| REGISTERED NUMBER: 11927627 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Audited Consolidated Financial Statements for the Year Ended 31 December 2024 |
| for |
| Trusted Hands Care Group Ltd |
| REGISTERED NUMBER: 11927627 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Audited Consolidated Financial Statements for the Year Ended 31 December 2024 |
| for |
| Trusted Hands Care Group Ltd |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Consolidated Income Statement | 11 |
| Consolidated Other Comprehensive Income | 12 |
| Consolidated Balance Sheet | 13 |
| Company Balance Sheet | 14 |
| Consolidated Statement of Changes in Equity | 16 |
| Company Statement of Changes in Equity | 17 |
| Consolidated Cash Flow Statement | 18 |
| Notes to the Consolidated Cash Flow Statement | 19 |
| Notes to the Consolidated Financial Statements | 21 |
| Trusted Hands Care Group Ltd |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Gordon Levy BA, FCA |
| AUDITORS: |
| Statutory Auditors |
| Suite 5, 4th floor |
| 3 Universal Square |
| Devonshire Street North |
| Manchester |
| M12 6JH |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| Trusted Hands Care Group was established in 2017 and, as at year-end 2024, operates five residential care homes and a supported living service for adults with learning disabilities. All services are currently rated "Good" by the Care Quality Commission (CQC). The Group operates across Stoke-on-Trent, Dudley, and Solihull. |
| The Group is dedicated to providing high-quality care and support to vulnerable adults with learning disabilities, autism spectrum disorder, physical disabilities, and associated conditions. |
| OPERATIONS AND GROWTH |
| Today, Trusted Hands provides residential care to 48 residents across its care homes and supports a further 14 individuals through its supported living service. |
| The Group’s first two homes - Mereside Care Home and Roughcote Hall Farm - were acquired in September 2017. In May 2018, Kenwood House, located in Shelton, Stoke-on-Trent, was opened, expanding the Group’s portfolio to three homes. |
| In 2019, Trusted Hands further expanded by purchasing, refurbishing, and converting two additional properties into specialist care homes: |
| Elmdon Care Home, located in Marston Green, Solihull, accommodating up to six adults with learning disabilities. |
| Cobden Street Bungalow, a former residential bungalow in Dresden, Stoke-on-Trent, accommodating up to six adults with physical and learning disabilities (PLD). |
| In August 2023, Trusted Hands Care Group acquired Grazebrook Homes Ltd, a care group based in Dudley, West Midlands. Grazebrook operates two residential care homes, each accommodating nine residents with learning disabilities and associated conditions, and also provides supported living services to adults living in their own homes. |
| PRINCIPAL ACTIVITIES |
| The Group operates five residential care homes and supported living services, all dedicated to adults with low to mild learning disabilities. |
| Residential care services include: |
| - 24-hour on-site support staff, |
| - Furnished accommodation, |
| - All meals and food provision, |
| - Weekly activities and engagement programmes. |
| Supported living services provide 24-hour care and support to individuals living in their own homes, enabling greater independence while ensuring appropriate levels of supervision and assistance. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| At the core of the Group’s philosophy are respect and dignity. All care plans are person-centred, tailored to individual needs, and designed to maximise independence. The Group’s highly experienced and qualified staff support residents with daily living activities while treating them with compassion and respect. |
| Care homes and services |
| 1. Mereside Care Home. Located on St Bernards Road, Olton, Solihull, Mereside Care Home supports 15 adults with low to mild learning disabilities. All bedrooms have en-suite bathrooms, and a modern lift provides access to the upper floors. |
| 2. Roughcote Hall Farm. Set within 3.5 acres of countryside in the Staffordshire Moorlands, approximately half a mile from Stoke-on-Trent. The home supports nine adults with mild to moderate learning disabilities. |
| 3. Kenwood House. Located in central Stoke-on-Trent, close to Hanley town centre, Hanley Park, and Cauldon Park. Kenwood House is a small residential care home supporting six residents with mild to moderate learning disabilities and related needs. |
| 4. Summerfield House. Situated on a quiet residential street near Dudley Town Centre, Summerfield House supports nine adults with learning disabilities and related needs. |
| 5. Fairfield House. A residential care home supporting nine residents, located opposite a small park and within walking distance of Dudley Town Centre. |
| 6. Trusted Hands Supported Living. Trusted Hands Supported Living enables individuals to live independently in their own homes, either alone or in shared accommodation (typically 2–4 residents per property). Support is tailored following a full assessment of individual needs. Each resident holds their own tenancy agreement with the landlord, ensuring genuine independence. Housing is provided in partnership with trusted housing providers. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The Group’s activities expose it to a number of financial and operational risks, including credit risk, liquidity risk, occupancy risk, and regulatory and compliance risk. Financial risk is managed by the finance team in accordance with policies approved by the Board of Directors. |
| Credit Risk: Credit risk arises from cash and cash equivalents and from trade and other receivables. The Group’s policy is to place surplus cash only with banks and financial institutions with strong credit ratings. Trade receivables primarily relate to a limited number of counterparties with good credit standing. The maximum exposure to credit risk is represented by the carrying value of financial assets recognised in the statement of financial position. |
| Liquidity Risk: Liquidity risk is the risk that the Group may encounter difficulty in meeting its financial obligations as they fall due. The Group manages this risk through regular monitoring of forecast and actual cash flows and by maintaining sufficient cash and cash equivalents to meet obligations in the short and medium term. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| Occupancy Risk: Occupancy risk arises where lower-than-expected occupancy levels could adversely impact revenue and the financial performance of individual care homes and services. The Group seeks to mitigate this risk by maintaining high standards of care, fostering strong relationships with residents and their families, and actively monitoring occupancy levels. Market trends and demand are regularly reviewed, and operational strategies are adapted where necessary. |
| Regulatory and Compliance Risk: The care sector is subject to stringent and evolving regulatory requirements. The Group manages regulatory and compliance risk through continuous identification, assessment, mitigation, and monitoring of potential compliance issues, ensuring that all services meet applicable regulatory standards. |
| FINANCIAL REVIEW |
| For the year ended 2024, the Group recorded a turnover of £4.8 million (2023: £2.9 million), representing an increase of 66% compared with the previous year. This growth reflects the acquisition of additional care homes, most notably Grazebrook Homes Ltd, and the resulting expansion of resident capacity and service provision. |
| The Group’s cost base is primarily driven by staff salaries and associated employment costs, which represent the main operating expense. The Group also incurs significant interest expenses on bank loans secured against its property assets. |
| For the year, the Group achieved an operating profit of £507,180, showing an operating margin of 10.5% (2023: 8.4%), reflecting improved operational performance and increased service capacity following the expansion of the Group. |
| FUTURE DEVELOPMENTS |
| Management will continue to focus on the integration, development, and refurbishment of recently acquired properties, while maintaining high standards of care for residents. The Group will also seek to optimise occupancy levels and operational efficiency across its existing portfolio, while remaining attentive to regulatory requirements and market conditions. |
| ON BEHALF OF THE BOARD: |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of providing residential care services. |
| DIVIDENDS |
| No dividends were distributed for the year ended 31 December 2024 (2023: £0). |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Gordon Levy Limited, are deemed to be reappointed under section 487(2) of the Companies Act 2006. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Trusted Hands Care Group Ltd |
| Opinion |
| We have audited the financial statements of Trusted Hands Care Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| Report of the Independent Auditors to the Members of |
| Trusted Hands Care Group Ltd |
| Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| - the comparative figures were not audited. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| This report is made solely to the Group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Group's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group and the Group's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Report of the Independent Auditors to the Members of |
| Trusted Hands Care Group Ltd |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. |
| Based on our understanding of the group and parent company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation. |
| To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to: |
| - Inquiring of management and, where appropriate, those charged with governance, as to whether the company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations; |
| - Inspecting correspondence, if any, with relevant licensing or regulatory authorities; |
| - Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and |
| - Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud. |
| We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006. In addition, we evaluated the directors' and management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, revenue recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions. |
| Our audit procedures in relation to fraud included but were not limited to: |
| - Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud; |
| - Gaining an understanding of the internal controls established to mitigate risks related to fraud; |
| - Discussing amongst the engagement team the risks of fraud; and |
| - Addressing the risks of fraud through management override of controls by performing journal entry testing. There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud tests with management. |
| As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the Group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Group's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group and the Group's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| Report of the Independent Auditors to the Members of |
| Trusted Hands Care Group Ltd |
| for and on behalf of |
| Statutory Auditors |
| Suite 5, 4th floor |
| 3 Universal Square |
| Devonshire Street North |
| Manchester |
| M12 6JH |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Consolidated Income Statement |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Notes | £ | £ |
| TURNOVER | 4,835,326 | 2,904,159 |
| Administrative expenses | (4,328,146 | ) | (2,661,322 | ) |
| OPERATING PROFIT | 4 | 507,180 | 242,837 |
| Interest receivable and similar income | 201 | - |
| 507,381 | 242,837 |
| Interest payable and similar expenses | 5 | (393,752 | ) | (215,105 | ) |
| PROFIT BEFORE TAXATION | 113,629 | 27,732 |
| Tax on profit | 6 | - | - |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 113,629 | 27,732 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Consolidated Other Comprehensive Income |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 113,629 | 27,732 |
| OTHER COMPREHENSIVE INCOME |
| Bonus share issue | - | (1 | ) |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
- |
(1 |
) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
113,629 |
27,731 |
| Total comprehensive income attributable to: |
| Owners of the parent | 113,629 | 27,731 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 | 1,144,367 | 1,256,991 |
| Tangible assets | 10 | 4,881,739 | 4,885,989 |
| Investments | 11 | - | - |
| 6,026,106 | 6,142,980 |
| CURRENT ASSETS |
| Debtors | 12 | 1,005,341 | 1,882,558 |
| Cash at bank and in hand | 49,334 | 101,188 |
| 1,054,675 | 1,983,746 |
| CREDITORS |
| Amounts falling due within one year | 13 | 2,131,336 | 3,171,334 |
| NET CURRENT LIABILITIES | (1,076,661 | ) | (1,187,588 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
4,949,445 |
4,955,392 |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
4,286,660 |
4,406,236 |
| NET ASSETS | 662,785 | 549,156 |
| CAPITAL AND RESERVES |
| Called up share capital | 16 | 101 | 101 |
| Retained earnings | 17 | 662,684 | 549,055 |
| SHAREHOLDERS' FUNDS | 662,785 | 549,156 |
| The financial statements were approved by the Board of Directors and authorised for issue on 30 December 2025 and were signed on its behalf by: |
| B Z Pereplotchik - Director |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Company Balance Sheet |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Debtors | 12 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 13 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
| NET LIABILITIES | ( |
) | ( |
) |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Company Balance Sheet - continued |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 16 |
| Retained earnings | 17 | ( |
) | ( |
) |
| SHAREHOLDERS' FUNDS | ( |
) | ( |
) |
| Company's loss for the financial year | (638,454 | ) | (241,447 | ) |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | 100 | 521,324 | 521,424 |
| Changes in equity |
| Issue of share capital | 1 | - | 1 |
| Total comprehensive income | - | 27,731 | 27,731 |
| Balance at 31 December 2023 | 101 | 549,055 | 549,156 |
| Changes in equity |
| Total comprehensive income | - | 113,629 | 113,629 |
| Balance at 31 December 2024 | 101 | 662,684 | 662,785 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | ( |
) | ( |
) |
| Changes in equity |
| Issue of share capital | - |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2023 | ( |
) | ( |
) |
| Changes in equity |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2024 | ( |
) | ( |
) |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 478,374 | 406,903 |
| Interest paid | (393,752 | ) | (215,105 | ) |
| Tax paid (acquisition adjustment 2023) | - | (72,315 | ) |
| Net cash from operating activities | 84,622 | 119,483 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | - | (1,256,991 | ) |
| Purchase of tangible fixed assets | (20,391 | ) | (1,252,591 | ) |
| Sale of tangible fixed assets | 1 | 4,487 |
| Interest received | 201 | - |
| Net cash from investing activities | (20,189 | ) | (2,505,095 | ) |
| Cash flows from financing activities |
| New loans in year | - | 2,479,547 |
| Loan repayments in year | (72,246 | ) | - |
| Amount introduced by directors | 16,089 | - |
| Amount withdrawn by directors | (60,130 | ) | - |
| Share issue | - | (1 | ) |
| Net cash from financing activities | (116,287 | ) | 2,479,546 |
| (Decrease)/increase in cash and cash equivalents | (51,854 | ) | 93,934 |
| Cash and cash equivalents at beginning of year |
2 |
101,188 |
7,254 |
| Cash and cash equivalents at end of year |
2 |
49,334 |
101,188 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| £ | £ |
| Profit before taxation | 113,629 | 27,732 |
| Depreciation charges | 137,263 | 20,299 |
| Loss on disposal of fixed assets | - | 116 |
| Other adjustments | 1 | (82,950 | ) |
| Finance costs | 393,752 | 215,105 |
| Finance income | (201 | ) | - |
| 644,444 | 180,302 |
| Decrease/(increase) in trade and other debtors | 877,217 | (530,005 | ) |
| (Decrease)/increase in trade and other creditors | (1,043,287 | ) | 756,606 |
| Cash generated from operations | 478,374 | 406,903 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 49,334 | 101,188 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| (Unaudited) |
| (Restated) |
| £ | £ |
| Cash and cash equivalents | 101,188 | 7,254 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 101,188 | (51,854 | ) | 49,334 |
| 101,188 | (51,854 | ) | 49,334 |
| Debt |
| Debts falling due within 1 year | (112,171 | ) | (8,209 | ) | (120,380 | ) |
| Debts falling due after 1 year | (4,406,236 | ) | 119,576 | (4,286,660 | ) |
| (4,518,407 | ) | 111,367 | (4,407,040 | ) |
| Total | (4,417,219 | ) | 59,513 | (4,357,706 | ) |
| 4. | COMPARATIVE INFORMATION |
| The comparative consolidated cash flow statement is unaudited and has been prepared on a basis consistent with the restated comparative consolidated balance sheet. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Trusted Hands Care Group Ltd is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies. |
| This is the first year in which the company’s financial statements have been subject to statutory audit. Accordingly, the comparative figures for the year ended 31 December 2023 were unaudited. |
| The financial statements are presented in GBP as that is the functional currency of the entities. |
| Basis of consolidation |
| The consolidated financial statements incorporate the financial statements of Trusted Hands Care Group Ltd (the"Company") and its subsidiaries (together, the "Group"). Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. In assessing control, the Group considers existing and potential voting rights, contractual arrangements, and de facto control. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control is obtained until the date on which control ceases. Consistent accounting policies are applied throughout the Group. Intra-group balances, transactions, income and expenses are eliminated in full on consolidation. Unrealised gains and losses arising from intra-group transactions are eliminated, unless the transaction provides evidence of impairment of the asset transferred. See note 11 for details of the subsidiaries. |
| Restatement of comparative figures |
| The comparative figures for the year ended 31 December 2023 have been restated to reflect adjustments arising from the first year audit of the group. The restatement relates primarily to consolidation adjustments and the removal of pre-acquisition transactions. |
| The restatement has affected the presentation of comparative equity and the comparative consolidated cash flow statement. There has been no impact on the group’s cash position at the reporting date. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Going concern |
| These financial statements have been prepared on a going concern basis. The directors, having considered the financial position of the Group for a period of at least twelve months from the date of approval of these financial statements, have no reason to believe that a material uncertainty exists that may cast significant doubt on the ability of the Group to continue as a going concern. Accordingly, the directors have a reasonable expectation that the Group will continue in operational existence and therefore continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable for services provided by the Group, excluding discounts, rebates, value added tax and other sales taxes. |
| Goodwill |
| Goodwill arising on the acquisition of a subsidiary is recognised as the excess of the cost of acquisition over the Group’s interest in the fair value of the identifiable assets, liabilities and contingent liabilities acquired at the date of acquisition. |
| Goodwill is initially recognised as an asset and subsequently measured at cost less accumulated amortisation and accumulated impairment losses. |
| In accordance with FRS 102, goodwill is amortised on a straight-line basis over its estimated useful economic life. Where the useful economic life of goodwill cannot be reliably estimated, it is amortised on a straight-line basis over a period of 10 years. |
| Goodwill is reviewed for impairment when there is an indication that the asset may be impaired. |
| Tangible fixed assets |
| Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. |
| Depreciation is provided so as to write off the cost of tangible fixed assets, less their estimated residual values, on a straight-line basis over their estimated useful economic lives. |
| The principal annual rates used for this purpose are as follows: |
| - Plant and machinery: 25% straight-line |
| - Lift installations: 5% straight-line |
| - Furniture and fittings: 7% straight-line |
| - Motor vehicles: 20% straight-line |
| Depreciation commences when the asset is available for use and is reviewed annually, together with residual values and useful lives. |
| Freehold land and freehold buildings are not depreciated. |
| Tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| The tax expense for the year comprises current income tax. |
| Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates and laws that have been enacted or substantively enacted by the reporting date in the United Kingdom. |
| Tax is recognised in the statement of profit or loss except to the extent that it relates to items recognised in other comprehensive income or directly in equity, in which case it is recognised in other comprehensive income or equity respectively. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Significant judgements and estimates. |
| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. |
| In preparing these financial statements the directors have made the following judgements: |
| - Determine whether there are indicators of impairment of the group's intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit. |
| - Determine the expected useful life of each class of tangible asset. This has been determined using both judgement and in comparison to similar assets held by other companies operating in the same or similar industries. Depreciation policies are reviewed annually to ensure their accuracy. |
| The were no other key sources of estimation and uncertainty. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Trade and other debtors |
| Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
| Trade and other creditors |
| Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| Interest payable and similar expenses |
| Interest payable and similar expenses are recognised in the statement of profit or loss over the term of the relevant financial liability using the effective interest method, so that the amount charged is at a constant rate on the carrying amount of the liability. |
| Transaction costs directly attributable to the issue of loans and borrowings are included in the initial carrying amount of the financial liability and are amortised over the term of the liability using the effective interest method. |
| Loans and borrowings |
| Loans and borrowings are initially recognised at the transaction price, including directly attributable transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. |
| Pensions |
| The Group operates a defined contribution pension scheme. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in other creditors in the balance sheet. The assets of the scheme are held separately from those of the company in an independently administered fund. |
| 3. | EMPLOYEES AND DIRECTORS |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| £ | £ |
| Wages and salaries | 2,884,078 | 1,763,997 |
| Social security costs | 229,242 | 138,371 |
| Other pension costs | 50,623 | 29,474 |
| 3,163,943 | 1,931,842 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees during the year was as follows: |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| Administration | 3 | 1 |
| Rest care workers | 118 | 114 |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| £ | £ |
| Directors' remuneration | - | - |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| £ | £ |
| Other operating leases | 8,539 | 16,624 |
| Depreciation - owned assets | 24,640 | 20,651 |
| Loss on disposal of fixed assets | - | 116 |
| Goodwill amortisation | 112,624 | 46,926 |
| Auditors fees | 12,000 | - |
| 5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31.12.24 | 31.12.23 |
| (Unaudited) |
| (Restated) |
| £ | £ |
| Bank interest | 2,383 | 140,591 |
| Loan interest | 391,369 | 74,514 |
| 393,752 | 215,105 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 6. | TAXATION |
| The Group’s activities are subject to UK corporation tax. The directors confirm that all companies within the Group are resident in the United Kingdom for tax purposes. |
| Analysis of the tax charge |
| No liability to corporation tax arose for the year ended 31 December 2024 (2023: £0). |
| Group tax reconciliation |
| Reconciliation of the tax charge included in profit and loss: |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| Group | Company |
| £ | £ |
| Profit/(loss) before tax | 113.630 | (638,453 | ) |
| Standard corporation tax calculation in the UK at 25% (2023: 25%) |
28,407 |
- |
| Effects of: |
| Expenses not deductible for tax purposes | 22,992 | - |
| Capital allowances | (20,391 | ) | - |
| Non-taxable dividend income | - | (188,000 | ) |
| Use of group losses | (116,231 | ) | - |
| Tax charge | - | - |
| There was no other comprehensive income in 2024 (2023: £1 loss with no tax effects). |
| 7. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 8. | AUDITORS' REMUNERATION |
| There were £12,000 in fees payable to the company's auditors for the audit of the company's financial statements for the year (2023: £0). |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 9. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 1,303,917 |
| AMORTISATION |
| At 1 January 2024 | 46,926 |
| Amortisation for year | 112,624 |
| At 31 December 2024 | 159,550 |
| NET BOOK VALUE |
| At 31 December 2024 | 1,144,367 |
| At 31 December 2023 | 1,256,991 |
| Company |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| AMORTISATION |
| At 1 January 2024 |
| Amortisation for year |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Freehold | Plant and | and | Motor |
| property | machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 4,754,283 | 199,415 | 4,175 | 63,222 | 5,021,095 |
| Additions | - | 9,701 | - | 10,690 | 20,391 |
| Disposals | - | - | - | (1 | ) | (1 | ) |
| At 31 December 2024 | 4,754,283 | 209,116 | 4,175 | 73,911 | 5,041,485 |
| DEPRECIATION |
| At 1 January 2024 | - | 92,936 | - | 42,170 | 135,106 |
| Charge for year | - | 17,490 | - | 7,150 | 24,640 |
| At 31 December 2024 | - | 110,426 | - | 49,320 | 159,746 |
| NET BOOK VALUE |
| At 31 December 2024 | 4,754,283 | 98,690 | 4,175 | 24,591 | 4,881,739 |
| At 31 December 2023 | 4,754,283 | 106,479 | 4,175 | 21,052 | 4,885,989 |
| Company |
| Freehold |
| property |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit for the year |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit for the year |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves |
| Profit/(loss) for the year | ( |
) |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | ( |
) |
| Profit/(loss) for the year | ( |
) |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | ( |
) | ( |
) |
| Loss for the year | ( |
) | ( |
) |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | ( |
) | ( |
) |
| Profit/(loss) for the year | ( |
) |
| Registered office: 37 Adshead Road, Dudley, England, DY2 8ST |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.12.24 | 31.12.23 | 31.12.24 | 31.12.23 |
| (Unaudited) | (Unaudited) |
| (Restated) | (Restated) |
| £ | £ | £ | £ |
| Trade debtors | - | 28,193 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 961,259 | 1,811,205 |
| Accrued income | 9,355 | 2,000 |
