2024-01-012024-12-312024-12-31false14136594Shmool Limited2025-12-3182990falseiso4217:GBPxbrli:pure141365942023-12-31141365942024-12-31141365942024-01-012024-12-31141365942022-12-31141365942023-12-31141365942023-01-012023-12-3114136594bus:SmallEntities2024-01-012024-12-3114136594bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3114136594bus:AbridgedAccounts2024-01-012024-12-3114136594bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114136594core:WithinOneYear2024-12-3114136594core:AfterOneYear2024-12-3114136594core:WithinOneYear2023-12-3114136594core:AfterOneYear2023-12-3114136594core:ShareCapital2024-12-3114136594core:SharePremium2024-12-3114136594core:RevaluationReserve2024-12-3114136594core:OtherReservesSubtotal2024-12-3114136594core:RetainedEarningsAccumulatedLosses2024-12-3114136594core:ShareCapital2023-12-3114136594core:SharePremium2023-12-3114136594core:RevaluationReserve2023-12-3114136594core:OtherReservesSubtotal2023-12-3114136594core:RetainedEarningsAccumulatedLosses2023-12-3114136594core:LandBuildings2024-12-3114136594core:PlantMachinery2024-12-3114136594core:Vehicles2024-12-3114136594core:FurnitureFittings2024-12-3114136594core:OfficeEquipment2024-12-3114136594core:NetGoodwill2024-12-3114136594core:IntangibleAssetsOtherThanGoodwill2024-12-3114136594core:ListedExchangeTraded2024-12-3114136594core:UnlistedNon-exchangeTraded2024-12-3114136594core:LandBuildings2023-12-3114136594core:PlantMachinery2023-12-3114136594core:Vehicles2023-12-3114136594core:FurnitureFittings2023-12-3114136594core:OfficeEquipment2023-12-3114136594core:NetGoodwill2023-12-3114136594core:IntangibleAssetsOtherThanGoodwill2023-12-3114136594core:ListedExchangeTraded2023-12-3114136594core:UnlistedNon-exchangeTraded2023-12-3114136594core:LandBuildings2024-01-012024-12-3114136594core:PlantMachinery2024-01-012024-12-3114136594core:Vehicles2024-01-012024-12-3114136594core:FurnitureFittings2024-01-012024-12-3114136594core:OfficeEquipment2024-01-012024-12-3114136594core:NetGoodwill2024-01-012024-12-3114136594core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114136594core:ListedExchangeTraded2024-01-012024-12-3114136594core:UnlistedNon-exchangeTraded2024-01-012024-12-3114136594core:MoreThanFiveYears2024-01-012024-12-3114136594core:Non-currentFinancialInstruments2024-12-3114136594core:Non-currentFinancialInstruments2023-12-3114136594dpl:CostSales2024-01-012024-12-3114136594dpl:DistributionCosts2024-01-012024-12-3114136594core:LandBuildings2024-01-012024-12-3114136594core:PlantMachinery2024-01-012024-12-3114136594core:Vehicles2024-01-012024-12-3114136594core:FurnitureFittings2024-01-012024-12-3114136594core:OfficeEquipment2024-01-012024-12-3114136594dpl:AdministrativeExpenses2024-01-012024-12-3114136594core:NetGoodwill2024-01-012024-12-3114136594core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114136594dpl:GroupUndertakings2024-01-012024-12-3114136594dpl:ParticipatingInterests2024-01-012024-12-3114136594dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3114136594core:ListedExchangeTraded2024-01-012024-12-3114136594dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3114136594core:UnlistedNon-exchangeTraded2024-01-012024-12-3114136594dpl:CostSales2023-01-012023-12-3114136594dpl:DistributionCosts2023-01-012023-12-3114136594core:LandBuildings2023-01-012023-12-3114136594core:PlantMachinery2023-01-012023-12-3114136594core:Vehicles2023-01-012023-12-3114136594core:FurnitureFittings2023-01-012023-12-3114136594core:OfficeEquipment2023-01-012023-12-3114136594dpl:AdministrativeExpenses2023-01-012023-12-3114136594core:NetGoodwill2023-01-012023-12-3114136594core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3114136594dpl:GroupUndertakings2023-01-012023-12-3114136594dpl:ParticipatingInterests2023-01-012023-12-3114136594dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3114136594core:ListedExchangeTraded2023-01-012023-12-3114136594dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3114136594core:UnlistedNon-exchangeTraded2023-01-012023-12-3114136594core:NetGoodwill2024-12-3114136594core:IntangibleAssetsOtherThanGoodwill2024-12-3114136594core:LandBuildings2024-12-3114136594core:PlantMachinery2024-12-3114136594core:Vehicles2024-12-3114136594core:FurnitureFittings2024-12-3114136594core:OfficeEquipment2024-12-3114136594core:AfterOneYear2024-12-3114136594core:WithinOneYear2024-12-3114136594core:ListedExchangeTraded2024-12-3114136594core:UnlistedNon-exchangeTraded2024-12-3114136594core:ShareCapital2024-12-3114136594core:SharePremium2024-12-3114136594core:RevaluationReserve2024-12-3114136594core:OtherReservesSubtotal2024-12-3114136594core:RetainedEarningsAccumulatedLosses2024-12-3114136594core:NetGoodwill2023-12-3114136594core:IntangibleAssetsOtherThanGoodwill2023-12-3114136594core:LandBuildings2023-12-3114136594core:PlantMachinery2023-12-3114136594core:Vehicles2023-12-3114136594core:FurnitureFittings2023-12-3114136594core:OfficeEquipment2023-12-3114136594core:AfterOneYear2023-12-3114136594core:WithinOneYear2023-12-3114136594core:ListedExchangeTraded2023-12-3114136594core:UnlistedNon-exchangeTraded2023-12-3114136594core:ShareCapital2023-12-3114136594core:SharePremium2023-12-3114136594core:RevaluationReserve2023-12-3114136594core:OtherReservesSubtotal2023-12-3114136594core:RetainedEarningsAccumulatedLosses2023-12-3114136594core:NetGoodwill2022-12-3114136594core:IntangibleAssetsOtherThanGoodwill2022-12-3114136594core:LandBuildings2022-12-3114136594core:PlantMachinery2022-12-3114136594core:Vehicles2022-12-3114136594core:FurnitureFittings2022-12-3114136594core:OfficeEquipment2022-12-3114136594core:AfterOneYear2022-12-3114136594core:WithinOneYear2022-12-3114136594core:ListedExchangeTraded2022-12-3114136594core:UnlistedNon-exchangeTraded2022-12-3114136594core:ShareCapital2022-12-3114136594core:SharePremium2022-12-3114136594core:RevaluationReserve2022-12-3114136594core:OtherReservesSubtotal2022-12-3114136594core:RetainedEarningsAccumulatedLosses2022-12-3114136594core:AfterOneYear2024-01-012024-12-3114136594core:WithinOneYear2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114136594core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3114136594core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3114136594core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3114136594core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3114136594core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3114136594bus:Director12024-01-012024-12-3114136594bus:Director22024-01-012024-12-31

Shmool Limited

Registered Number
14136594
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Shmool Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Davy-Martin, Lee Philip
Kattan, Daniel Nicholas

Registered Address

5 Fleet Place
First Floor
London
EC4M 7RD

Registered Number

14136594 (England and Wales)
Shmool Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets3586,363147,624
Investments436934
586,732147,658
Current assets
Debtors513,351,7208,069,718
Current asset investments66,954,0156,611,304
Cash at bank and on hand3,511,8583,173,082
23,817,59317,854,104
Creditors amounts falling due within one year7(22,432,612)(17,148,149)
Net current assets (liabilities)1,384,981705,955
Total assets less current liabilities1,971,713853,613
Net assets1,971,713853,613
Capital and reserves
Called up share capital11
Revaluation reserve567,016(28,704)
Profit and loss account1,404,696882,316
Shareholders' funds1,971,713853,613
The financial statements were approved and authorised for issue by the Board of Directors on 31 December 2025, and are signed on its behalf by:
Davy-Martin, Lee Philip
Director
Kattan, Daniel Nicholas
Director

Registered Company No. 14136594
Shmool Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents income from various investments.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Cryptocurrency assets
Cryptocurrency assets (under IAS 38) are recorded as intangible assets and can be measured at either cost or revaluation. The company has elected to measure them at revaluation as there is now an active market across across many digital exchanges. Therefore, these are recognised at fair value. The assets are held for investment purposes and therefore cannot be recognised as stock as they are not being held for sale in the ordinary course of business.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20242023
Average number of employees during the year22
3.Intangible assets

Total

£
Cost or valuation
At 01 January 24147,624
Additions243,617
Revaluations195,122
At 31 December 24586,363
Net book value
At 31 December 24586,363
At 31 December 23147,624
4.Fixed asset investments

Total

£
Cost or valuation
At 01 January 2434
Additions335
At 31 December 24369
Net book value
At 31 December 24369
At 31 December 2334
5.Debtors: amounts due within one year

2024

2023

££
Other debtors13,285,3338,047,236
Prepayments and accrued income66,38722,482
Total13,351,7208,069,718
6.Current asset investments
Cost or valuation At 01 January 2024 - 6,611,304 Additions - 125,970 Valuations - 216,740 At 31 December 2024 - 6,954,014 Net book value At 31 December 2024 - 6,954,014 At 31 December 2023 - 6,611,304
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables785521
Bank borrowings and overdrafts-133
Taxation and social security194,31360,323
Other creditors22,213,90117,082,513
Accrued liabilities and deferred income23,6134,659
Total22,432,61217,148,149
8.Related party transactions
Within the accounts is a balance of £11,507,228 (2023: £10,807,697) due to Samuel Kattan, who owns 100% of the shareholding in the company. The loan is interest-free and repayable on demand. Within the accounts is a balance of £72,421 (2023: £72,421) owed from Habibas 2 Limited, a UK registered company in which Daniel Kattan is a Director. Within the accounts is a balance of £559,607 (2023: £304,659) owed to Davy-Martin & Co Limited, a UK registered company in which Lee Davy-Martin is a Director and Shareholder. Within the accounts is a balance of £202,549 owed from K4 Lending Limited, a UK registered company in which Daniel Kattan and Lee Davy-Martin are Directors and Shareholders.