Company registration number 15248653 (England and Wales)
MAHONEY GREEN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
MAHONEY GREEN LIMITED
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 7
MAHONEY GREEN LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MAHONEY GREEN LIMITED FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mahoney Green Limited for the year ended 30 June 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of Mahoney Green Limited, as a body, in accordance with the terms of our engagement letter dated 28th June 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Mahoney Green Limited and state those matters that we have agreed to state to the b oard of d irectors of Mahoney Green Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mahoney Green Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that Mahoney Green Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mahoney Green Limited. You consider that Mahoney Green Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mahoney Green Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

Argents Accountants Ltd
19 December 2025
Chartered Accountants
15 Palace Street
NORWICH
Norfolk
United Kingdom
NR3 1RT
MAHONEY GREEN LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
1,220,010
-
0
Investments
5
-
0
2,300,000
1,220,010
2,300,000
Current assets
Debtors
6
22,987
56
Cash at bank and in hand
3,059
-
0
26,046
56
Creditors: amounts falling due within one year
7
(30,876)
(836)
Net current liabilities
(4,830)
(780)
Net assets
1,215,180
2,299,220
Capital and reserves
Called up share capital
8
1,200,000
2,300,000
Profit and loss reserves
15,180
(780)
Total equity
1,215,180
2,299,220

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr Daniel Bowyer
Director
Company registration number 15248653 (England and Wales)
MAHONEY GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Mahoney Green Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 Mahoney Green, Green Lane West, Rackheath, NORWICH, Norfolk, United Kingdom, NR13 6JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MAHONEY GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MAHONEY GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
MAHONEY GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 July 2024
-
0
Additions
1,220,010
At 30 June 2025
1,220,010

The Directors consider the carrying value to be a Fair Value as at the Balance Sheet date.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
-
0
2,300,000
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2024
2,300,000
Impairment of value in subsidiary
(1,200,000)
Distribution of shares in subsidiary
(1,100,000)
At 30 June 2025
-
Carrying amount
At 30 June 2025
-
At 30 June 2024
2,300,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
22,987
56
MAHONEY GREEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
120
36
Amounts owed to group undertakings
-
0
300
Corporation tax
14,852
-
0
Other taxation and social security
3,294
-
0
Other creditors
12,610
500
30,876
836
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1,200,000
2,300,000
1,200,000
2,300,000
9
Reorganisation

During the period the company entered into the following transactions as part of a reorganisation.

- Investment property valued at £1,200,000 was received by way of a dividend in specie from the subsidiary. This resulted in an impairment to the carrying value of that subsidiary of the same amount.

- The subsidiary was then demerged by way of a capital reduction.

2025-06-30 2024-07-01 false false false 19 December 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr D C Bowyer Mr R Bowyer Mrs H P Bowyer 15248653 2024-07-01 2025-06-30 15248653 2025-06-30 15248653 2024-06-30 15248653 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 15248653 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 15248653 core:CurrentFinancialInstruments 2025-06-30 15248653 core:CurrentFinancialInstruments 2024-06-30 15248653 core:ShareCapital 2025-06-30 15248653 core:ShareCapital 2024-06-30 15248653 core:RetainedEarningsAccumulatedLosses 2025-06-30 15248653 core:RetainedEarningsAccumulatedLosses 2024-06-30 15248653 core:ShareCapitalOrdinaryShareClass1 2025-06-30 15248653 core:ShareCapitalOrdinaryShareClass1 2024-06-30 15248653 bus:Director1 2024-07-01 2025-06-30 15248653 2023-10-31 2024-06-30 15248653 2024-06-30 15248653 core:WithinOneYear 2025-06-30 15248653 core:WithinOneYear 2024-06-30 15248653 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 15248653 bus:OrdinaryShareClass1 2025-06-30 15248653 bus:OrdinaryShareClass1 2024-06-30 15248653 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 15248653 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 15248653 bus:FRS102 2024-07-01 2025-06-30 15248653 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 15248653 bus:Director2 2024-07-01 2025-06-30 15248653 bus:Director3 2024-07-01 2025-06-30 15248653 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP