COMPANY REGISTRATION NUMBER:
12143390
|
Unaudited financial statements |
|
|
Statement of financial position |
|
31 March 2025
Fixed assets
|
Tangible assets |
5 |
|
81,064 |
|
90,745 |
|
Investments |
6 |
|
1 |
|
– |
|
|
------- |
|
------- |
|
|
81,065 |
|
90,745 |
|
|
|
|
|
|
Current assets
|
Debtors |
7 |
1,228,577 |
|
1,136,193 |
|
|
Cash at bank and in hand |
78,436 |
|
34,477 |
|
|
----------- |
|
----------- |
|
|
1,307,013 |
|
1,170,670 |
|
|
|
|
|
|
|
|
Creditors: Amounts falling due within one year |
8 |
(
1,234,325) |
|
(
1,143,746) |
|
|
----------- |
|
----------- |
|
|
Net current assets |
|
72,688 |
|
26,924 |
|
|
--------- |
|
--------- |
|
Total assets less current liabilities |
|
153,753 |
|
117,669 |
|
|
|
|
|
|
Provisions
|
Taxation including deferred tax |
|
(
20,266) |
|
– |
|
|
--------- |
|
--------- |
|
Net assets |
|
133,487 |
|
117,669 |
|
|
--------- |
|
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
|
100 |
|
100 |
|
Profit and loss account |
|
133,387 |
|
117,569 |
|
|
--------- |
|
--------- |
|
Shareholders funds |
|
133,487 |
|
117,669 |
|
|
--------- |
|
--------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of financial position (continued) |
|
31 March 2025
These financial statements were approved by the
board of directors
and authorised for issue on
31 December 2025
, and are signed on behalf of the board by:
|
Dr A Patel |
Dr A Farmah |
|
Director |
Director |
|
|
Company registration number:
12143390
|
Notes to the financial statements |
|
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 18e City Way, Rochester, Kent, ME1 2AB, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
No significant judgements, estimations and uncertainties have arisen in the preparation of the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
10% reducing balance |
|
Fixtures and fittings |
- |
20% reducing balance |
|
Equipment |
- |
33% reducing balance |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of employees during the year was
11
(2024:
14
).
5.
Tangible assets
|
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
120,000 |
1,475 |
3,470 |
124,945 |
|
--------- |
------ |
------ |
--------- |
|
Depreciation |
|
|
|
|
|
At 1 April 2024 |
32,521 |
363 |
1,316 |
34,200 |
|
Charge for the year |
8,748 |
222 |
711 |
9,681 |
|
--------- |
------ |
------ |
--------- |
|
At 31 March 2025 |
41,269 |
585 |
2,027 |
43,881 |
|
--------- |
------ |
------ |
--------- |
|
Carrying amount |
|
|
|
|
|
At 31 March 2025 |
78,731 |
890 |
1,443 |
81,064 |
|
--------- |
------ |
------ |
--------- |
|
At 31 March 2024 |
87,479 |
1,112 |
2,154 |
90,745 |
|
--------- |
------ |
------ |
--------- |
|
|
|
|
|
6.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 April 2024 |
– |
|
Additions |
1 |
|
---- |
|
At 31 March 2025 |
1 |
|
---- |
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 March 2025 |
1 |
|
---- |
|
At 31 March 2024 |
– |
|
---- |
|
|
7.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
829,416 |
810,245 |
|
Other debtors |
399,161 |
325,948 |
|
----------- |
----------- |
|
1,228,577 |
1,136,193 |
|
----------- |
----------- |
|
|
|
8.
Creditors:
Amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
23,074 |
3,140 |
|
Social security and other taxes |
46,233 |
5,661 |
|
Other creditors |
1,165,018 |
1,134,945 |
|
----------- |
----------- |
|
1,234,325 |
1,143,746 |
|
----------- |
----------- |
|
|
|
9.
Directors' advances, credits and guarantees
During the year, the company operated a loan account with the director. At the year end the company was owed £10,702 from the director (2024: £0).
10.
Related party transactions
Oradent Properties Limited is a related party due to common ownership. At the year end Oradent Properties Limited owed £83,085 (2024: £84,085) to
Oradent Limited
. Whetstone Clinic Limited is a related party due to common ownership. At the year end Whetstone Clinic Limited owed £127,066 (2024: £109,232) to Oradent Limited
. Hatch End Clinic Limited is a related party due to common ownership. At the year end Hatch End Clinic Limited owed £170,411 (2024: £20,000) to Oradent Limited
. Molarcare Commercial Limited is a related party due to common ownership. At the year end Molarcare Commercial Limited owed £4,778 (2024: £4,778) to Oradent Limited
. Bosworth Dental Limited is a related party due to common ownership. At the year end Bosworth Dental Limited is owed £84,590 (2024: £91,514) from Oradent Limited
. Molarcare Limited is a related party due to common ownership. At the year end Molarcare Limited is owed £426,000 (2024: £264,500) from Oradent Limited
. Oradent Kent Limited is a related party due to common ownership. At the year end Oradent Kent Limited is owed £151,464 (2024: £156,432) from Oradent Limited
. Farmah Dental Surgery Limited is a related party due to common ownership. At the year end Farmah Dental Surgery Limited is owed £476,000 (2024: £514,500) from Oradent Limited
. Oradent Operations Limited is a related party due to the fact Oradent Operations Limited is the wholly owned subsidiary of Oradent Limited
. At the year end Oradent Limited
is owed £749,999 (2024: £nil) from Oradent Operations Limited. Oradent Leverstock Green Limited is a related party due to the fact that control is held by Oradent Operations Limited which in turn is a wholly owned subsidary of Oradent Limited
. At the year end Oradent Leverstock Green Limited owed £79,417 (2024: £810,245) to Oradent Limited
.