registered number
10654433
Walton Manor Drive Ltd
Filleted Accounts
31 March 2025
Walton Manor Drive Ltd
Registered number: 10654433
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 4,342 4,962
Creditors: amounts falling due within one year 4 (13,990) (13,422)
Net current liabilities (13,990) (13,422)
Net liabilities (9,648) (8,460)
Capital and reserves
Called up share capital 1 1
Profit and loss account (9,649) (8,461)
Shareholder's funds (9,648) (8,460)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P. Panayi
Director
Approved by the board on 29 December 2025
Walton Manor Drive Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Automated gates over 15 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company - -
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 9,302
At 31 March 2025 9,302
Depreciation
At 1 April 2024 4,340
Charge for the year 620
At 31 March 2025 4,960
Net book value
At 31 March 2025 4,342
At 31 March 2024 4,962
4 Creditors: amounts falling due within one year 2025 2024
£ £
Other creditors 13,990 13,422
5 Related party transactions
As at 31 March 2025 the director, Mr P. Panayi, was owed £13,722 (2024: £13,187) by the company in respect of his director's loan account balance. The loan is interest free and repayable on demand.
6 Controlling party
The controlling party is Mr P. Panayi the sole shareholder.
7 Other information
Walton Manor Drive Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Motte Place, Walton Manor
Walton Street
Walton on the Hill
Surrey
KT20 7SA
Walton Manor Drive Ltd 10654433 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr P. Panayi No description of principal activity 10654433 2023-04-01 2024-03-31 10654433 core:WithinOneYear 2024-03-31 10654433 core:ShareCapital 2024-03-31 10654433 core:RetainedEarningsAccumulatedLosses 2024-03-31 10654433 2024-04-01 2025-03-31 10654433 bus:EntityHasNeverTraded 2024-04-01 2025-03-31 10654433 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10654433 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10654433 bus:Director40 2024-04-01 2025-03-31 10654433 1 2024-04-01 2025-03-31 10654433 2 2024-04-01 2025-03-31 10654433 core:PlantMachinery 2024-04-01 2025-03-31 10654433 countries:England 2024-04-01 2025-03-31 10654433 bus:FRS102 2024-04-01 2025-03-31 10654433 bus:FilletedAccounts 2024-04-01 2025-03-31 10654433 2025-03-31 10654433 core:WithinOneYear 2025-03-31 10654433 core:ShareCapital 2025-03-31 10654433 core:RetainedEarningsAccumulatedLosses 2025-03-31 10654433 core:PlantMachinery 2025-03-31 10654433 2024-03-31 10654433 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure