Mediakeys Ltd 11167001 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is public relations and communication activities Digita Accounts Production Advanced 6.30.9574.0 true 11167001 2024-01-01 2024-12-31 11167001 2024-12-31 11167001 core:CurrentFinancialInstruments 2024-12-31 11167001 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11167001 core:WithinOneYear 2024-12-31 11167001 bus:SmallEntities 2024-01-01 2024-12-31 11167001 bus:Audited 2024-01-01 2024-12-31 11167001 bus:FilletedAccounts 2024-01-01 2024-12-31 11167001 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11167001 bus:RegisteredOffice 2024-01-01 2024-12-31 11167001 bus:CompanySecretary1 2024-01-01 2024-12-31 11167001 bus:Director1 2024-01-01 2024-12-31 11167001 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11167001 bus:Agent1 2024-01-01 2024-12-31 11167001 countries:AllCountries 2024-01-01 2024-12-31 11167001 2023-01-01 2023-12-31 11167001 2023-12-31 11167001 core:CurrentFinancialInstruments 2023-12-31 11167001 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11167001 core:WithinOneYear 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 11167001

Mediakeys Ltd

Filleted Financial Statements

for the Year Ended 31 December 2024

 

Mediakeys Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Mediakeys Ltd

Company Information

Director

P L R M Cahierre

Company secretary

R J Melhuish

Registered office

198 Finchampstead Road
Wokingham
Berkshire
RG40 3HB

Auditors

Vale & West Accountancy Services Limited Victoria House
26 Queen Victoria Street
Reading
Berkshire
RG1 1TG

 

Mediakeys Ltd

(Registration number: 11167001)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Current assets

 

Debtors

4

1,448,999

660,650

Cash at bank and in hand

 

660,957

152,635

 

2,109,956

813,285

Creditors: Amounts falling due within one year

5

(1,960,836)

(745,798)

Net assets

 

149,120

67,487

Capital and reserves

 

Called up share capital

100

100

Retained earnings

149,020

67,387

Shareholders' funds

 

149,120

67,487

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 December 2025
 

.........................................
P L R M Cahierre
Director

 

Mediakeys Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The address of its registered office is:
198 Finchampstead Road
Wokingham
Berkshire
RG40 3HB
United Kingdom

These financial statements were authorised for issue by the director on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Mediakeys Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 23 December 2025 was Lee Gardner FCA, who signed for and on behalf of Vale & West Accountancy Services Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Mediakeys Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 2).

4

Debtors

 

Mediakeys Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

4

Debtors (continued)

Current

2024
£

2023
£

Trade debtors

476,764

471,279

Amounts due from group undertakings

653,474

-

Prepayments

126,750

-

Other debtors

192,011

189,371

 

1,448,999

660,650

Included within Trade debtors are amounts owed by group companies of £nil (2023: £171,628).

Included within Other debtors are amounts owed by group companies of £nil (2023: £74,770).

5

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

986,490

561,886

Amounts owed to group undertakings

187,107

-

Taxation and social security

47,056

9,643

Other creditors

740,183

174,269

1,960,836

745,798

Included within Trade creditors are amounts owing to group companies of £nil (2023: £125,076).

6

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

22,500

12,012

 

Mediakeys Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Notes to the Financial Statements (continued)

7

Ultimate parent company and controlling party

The ultimate parent company is Mediakeys SAS.

The controlling party is P L R M Cahierre.