Company registration number:
11916374
Annierose Properties Ltd
Unaudited filleted financial statements
31 March 2025
Annierose Properties Ltd
Contents
Statement of financial position
Notes to the financial statements
Annierose Properties Ltd
Statement of financial position
31 March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Investment property |
|
5 |
947,657 |
|
|
|
1,133,000 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
947,657 |
|
|
|
1,133,000 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Cash at bank and in hand |
|
|
23,464 |
|
|
|
12,040 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
23,464 |
|
|
|
12,040 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
6 |
(
260,048) |
|
|
|
(
418,258) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current liabilities |
|
|
|
|
(
236,584) |
|
|
|
(
406,218) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
711,073 |
|
|
|
726,782 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
7 |
|
|
(
389,357) |
|
|
|
(
476,926) |
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
76,938) |
|
|
|
(
73,150) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
244,778 |
|
|
|
176,706 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
2 |
|
|
|
2 |
|
Profit and loss account |
|
|
|
|
244,776 |
|
|
|
176,704 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
244,778 |
|
|
|
176,706 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
31 December 2025
, and are signed on behalf of the board by:
Trevor Dias
Claire Dias
Director
Director
Company registration number:
11916374
Annierose Properties Ltd
Notes to the financial statements
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 40 Redwood, Westhoughton, Bolton, BL5 2RU.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Income is derived from then rental of properties and is recognised on an accruals basis.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Fixed assets are stated at cost less accumulated depreciation.
Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useflife
|
|
|
|
|
|
Fittings fixtures and equipment |
- |
20 % |
straight line |
|
|
|
|
|
Investment property
Investment properties are included at fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the properties are sold.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2024:
2
).
5.
Tangible assets
|
|
Investment properties |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost or valuation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
1,133,000 |
225 |
1,133,225 |
|
|
|
|
|
Disposals |
(
283,000) |
- |
(
283,000) |
|
|
|
|
|
Revaluation |
97,657 |
- |
97,657 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2025 |
947,657 |
225 |
947,882 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
- |
225 |
225 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
947,657 |
- |
947,657 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
1,133,000 |
- |
1,133,000 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
Included within the above is investment property measured at fair value as follows:
|
|
£ |
|
At 1 April 2024 |
1,133,000 |
|
Fair value adjustments |
97,657 |
|
Disposals |
(
283,000) |
|
|
_______ |
|
At 31 March 2025 |
947,657 |
|
|
_______ |
|
|
|
Investment properties comprises of private properties available to rent. The fair value of the investment properties has been arrived at on an
open market valuation
carried out by the directors as at 31 March 2025
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
|
|
|
|
|
|
|
|
|
|
|
Freehold and leasehold properties |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
At 31 March 2025 |
|
|
|
|
|
|
|
|
Aggregate cost |
639,907 |
639,907 |
|
|
|
|
|
|
Aggregate depreciation |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
639,907 |
639,907 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2024 |
|
|
|
|
|
|
|
|
Aggregate cost |
840,399 |
840,399 |
|
|
|
|
|
|
Aggregate depreciation |
- |
- |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
840,399 |
840,399 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Corporation tax |
|
3,221 |
- |
|
Social security and other taxes |
|
4,250 |
- |
|
Other creditors |
|
252,577 |
418,258 |
|
|
|
_______ |
_______ |
|
|
|
260,048 |
418,258 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
389,357 |
476,926 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The bank loans are secured against the properties to which they relate.
8.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Trevor Dias |
(
143,589) |
91,103 |
(
8,202) |
(
60,688) |
|
|
|
Claire Dias |
(
143,589) |
91,102 |
(
8,202) |
(
60,689) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
(
287,178) |
182,205 |
(
16,404) |
(
121,377) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Trevor Dias |
(
108,820) |
231 |
(
35,000) |
(
143,589) |
|
|
|
Claire Dias |
(
108,820) |
231 |
(
35,000) |
(
143,589) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
(
217,640) |
462 |
(
70,000) |
(
287,178) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
During the year interest amounting to £19,000 has been paid to the Directors.
9.
Related party transactions
Included within Other creditors is a loan of £
130,000
(2024 - £ 130,000
) from a close family member
of the Directors. The loan is unsecured and interest of £10,000
has been paid. during the year.