37 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12373096 2024-01-01 2025-03-31 12373096 2025-03-31 12373096 2023-12-31 12373096 2023-01-01 2023-12-31 12373096 2023-12-31 12373096 2022-12-31 12373096 core:PlantMachinery 2024-01-01 2025-03-31 12373096 core:FurnitureFittings 2024-01-01 2025-03-31 12373096 bus:Director1 2024-01-01 2025-03-31 12373096 core:PlantMachinery 2023-12-31 12373096 core:FurnitureFittings 2023-12-31 12373096 core:PlantMachinery 2025-03-31 12373096 core:FurnitureFittings 2025-03-31 12373096 core:WithinOneYear 2025-03-31 12373096 core:WithinOneYear 2023-12-31 12373096 core:AfterOneYear 2025-03-31 12373096 core:AfterOneYear 2023-12-31 12373096 core:ShareCapital 2025-03-31 12373096 core:ShareCapital 2023-12-31 12373096 core:SharePremium 2025-03-31 12373096 core:SharePremium 2023-12-31 12373096 core:RetainedEarningsAccumulatedLosses 2025-03-31 12373096 core:RetainedEarningsAccumulatedLosses 2023-12-31 12373096 core:PlantMachinery 2023-12-31 12373096 core:FurnitureFittings 2023-12-31 12373096 bus:SmallEntities 2024-01-01 2025-03-31 12373096 bus:AuditExemptWithAccountantsReport 2024-01-01 2025-03-31 12373096 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2025-03-31 12373096 bus:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 12373096 bus:FullAccounts 2024-01-01 2025-03-31 12373096 core:FurnitureFittingsToolsEquipment 2024-01-01 2025-03-31 12373096 core:FurnitureFittingsToolsEquipment 2023-12-31 12373096 core:FurnitureFittingsToolsEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 12373096
Active Reality Ltd
Filleted Unaudited Financial Statements
31 March 2025
Active Reality Ltd
Financial Statements
Period from 1 January 2024 to 31 March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Active Reality Ltd
Statement of Financial Position
31 March 2025
31 Mar 25
31 Dec 23
Note
£
£
Fixed assets
Tangible assets
5
220,911
180,833
Current assets
Debtors
6
525,178
402,909
Cash at bank and in hand
12,483
16,833
---------
---------
537,661
419,742
Creditors: amounts falling due within one year
7
506,144
29,613
---------
---------
Net current assets
31,517
390,129
---------
---------
Total assets less current liabilities
252,428
570,962
Creditors: amounts falling due after more than one year
8
29,440
34,043
---------
---------
Net assets
222,988
536,919
---------
---------
Capital and reserves
Called up share capital
2
2
Share premium account
748,899
748,899
Profit and loss account
( 525,913)
( 211,982)
---------
---------
Shareholders funds
222,988
536,919
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Active Reality Ltd
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 31 December 2025 , and are signed on behalf of the board by:
A R Rollins
Director
Company registration number: 12373096
Active Reality Ltd
Notes to the Financial Statements
Period from 1 January 2024 to 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 11 Laura Place, Bath, BA2 4BL, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Fixtures and fittings
-
33% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 37 (2023: 11 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 January 2024
188,754
65,721
42,802
297,277
Additions
175,245
1,495
176,740
Disposals
( 11,615)
( 11,615)
---------
---------
--------
---------
At 31 March 2025
188,754
229,351
44,297
462,402
---------
---------
--------
---------
Depreciation
At 1 January 2024
80,111
21,334
14,999
116,444
Charge for the period
60,581
49,387
15,079
125,047
---------
---------
--------
---------
At 31 March 2025
140,692
70,721
30,078
241,491
---------
---------
--------
---------
Carrying amount
At 31 March 2025
48,062
158,630
14,219
220,911
---------
---------
--------
---------
At 31 December 2023
108,643
44,387
27,803
180,833
---------
---------
--------
---------
6. Debtors
31 Mar 25
31 Dec 23
£
£
Trade debtors
428,843
Other debtors
96,335
402,909
---------
---------
525,178
402,909
---------
---------
7. Creditors: amounts falling due within one year
31 Mar 25
31 Dec 23
£
£
Bank loans and overdrafts
12,647
6,155
Trade creditors
54,067
7,815
Social security and other taxes
97,814
11,413
Other creditors
2,611
2,611
Other creditors
339,005
1,619
---------
--------
506,144
29,613
---------
--------
8. Creditors: amounts falling due after more than one year
31 Mar 25
31 Dec 23
£
£
Bank loans and overdrafts
29,440
34,043
--------
--------
9. Director's advances, credits and guarantees
At the year end a director owed the company £3,931 (2023: company owed the director £269). During the year aggregate advances of £4,200 were made by the directors and aggregate repayments of £NIL were made by the directors. Interest of £NIL was charged on the outstanding balance.
10. Related party transactions
At the year end the company owes £64,564 to companies associated by common control (2023: At the year end the company was owed £13,400 by companies associated by common control).