Urban 3D Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: NI620493

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		303,184		329,898

			303,184		329,898
CURRENT ASSETS
Debtors	5	295,657		308,657
Cash at bank and in hand		93,707		21,192

		389,364		329,849
Creditors: Amounts Falling Due Within One Year	6	(292,147 )		(199,717 )

NET CURRENT ASSETS (LIABILITIES)			97,217		130,132

TOTAL ASSETS LESS CURRENT LIABILITIES			400,401		460,030

Creditors: Amounts Falling Due After More Than One Year	7		(195,618 )		(215,046 )

NET ASSETS			204,783		244,984

CAPITAL AND RESERVES
Called up share capital	9		100		100
Profit and Loss Account			204,683		244,884

SHAREHOLDERS' FUNDS			204,783		244,984

Page 1

Page 2

Urban 3D Ltd

Balance Sheet (continued)

As At 31 March 2025

For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Paul Doherty

Director

30/12/2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Urban 3D Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI620493 . The registered office is 116 Schoolhouse Lane, Ebrington, Derry, Derry, BT47 6HD.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold	2%
Plant & Machinery	25%
Motor Vehicles	25%
Fixtures & Fittings	20%

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.5. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Urban 3D Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2025

2.5. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 15 (2024: 15)

4. Tangible Assets

	Land & Property
	Leasehold	Plant & Machinery	Motor Vehicles	Fixtures & Fittings	Total
	£	£	£	£	£
Cost
As at 1 April 2024	61,582	98,763	90,500	197,041	447,886
Additions	-	1,232	-	1,659	2,891

As at 31 March 2025	61,582	99,995	90,500	198,700	450,777

Depreciation
As at 1 April 2024	-	52,927	-	65,061	117,988
Provided during the period	-	19,753	-	9,852	29,605

As at 31 March 2025	-	72,680	-	74,913	147,593

Net Book Value
As at 31 March 2025	61,582	27,315	90,500	123,787	303,184

As at 1 April 2024	61,582	45,836	90,500	131,980	329,898

5. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	73,098	178,048
Other debtors	222,559	130,609

	295,657	308,657

6. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	12,623	12,623
Trade creditors	505	16,406
Bank loans and overdrafts	10,060	10,060
Other creditors	215,132	128,752
Taxation and social security	53,827	31,876

	292,147	199,717

Page 4

Page 5

Urban 3D Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 March 2025

7. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	27,371	37,924
Bank loans	168,247	177,122

	195,618	215,046

8. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	12,623	12,623
Later than one year and not later than five years	27,371	37,924

	39,994	50,547

	39,994	50,547

9. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	100	100

Page 5