Silverfin false false 31/12/2024 01/01/2024 31/12/2024 M Cunningham 16/10/2018 26 December 2025 The principal activity of the company is to provide long-haul connectivity between the UK and France through fibre-optics communications infrastructure, connecting the United Kingdom to France via a subsea cable route under the English Channel and utilizing terrestrial networks acquired from third parties (the CrossChannel project). The CrossChannel Project commenced operations on December 7, 2021. 11626655 2024-12-31 11626655 bus:Director1 2024-12-31 11626655 2023-12-31 11626655 core:CurrentFinancialInstruments 2024-12-31 11626655 core:CurrentFinancialInstruments 2023-12-31 11626655 core:Non-currentFinancialInstruments 2024-12-31 11626655 core:Non-currentFinancialInstruments 2023-12-31 11626655 core:ShareCapital 2024-12-31 11626655 core:ShareCapital 2023-12-31 11626655 core:SharePremium 2024-12-31 11626655 core:SharePremium 2023-12-31 11626655 core:RetainedEarningsAccumulatedLosses 2024-12-31 11626655 core:RetainedEarningsAccumulatedLosses 2023-12-31 11626655 core:OtherPropertyPlantEquipment 2023-12-31 11626655 core:OtherPropertyPlantEquipment 2024-12-31 11626655 bus:OrdinaryShareClass1 2024-12-31 11626655 2024-01-01 2024-12-31 11626655 bus:FilletedAccounts 2024-01-01 2024-12-31 11626655 bus:SmallEntities 2024-01-01 2024-12-31 11626655 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11626655 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11626655 bus:Director1 2024-01-01 2024-12-31 11626655 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-01-01 2024-12-31 11626655 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 11626655 2023-01-01 2023-12-31 11626655 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 11626655 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 11626655 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11626655 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11626655 (England and Wales)

CROSSLAKE FIBRE UK LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

CROSSLAKE FIBRE UK LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CROSSLAKE FIBRE UK LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
CROSSLAKE FIBRE UK LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 9,700,054 10,261,995
9,700,054 10,261,995
Current assets
Debtors 4 2,684,451 3,269,533
Cash at bank and in hand 753,931 337,297
3,438,382 3,606,830
Creditors: amounts falling due within one year 5 ( 12,322,114) ( 12,439,414)
Net current liabilities (8,883,732) (8,832,584)
Total assets less current liabilities 816,322 1,429,411
Creditors: amounts falling due after more than one year 6 ( 6,766,331) ( 5,982,406)
Net liabilities ( 5,950,009) ( 4,552,995)
Capital and reserves
Called-up share capital 7 200 200
Share premium account 328,394 328,394
Profit and loss account ( 6,278,603 ) ( 4,881,589 )
Total shareholder's deficit ( 5,950,009) ( 4,552,995)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Crosslake Fibre UK Limited (registered number: 11626655) were approved and authorised for issue by the Director. They were signed on its behalf by:

M Cunningham
Director

26 December 2025

CROSSLAKE FIBRE UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CROSSLAKE FIBRE UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Crosslake Fibre UK Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 27 Old Gloucester Street, London, WC1N 3AX, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the reporting currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. The functional currency of the company is US dollars.

Going concern

The company completed the construction of a London to Paris fibre-optic cable system in December 2021 and has started generating income. The company is currently in a net current liabilities position due to intragroup funding to finance the new fibre connection which is classified as a fixed asset. The company has the support of its parent. The director has considered the anticipated cashflows in conjunction with the support of its parent and are confident that in all reasonable likely outcomes the expected cashflows will be sufficient to meet obligations as they fall due. lt is the opinion of the director that the company is a going concern. Accordingly, the financial statements do not include any adjustments that would result from the going concern basis not being appropriate.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 - 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 2 1

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 11,638,775 11,638,775
Additions 112,496 112,496
Disposals ( 5,530) ( 5,530)
At 31 December 2024 11,745,741 11,745,741
Accumulated depreciation
At 01 January 2024 1,376,780 1,376,780
Charge for the financial year 668,907 668,907
At 31 December 2024 2,045,687 2,045,687
Net book value
At 31 December 2024 9,700,054 9,700,054
At 31 December 2023 10,261,995 10,261,995

4. Debtors

2024 2023
£ £
Trade debtors 724,951 216,206
Amounts owed by group undertakings 1,834,523 2,886,982
Other debtors 124,977 166,345
2,684,451 3,269,533

Amount owed by group undertakings are interest-free and repayable on demand.

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 159,951 171,514
Amounts owed to group undertakings 10,823,713 11,461,556
Other taxation and social security 174,055 18,150
Other creditors 1,164,395 788,194
12,322,114 12,439,414

Amount owed to group undertakings are interest-free and repayable on demand.

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 6,766,331 5,982,406

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2,000 Ordinary shares of £ 0.10 each 200 200

8. Related party transactions

The company has taken advantage of the exemption available in accordance with Section 1AC.35 of Financial Reporting Standard 102 whereby it has not disclosed transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.

9. Operating lease commitments

Lessee

2024 2023
£ £
6,862,772 7,110,703

At the reporting end date the company had outstanding capital commitments for future minimum lease payments under non-cancellable operating leases, as above.