| Prepayments | 34,727 | 41,160 |
| 1,005,341 | 1,882,558 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.12.24 | 31.12.23 | 31.12.24 | 31.12.23 |
| (Unaudited) | (Unaudited) |
| (Restated) | (Restated) |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 15) | 110,552 |
102,343 |
| Other loans (see note 15) | 9,828 | 9,828 |
| Trade creditors | - | 1,855 |
| Amounts owed to group undertakings | - | - |
| Tax | - | 92,004 |
| Social security and other taxes | 54,323 | 43,408 |
| Other creditors | 1,211,446 | 2,072,916 |
| Shareholder loans | 575,213 | 654,988 | 575,213 | 654,988 |
| Directors' current accounts | 129,966 | 173,998 | - | - |
| Accrued expenses | 40,008 | 19,994 |
| 2,131,336 | 3,171,334 |
| Shareholder and director loans are unsecured, interest-free and repayable on demand. |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 31.12.24 | 31.12.23 | 31.12.24 | 31.12.23 |
| (Unaudited) | (Unaudited) |
| (Restated) | (Restated) |
| £ | £ | £ | £ |
| Bank loans (see note 15) | 4,279,751 | 4,389,462 |
| Other loans (see note 15) | 6,909 | 16,774 |
| 4,286,660 | 4,406,236 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 15. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 31.12.24 | 31.12.23 | 31.12.24 | 31.12.23 |
| (Unaudited) | (Unaudited) |
| (Restated) | (Restated) |
| £ | £ | £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank loans | 110,552 | 102,343 |
| Other loans | 9,828 | 9,828 |
| 120,380 | 112,171 |
| Amounts falling due between one and | two years: |
| Bank loans - 1-2 years | 119,298 | 111,251 |
| Other loans - 1-2 years | 6,909 | 9,828 | - |
| 126,207 | 121,079 |
| Amounts falling due between two and | five years: |
| Bank loans - 2-5 years | 4,160,453 | 4,278,211 |
| Other loans - 2-5 years | - | 6,946 |
| 4,160,453 | 4,285,157 |
| The bank loans are secured by fixed and floating charges over the group’s freehold properties and other assets. Interest is charged at variable rates linked to bank base rates. There were no breaches of loan covenants during the year. |
| Other loans include finance arrangements with third-party lenders on normal commercial terms. |
| 16. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.12.24 | 31.12.23 |
| value: | £ | £ |
| Ordinary | £0.0101 | 101 | 101 |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 17. | RESERVES |
| Group |
| Retained |
| earnings |
| £ |
| At 1 January 2024 | 549,055 |
| Profit for the year | 113,629 |
| At 31 December 2024 | 662,684 |
| Company |
| Retained |
| earnings |
| £ |
| At 1 January 2024 | ( |
) |
| Deficit for the year | ( |
) |
| At 31 December 2024 | ( |
) |
| 18. | ULTIMATE PARENT COMPANY |
| Trusted Hands Care Group Ltd is regarded by the directors as being the company's ultimate parent company. |
| 19. | RELATED PARTY DISCLOSURES |
| The parent company is controlled by two corporate shareholders. The directors of the shareholder companies are the same individuals who act as directors of the company. |
| Transactions with related parties during the year comprised loans and balances with shareholder companies, Group undertakings and directors. Unless otherwise stated, all related party balances were unsecured, interest-free and repayable on demand, and no guarantees were given or received. |
| At the year end other creditors included a total of £915,240 owing to entities with shareholdings in the Group (2023: £900,058) and other debtors included a total of £917,859 owed by an entity under common control (2023: £917,572). |
| Amounts due to directors in the Group of £129,966 (2023: £173,998) were included within current liabilities at 31 December 2024. Amounts due to shareholders in the Group of £575,213 (2023: £654,988) were also included within current liabilities at the year end. |
| Trusted Hands Care Group Ltd (Registered number: 11927627) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| RELATED PARTY DISCLOSURES - continued |
| The parent company had balances with subsidiary undertakings during the year on the same terms. All intercompany balances and transactions are eliminated on consolidation. |
| 20. | POST BALANCE SHEET EVENTS |
| Subsequent to the year end, on 27 March 2025, the Group disposed of a freehold property for proceeds of £605,000. The transaction did not give rise to any adjusting events at the balance sheet date and has therefore not been reflected in these financial statements. |
| 21. | ULTIMATE CONTROLLING PARTY |
| The directors consider that there is no single ultimate controlling party, as the Group is ultimately jointly controlled by two corporate shareholders. The directors of those shareholder companies are the same individuals who act as directors of the parent company. |