|
|
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
4 |
|
|
||
|
Tangible assets |
5 |
|
|
||
|
------------- |
------------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
7 |
|
|
||
|
------------- |
------------- |
||||
|
NET CURRENT ASSETS |
|
|
|||
|
------------- |
------------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
CREDITORS: amounts falling due after more than one year |
8 |
|
|
||
|
------------- |
------------- |
||||
|
NET ASSETS |
|
|
|||
|
------------- |
------------- |
||||
|
Members' capital classified as a liability |
9 |
2,600,000 |
2,000,000 |
||
|
Other amounts |
9 |
99,975 |
510,477 |
||
|
------------- |
------------- |
||||
|
2,699,975 |
2,510,477 |
||||
|
------------- |
------------- |
||||
|
Other reserves |
– |
– |
||
|
------------- |
------------- |
|||
|
2,699,975 |
2,510,477 |
|||
|
------------- |
------------- |
|||
|
Amounts due from members |
(3,461) |
– |
|||
|
Loans and other debts due to members |
9 |
2,699,975 |
2,510,477 |
||
|
Members' other interests |
– |
– |
|||
|
------------- |
------------- |
||||
|
2,696,514 |
2,510,477 |
||||
|
------------- |
------------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
Designated Member |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
1. |
GENERAL INFORMATION |
|
2. |
STATEMENT OF COMPLIANCE |
|
3. |
ACCOUNTING POLICIES |
|
Goodwill |
- |
|
|
|
Short leasehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Computer equipment |
- |
|
|
|
4. |
INTANGIBLE ASSETS |
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 |
|
|
Additions |
|
|
Disposals |
(
|
|
------------- |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
Amortisation |
|
|
At 1 April 2024 |
|
|
Charge for the year |
|
|
------------- |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------- |
|
|
At 31 March 2024 |
|
|
------------- |
|
|
5. |
TANGIBLE ASSETS |
|
Short leasehold property |
Medical equipment |
Motor vehicles |
Computer equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2024 |
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
---------- |
------------- |
---------- |
---------- |
------------- |
|
|
At 31 March 2025 |
|
|
|
|
|
|
---------- |
------------- |
---------- |
---------- |
------------- |
|
|
Depreciation |
|||||
|
At 1 April 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
---------- |
------------- |
---------- |
---------- |
------------- |
|
|
At 31 March 2025 |
|
|
|
|
|
|
---------- |
------------- |
---------- |
---------- |
------------- |
|
|
Carrying amount |
|||||
|
At 31 March 2025 |
|
|
|
|
|
|
---------- |
------------- |
---------- |
---------- |
------------- |
|
|
At 31 March 2024 |
|
|
|
|
|
|
---------- |
------------- |
---------- |
---------- |
------------- |
|
|
Motor vehicles |
|
|
£ |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
6. |
DEBTORS |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
(
|
|
|
------------- |
------------- |
|
|
|
|
|
|
------------- |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Hirds (Halifax) Ltd |
|
|
|
Other creditors |
|
|
|
------------- |
------------- |
|
|
|
|
|
|
------------- |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
9. |
LOANS AND OTHER DEBTS DUE TO MEMBERS |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
99,975 |
510,477 |
|
Other amounts |
2,600,000 |
2,000,000 |
|
------------- |
------------- |
|
|
2,699,975 |
2,510,477 |
|
|
------------- |
------------- |
|
|
10. |
OPERATING LEASES |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|