Acorah Software Products - Accounts Production 16.8.200 false true true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 SC373695 Mrs L Beck Mrs E Butcher Mr G S Beck iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC373695 2024-03-31 SC373695 2025-03-31 SC373695 2024-04-01 2025-03-31 SC373695 frs-core:CurrentFinancialInstruments 2025-03-31 SC373695 frs-core:Non-currentFinancialInstruments 2025-03-31 SC373695 frs-core:BetweenOneFiveYears 2025-03-31 SC373695 frs-core:ComputerEquipment 2025-03-31 SC373695 frs-core:ComputerEquipment 2024-04-01 2025-03-31 SC373695 frs-core:ComputerEquipment 2024-03-31 SC373695 frs-core:MotorVehicles 2025-03-31 SC373695 frs-core:MotorVehicles 2024-04-01 2025-03-31 SC373695 frs-core:MotorVehicles 2024-03-31 SC373695 frs-core:PlantMachinery 2025-03-31 SC373695 frs-core:PlantMachinery 2024-04-01 2025-03-31 SC373695 frs-core:PlantMachinery 2024-03-31 SC373695 frs-core:WithinOneYear 2025-03-31 SC373695 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 SC373695 frs-bus:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 SC373695 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 SC373695 frs-bus:SmallEntities 2024-04-01 2025-03-31 SC373695 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC373695 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC373695 frs-bus:Director1 2024-04-01 2025-03-31 SC373695 frs-bus:Director2 2024-04-01 2025-03-31 SC373695 frs-bus:Director3 2024-04-01 2025-03-31 SC373695 frs-core:CurrentFinancialInstruments 1 2025-03-31 SC373695 frs-countries:Scotland 2024-04-01 2025-03-31 SC373695 2023-03-31 SC373695 2024-03-31 SC373695 2023-04-01 2024-03-31 SC373695 frs-core:CurrentFinancialInstruments 2024-03-31 SC373695 frs-core:Non-currentFinancialInstruments 2024-03-31 SC373695 frs-core:BetweenOneFiveYears 2024-03-31 SC373695 frs-core:WithinOneYear 2024-03-31 SC373695 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 SC373695 frs-core:CurrentFinancialInstruments 1 2024-03-31
Registered number: SC373695
Shine Youth Music Theatre
Unaudited Financial Statements
For The Year Ended 31 March 2025
Tulip Thistle Accountancy
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: SC373695
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 12,077 2,903
12,077 2,903
CURRENT ASSETS
Debtors 5 15,661 29,492
Cash at bank and in hand 57,593 41,891
73,254 71,383
Creditors: Amounts Falling Due Within One Year 6 (38,968 ) (33,574 )
NET CURRENT ASSETS (LIABILITIES) 34,286 37,809
TOTAL ASSETS LESS CURRENT LIABILITIES 46,363 40,712
Creditors: Amounts Falling Due After More Than One Year 7 (6,663 ) -
NET ASSETS 39,700 40,712
Income and Expenditure Account 39,700 40,712
MEMBERS' FUNDS 39,700 40,712
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income and Expenditure Account.
On behalf of the board
Mr G S Beck
Director
30/12/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Shine Youth Music Theatre is a private company, limited by guarantee, incorporated in Scotland, registered number SC373695 . The registered office is The Lighthouse Unit 1 Neidpath Road, Castlehill Industrial Estate, Carluke, Lanarkshire, ML8 5UF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The Financial Statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.




2.2. Going Concern Disclosure
There are no material uncertainties about the charity’s ability to continue.


2.3. Turnover
Fund Accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity’s purposes.

Designated funds are unrestricted funds earmarked by the trustees for a particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Incoming Resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

• income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

• legacy income is recognised when receipt is probable and entitlement is established.

• income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.

• Income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

• expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.

• expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.

• Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities the contribute to on a reasonable, justifiable and consistent basis.
Page 3
Page 4
2.4. Tangible Fixed Assets and Depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write-off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant & Machinery 20% straight line
Motor Vehicles 25% reduding balance
Computer Equipment 20% straight line
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unt is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or group of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income and expenditure account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income and expenditure account as incurred.
2.6. Financial Instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

...CONTINUED
Page 4
Page 5
2.6. Financial Instruments - continued
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
2.7. FRS102 Accounts filing basis

Last Year's Accounts for the charity (to Year Ended 31 March 2020), were filed under the FRS105 accounting standard.

Point forward filing will take place under FRS102.

No restatements were necessary to comparative numbers for 2020 in these accounts, as there is no deferred tax (or other adjustments required).

3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2024 6,180 3,875 1,192 11,247
Additions - 14,994 117 15,111
Disposals - (3,875 ) - (3,875 )
As at 31 March 2025 6,180 14,994 1,309 22,483
Depreciation
As at 1 April 2024 4,326 3,185 833 8,344
Provided during the period 1,236 3,749 262 5,247
Disposals - (3,185 ) - (3,185 )
As at 31 March 2025 5,562 3,749 1,095 10,406
Net Book Value
As at 31 March 2025 618 11,245 214 12,077
As at 1 April 2024 1,854 690 359 2,903
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 4,239 12,632
Prepayments and accrued income 1,720 5,485
Gift Aid due 9,702 11,375
15,661 29,492
Page 5
Page 6
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 1,666 -
Trade creditors 32,610 12,948
VAT 2,087 10,894
Other creditors 196 4,907
Accruals and deferred income 2,409 4,825
38,968 33,574
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 6,663 -
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 1,666 -
Later than one year and not later than five years 6,663 -
8,329 -
8,329 -
9. Company limited by guarantee
The company is a company limited by guarantee, incorporated in Scotland, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceed £NIL towards the assets of the company in the event of liquidation.
Page 6