Registration number: NI664775

Kevin Brogan (Plumbing & Heating) Ltd

(Registration number: NI664775)
Balance Sheet as at 31 March 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	17,555	21,942
Current assets
Stocks	5	3,700	3,519
Debtors	6	16,290	14,597
Cash at bank and in hand		8,829	6,848
		28,819	24,964
Creditors: Amounts falling due within one year	7	(23,705)	(15,275)
Net current assets		5,114	9,689
Total assets less current liabilities		22,669	31,631
Creditors: Amounts falling due after more than one year	7	(18,836)	(26,421)
Provisions for liabilities		(3,335)	(4,169)
Net assets		498	1,041
Capital and reserves
Called up share capital		100	100
Retained earnings		398	941
Shareholders' funds		498	1,041

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Kevin Brogan (Plumbing & Heating) Ltd

(Registration number: NI664775)
Balance Sheet as at 31 March 2025

Approved and authorised by the director on 31 December 2025
 

......................................... Mr Kevin Brogan Director

Kevin Brogan (Plumbing & Heating) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1	General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 13 Anticur Road, Dunloy, Co. Antrim, BT44 9DN.

These financial statements were authorised for issue by the director on 31 December 2025.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Kevin Brogan (Plumbing & Heating) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Plant and equipment	20% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Work in progress

Work in progress is valued at cost of labour and materials plus attributable profits less foreseeable losses.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Kevin Brogan (Plumbing & Heating) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3	Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

4	Tangible assets

	Plant & machinery £	Total £
Cost or valuation
At 1 April 2024	46,196	46,196
At 31 March 2025	46,196	46,196
Depreciation
At 1 April 2024	24,254	24,254
Charge for the year	4,387	4,387
At 31 March 2025	28,641	28,641
Carrying amount
At 31 March 2025	17,555	17,555
At 31 March 2024	21,942	21,942

Kevin Brogan (Plumbing & Heating) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5	Work in progress

	2025 £	2024 £
Work in progress	3,700	3,519

6

Debtors

Current	2025 £	2024 £
Other debtors	16,290	14,597
	16,290	14,597

7

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Loans and borrowings		6,370	4,819
Taxation and social security		479	-
Accruals and deferred income		2,100	3,071
Other creditors		14,756	7,385
		23,705	15,275

8	Related party transactions

Included in debtors due within one year are the following amounts due from/(to) the director:

	2024  £	2023  £
Directors current account	9,422	13,526

No interest is being charged on this balance.