1 April 2024 false No description of principal activity Taxfiler 2024.6 12499377business:PrivateLimitedCompanyLtd2024-04-012025-03-31 124993772024-03-31 124993772024-04-012025-03-31 12499377business:AuditExemptWithAccountantsReport2024-04-012025-03-31 12499377business:FilletedAccounts2024-04-012025-03-31 124993772025-03-31 124993772024-03-31 12499377core:WithinOneYear2025-03-31 12499377core:WithinOneYear2024-03-31 12499377core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 12499377core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 12499377core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 12499377core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 12499377core:PreviouslyStatedAmount2025-03-31 12499377core:PreviouslyStatedAmount2024-03-31 12499377business:SmallEntities2024-04-012025-03-31 12499377business:Director12024-04-012025-03-31 12499377countries:EnglandWales2024-04-012025-03-31 12499377business:RegisteredOffice2024-04-012025-03-31 12499377core:ComputerEquipment2024-04-012025-03-31 12499377core:Goodwill2024-03-31 12499377core:Goodwill2025-03-31 12499377core:Goodwill2024-04-012025-03-31 12499377core:ComputerEquipment2024-03-31 12499377core:ComputerEquipment2025-03-31 124993772023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 12499377 (England and Wales)
Mesmerise Media Limited Unaudited accounts for the year ended 31 March 2025
Mesmerise Media Limited Unaudited accounts Contents
Page
- 2 -
Mesmerise Media Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
16,200 
Tangible assets
705 
1,410 
705 
17,610 
Current assets
Debtors
36,734 
13,323 
Cash at bank and in hand
9,471 
21,145 
46,205 
34,468 
Creditors: amounts falling due within one year
(13,311)
(31,361)
Net current assets
32,894 
3,107 
Net assets
33,599 
20,717 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
33,499 
20,617 
Shareholders' funds
33,599 
20,717 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 30 September 2025 and were signed on its behalf by
Mark Horne Director Company Registration No. 12499377
- 3 -
Mesmerise Media Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Mesmerise Media Limited is a private company, limited by shares, registered in England and Wales, registration number 12499377. The registered office is Wraysbury Hall, Ferry Lane, Wraysbury, Staines-upon-Thames, Middlesex, TW19 6HG, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
20% Straight Line
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
108,000 
At 31 March 2025
108,000 
Amortisation
At 1 April 2024
91,800 
Charge for the year
16,200 
At 31 March 2025
108,000 
Net book value
At 31 March 2025
- 
At 31 March 2024
16,200 
- 4 -
Mesmerise Media Limited Notes to the Accounts for the year ended 31 March 2025
5
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 April 2024
3,525 
At 31 March 2025
3,525 
Depreciation
At 1 April 2024
2,115 
Charge for the year
705 
At 31 March 2025
2,820 
Net book value
At 31 March 2025
705 
At 31 March 2024
1,410 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
28,343 
13,323 
Other debtors
8,391 
- 
36,734 
13,323 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
11,484 
7,864 
Trade creditors
372 
- 
Loans from directors
- 
22,112 
Accruals
1,455 
1,385 
13,311 
31,361 
8
Average number of employees
During the year the average number of employees was 4 (2024: 4).
- 5 -