IRIS Accounts Production v25.3.0.601 SC614884 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6148842024-03-31SC6148842025-03-31SC6148842024-04-012025-03-31SC6148842023-03-31SC6148842023-04-012024-03-31SC6148842024-03-31SC614884ns15:Scotland2024-04-012025-03-31SC614884ns14:PoundSterling2024-04-012025-03-31SC614884ns10:Director12024-04-012025-03-31SC614884ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC614884ns10:SmallEntities2024-04-012025-03-31SC614884ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC614884ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC614884ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC614884ns10:FullAccounts2024-04-012025-03-31SC61488412024-04-012025-03-31SC614884ns10:Director22024-04-012025-03-31SC614884ns10:RegisteredOffice2024-04-012025-03-31SC614884ns5:CurrentFinancialInstruments2025-03-31SC614884ns5:CurrentFinancialInstruments2024-03-31SC614884ns5:ShareCapital2025-03-31SC614884ns5:ShareCapital2024-03-31SC614884ns5:SharePremium2025-03-31SC614884ns5:SharePremium2024-03-31SC614884ns5:RetainedEarningsAccumulatedLosses2025-03-31SC614884ns5:RetainedEarningsAccumulatedLosses2024-03-31SC614884ns5:PlantMachinery2024-04-012025-03-31SC614884ns5:ComputerEquipment2024-04-012025-03-31SC614884ns5:PlantMachinery2024-03-31SC614884ns5:ComputerEquipment2024-03-31SC614884ns5:PlantMachinery2025-03-31SC614884ns5:ComputerEquipment2025-03-31SC614884ns5:PlantMachinery2024-03-31SC614884ns5:ComputerEquipment2024-03-31SC614884ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC614884ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC6148842ns10:Director22024-03-31SC6148842ns10:Director22023-03-31SC6148842ns10:Director22024-04-012025-03-31SC6148842ns10:Director22023-04-012024-03-31SC6148842ns10:Director22025-03-31SC6148842ns10:Director22024-03-31SC614884ns10:Director112024-03-31SC614884ns10:Director112023-03-31SC614884ns10:Director112024-04-012025-03-31SC614884ns10:Director112023-04-012024-03-31SC614884ns10:Director112025-03-31SC614884ns10:Director112024-03-31
REGISTERED NUMBER: SC614884 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

AI EXPLORATION LTD

AI EXPLORATION LTD (REGISTERED NUMBER: SC614884)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AI EXPLORATION LTD

Company Information
for the Year Ended 31 March 2025







DIRECTORS: R W Gray
S Tsekenis





REGISTERED OFFICE: 22 Young Street
Edinburgh
EH2 4JB





REGISTERED NUMBER: SC614884 (Scotland)






AI EXPLORATION LTD (REGISTERED NUMBER: SC614884)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,037,610 898,866
Tangible assets 5 6,202 4,144
1,043,812 903,010

CURRENT ASSETS
Debtors 6 197,214 139,633
Cash at bank 265,042 193,569
462,256 333,202
CREDITORS
Amounts falling due within one year 7 101,824 25,331
NET CURRENT ASSETS 360,432 307,871
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,404,244

1,210,881

CAPITAL AND RESERVES
Called up share capital 122 122
Share premium 1,673,953 1,123,953
Retained earnings (269,831 ) 86,806
1,404,244 1,210,881

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AI EXPLORATION LTD (REGISTERED NUMBER: SC614884)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 December 2025 and were signed on its behalf by:





R W Gray - Director


AI EXPLORATION LTD (REGISTERED NUMBER: SC614884)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

AI Exploration Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Computer equipment - 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

AI EXPLORATION LTD (REGISTERED NUMBER: SC614884)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


4. INTANGIBLE FIXED ASSETS

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life.

5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 April 2024 1,322 7,354 8,676
Additions 904 2,671 3,575
At 31 March 2025 2,226 10,025 12,251
DEPRECIATION
At 1 April 2024 53 4,479 4,532
Charge for year 287 1,230 1,517
At 31 March 2025 340 5,709 6,049
NET BOOK VALUE
At 31 March 2025 1,886 4,316 6,202
At 31 March 2024 1,269 2,875 4,144

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 197,214 139,633

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 43,150 95
Taxation and social security 38,754 -
Other creditors 19,920 25,236
101,824 25,331

AI EXPLORATION LTD (REGISTERED NUMBER: SC614884)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
S Tsekenis
Balance outstanding at start of year 356 (262 )
Amounts advanced 148 618
Amounts repaid (312 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 192 356

R W Gray
Balance outstanding at start of year 310 (284 )
Amounts advanced 15 594
Amounts repaid (312 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13 310

9. ULTIMATE CONTROLLING PARTY

The controlling party is the directors.