Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31 2024-12-31 5 2024-01-01 Residential care activities for the elderly and disabled false 3 false true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13487254 2024-01-01 2024-12-31 13487254 2023-01-01 2023-12-31 13487254 2024-12-31 13487254 2023-12-31 13487254 c:Director2 2024-01-01 2024-12-31 13487254 d:CurrentFinancialInstruments 2024-12-31 13487254 d:CurrentFinancialInstruments 2023-12-31 13487254 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13487254 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13487254 d:ShareCapital 2024-12-31 13487254 d:ShareCapital 2023-12-31 13487254 d:RetainedEarningsAccumulatedLosses 2024-12-31 13487254 d:RetainedEarningsAccumulatedLosses 2023-12-31 13487254 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13487254 c:OrdinaryShareClass1 2024-12-31 13487254 c:FRS102 2024-01-01 2024-12-31 13487254 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13487254 c:FullAccounts 2024-01-01 2024-12-31 13487254 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13487254 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13487254 ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED
CONTENTS
| Page
Statement of Financial Position | 1
Notes to the Financial Statements | 2 - 5
ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED REGISTERED NUMBER:13487254
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | £ |  | £
Current assets |  |  |  |  |
Stocks | 4 | 7,817 |  | - |
Debtors: amounts falling due within one year | 5 | 35,337 |  | 100 |
Cash at bank and in hand |  | 209,041 |  | - |
|  | 252,195 |  | 100 |
Current Liabilities |  |  |  |  |
Creditors: amounts falling due within one year | 6 | (83,378) |  | - |
Net current assets |  |  | 168,817 |  | 100
Net assets |  |  | 168,817 |  | 100
Capital and reserves |  |  |  |  |
Called up share capital | 7 |  | 100 |  | 100
Profit and loss account |  |  | 168,717 |  | -
|  |  | 168,817 |  | 100
The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2025.
G Stein
Director
The notes on pages 2 to 5 form part of these financial statements. Page 1
ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. | General information
Elysian Hampstead Operating Company Limited is a private limited liability company registered in England and Wales. It's principle place of business and registered office is at The Oren, 120 West Heath Road, London, NW3 7BY. The principal activity of the company is that of property management. The company's functional and presentation currency is £ sterling. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue from management charges in relation to an operating services agreement are recognised in accordance with the terms of the agreement. Revenue from the sale of food and beverages are recognised at point of sale.
| 2.3 | Pensions
The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds Page 2
ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.4 | Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
| 2.5 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.6 | Basic financial instruments
The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents, and loans with related parties. Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties. Cash and cash equivalents comprise cash balances and call deposits.
3. | Employees
| The average monthly number of employees, including directors, during the year was 5 (2023 - 3).
Page 3
ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
4. | Stocks
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Food and beverages | 7,817 | -
5. | Debtors
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Trade debtors | 16,888 | -
| Amounts owed by group undertakings | 100 | 100
| Other debtors | 4,640 | -
| Prepayments and accrued income | 13,709 | -
|  | 35,337 | 100
6. | Creditors: Amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Other taxation and social security | 53,075 | -
| Other creditors | 3,387 | -
| Accruals and deferred income | 26,916 | -
|  | 83,378 | -
7. | Share capital
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 100 Ordinary shares of £1 each | 100 | 100
8. | Pension commitments
The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable to the fund and amounted to £2,745 (2023 - £nil). Contributions totalling £1,767 (2023 - £nil) were payable to the fund at the reporting date and are included in creditors. Page 4
ELYSIAN HAMPSTEAD OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
9. | Parent undertaking
The immediate parent undertaking is Elysian UK Holdings Limited, a company registered in England and Wales. It's registered office address is 112-116 New Oxford Street, London, WC1A 1HH. The ultimate parent undertaking is Elysian Group Holdings Limited, a company registered in Jersey. It's registered office address is 1st Floor, Osprey House, Old Street, St. Helier, JE2 3RG, Jersey.
Page 5