Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 08932125 Ms Claire Rylatt true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08932125 2024-12-31 08932125 2025-12-31 08932125 2025-01-01 2025-12-31 08932125 frs-core:CurrentFinancialInstruments 2025-12-31 08932125 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 08932125 frs-core:NetGoodwill 2025-12-31 08932125 frs-core:NetGoodwill 2025-01-01 2025-12-31 08932125 frs-core:NetGoodwill 2024-12-31 08932125 frs-core:MotorVehicles 2025-12-31 08932125 frs-core:MotorVehicles 2025-01-01 2025-12-31 08932125 frs-core:MotorVehicles 2024-12-31 08932125 frs-core:OtherResidualIntangibleAssets 2025-12-31 08932125 frs-core:OtherResidualIntangibleAssets 2024-12-31 08932125 frs-core:PlantMachinery 2025-01-01 2025-12-31 08932125 frs-core:ShareCapital 2025-12-31 08932125 frs-core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 08932125 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08932125 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08932125 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 08932125 frs-bus:SmallEntities 2025-01-01 2025-12-31 08932125 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08932125 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08932125 1 2025-01-01 2025-12-31 08932125 frs-bus:Director1 2025-01-01 2025-12-31 08932125 frs-countries:EnglandWales 2025-01-01 2025-12-31 08932125 2023-12-31 08932125 2024-12-31 08932125 2024-01-01 2024-12-31 08932125 frs-core:CurrentFinancialInstruments 2024-12-31 08932125 frs-core:ShareCapital 2023-12-31 08932125 frs-core:ShareCapital 2024-12-31 08932125 frs-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 08932125 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-12-31 08932125 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08932125
Cooper Rylatt Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—6
Page 1
Balance Sheet
Registered number: 08932125
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,500 1,500
Tangible Assets 5 11,217 22,435
12,717 23,935
CURRENT ASSETS
Debtors 6 3,757 4,363
Cash at bank and in hand 39,685 67,470
43,442 71,833
Creditors: Amounts Falling Due Within One Year 7 (10,422 ) (13,507 )
NET CURRENT ASSETS (LIABILITIES) 33,020 58,326
TOTAL ASSETS LESS CURRENT LIABILITIES 45,737 82,261
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,179 ) (4,548 )
NET ASSETS 42,558 77,713
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account 42,557 77,712
SHAREHOLDERS' FUNDS 42,558 77,713
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms Claire Rylatt
Director
01/01/2026
The notes on pages 4 to 6 form part of these financial statements.
Page 2
Page 3
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 January 2024 1 68,351 68,352
Profit for the year and total comprehensive income - 32,885 32,885
Dividends paid - (23,524) (23,524)
As at 31 December 2024 and 1 January 2025 1 77,712 77,713
Profit for the year and total comprehensive income - 21,607 21,607
Dividends paid - (56,762) (56,762)
As at 31 December 2025 1 42,557 42,558
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Cooper Rylatt Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08932125 . The registered office is 19 St. Christophers Way, Pride Park, Derby, DE24 8JY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises the invoiced value of services rendered by the company.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 3 years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets relate to the purchase of a private number plate held at cost.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 3 years straight line
Motor Vehicles 5 years straight ine
2.6. Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2025 2024
Office and administration 1 1
1 1
Page 4
Page 5
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 January 2025 17,120 1,500 18,620
As at 31 December 2025 17,120 1,500 18,620
Amortisation
As at 1 January 2025 17,120 - 17,120
As at 31 December 2025 17,120 - 17,120
Net Book Value
As at 31 December 2025 - 1,500 1,500
As at 1 January 2025 - 1,500 1,500
5. Tangible Assets
Motor Vehicles
£
Cost
As at 1 January 2025 56,090
As at 31 December 2025 56,090
Depreciation
As at 1 January 2025 33,655
Provided during the period 11,218
As at 31 December 2025 44,873
Net Book Value
As at 31 December 2025 11,217
As at 1 January 2025 22,435
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,695 2,525
Prepayments and accrued income 2,062 1,838
3,757 4,363
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 50 59
Corporation tax 7,448 10,096
Other taxes and social security 2,924 3,352
10,422 13,507
Page 5
Page 6
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
9. Ultimate Controlling Party
The company is controlled by the director by virtue of her ownership of 100% of the issued share capital in the company.
Page 6