Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-30 2025-09-30 3 false false 2024-10-01 management consultancy and operates as a holding company of a small group.3 false true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03723283 2024-10-01 2025-09-30 03723283 2023-10-01 2024-09-30 03723283 2025-09-30 03723283 2024-09-30 03723283 c:Director1 2024-10-01 2025-09-30 03723283 d:FurnitureFittings 2024-10-01 2025-09-30 03723283 d:FurnitureFittings 2025-09-30 03723283 d:FurnitureFittings 2024-09-30 03723283 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 03723283 d:OfficeEquipment 2024-10-01 2025-09-30 03723283 d:OfficeEquipment 2025-09-30 03723283 d:OfficeEquipment 2024-09-30 03723283 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 03723283 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 03723283 d:CurrentFinancialInstruments 2025-09-30 03723283 d:CurrentFinancialInstruments 2024-09-30 03723283 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 03723283 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 03723283 d:ShareCapital 2025-09-30 03723283 d:ShareCapital 2024-09-30 03723283 d:RetainedEarningsAccumulatedLosses 2025-09-30 03723283 d:RetainedEarningsAccumulatedLosses 2024-09-30 03723283 c:OrdinaryShareClass1 2024-10-01 2025-09-30 03723283 c:OrdinaryShareClass1 2025-09-30 03723283 c:OrdinaryShareClass2 2024-10-01 2025-09-30 03723283 c:OrdinaryShareClass2 2025-09-30 03723283 c:OrdinaryShareClass3 2024-10-01 2025-09-30 03723283 c:OrdinaryShareClass3 2025-09-30 03723283 c:OrdinaryShareClass4 2024-10-01 2025-09-30 03723283 c:OrdinaryShareClass4 2025-09-30 03723283 c:FRS102 2024-10-01 2025-09-30 03723283 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 03723283 c:FullAccounts 2024-10-01 2025-09-30 03723283 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03723283 6 2024-10-01 2025-09-30 03723283 e:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03723283 FRENGER INTERNATIONAL LIMITED UNAUDITED FINANCIAL STATEMENTS INFORMATION FOR FILING WITH THE REGISTRAR FOR THE YEAR ENDED 30 SEPTEMBER 2025
FRENGER INTERNATIONAL LIMITED REGISTERED NUMBER: 03723283 STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2025
|  | 2025 |  | 2024
Note | £ | £ | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 932 |  | 1,022
Investments | 5 |  | 1 |  | 1
|  |  | 933 |  | 1,023
Current assets |  |  |  |  |
Debtors: amounts falling due within one year | 6 | 3,201,044 |  | 3,203,239 |
Cash at bank and in hand | 7 | 1,214,284 |  | 1,507,737 |
|  | 4,415,328 |  | 4,710,976 |
Creditors: amounts falling due within one year | 8 | (24,954) |  | (146,479) |
Net current assets |  |  | 4,390,374 |  | 4,564,497
Total assets less current liabilities |  |  | 4,391,307 |  | 4,565,520
Net assets |  |  | 4,391,307 |  | 4,565,520
Capital and reserves |  |  |  |  |
Called up share capital | 9 |  | 100 |  | 100
Profit and loss account |  |  | 4,391,207 |  | 4,565,420
|  |  | 4,391,307 |  | 4,565,520
Page 1
FRENGER INTERNATIONAL LIMITED REGISTERED NUMBER: 03723283 STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT 30 SEPTEMBER 2025 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 December 2025.
B Mermet
Director
The notes on pages 3 to 9 form part of these financial statements. Page 2
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
1. | General information
Frenger International Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Wilberforce House, Station Road, London, NW4 4QE. The company specialises in management consultancy and operates as a holding company of a small group. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The company is the parent undertaking of a small group and as such it is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group. The following principal accounting policies have been applied:
| 2.2 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'. Page 3
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.3 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the year in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: • the amount of revenue can be measured reliably; • it is probable that the Company will receive the consideration due under the contract; • the stage of completion of the contract at the reporting date can be measured reliably; and • the costs incurred and the costs to complete the contract can be measured reliably.
| 2.4 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following bases:
|  |  |  | Fixtures and fittings | - | 20% | Straight line
|  |  |  | Office equipment | - | 33% | Straight line
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.
| 2.5 | Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment. Page 4
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025 2.Accounting policies (continued)
| 2.6 | Taxation
Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
| 2.7 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.8 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.9 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.10 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.
| 2.11 | Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Page 5
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
3. | Employees
The average monthly number of employees, including directors, during the year was 3 (2024 - 3).
4. | Tangible fixed assets
|  | Fixtures and fittings | Office equipment | Total
|  | £ | £ | £
| Cost |  |  |
| At 1 October 2024 | 88,806 | 29,412 | 118,218
| Additions | - | 622 | 622
| At 30 September 2025 | 88,806 | 30,034 | 118,840
| Depreciation |  |  |
| At 1 October 2024 | 88,216 | 28,980 | 117,196
| Charge for the year | 590 | 122 | 712
| At 30 September 2025 | 88,806 | 29,102 | 117,908
| Net book value |  |  |
| At 30 September 2025 | - | 932 | 932
| At 30 September 2024 | 590 | 432 | 1,022
Page 6
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
5. | Fixed asset investments
|  | Investments in subsidiary companies
|  | £
| Cost and net book value |
| At 1 October 2024 | 1
| At 30 September 2025 | 1
| Subsidiary undertakings Name Class of Holding Principal shares activity Frenger Business Services Limited Ordinary 55% Business services
6. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Amounts owed by group undertakings | 581 | 2,547
| Other debtors | 3,200,000 | 3,200,242
| Prepayments and accrued income | 463 | 450
|  | 3,201,044 | 3,203,239
7. | Cash and cash equivalents
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Cash at bank and in hand | 1,214,284 | 1,507,737
|  | 1,214,284 | 1,507,737
Page 7
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 11,310 | 1,766
| Corporation tax | - | 3,109
| Other taxation and social security | 7,069 | 7,544
| Other creditors | 45 | 130,000
| Accruals and deferred income | 6,530 | 4,060
|  | 24,954 | 146,479
9. | Share capital
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 30 Ordinary A shares of £1 each | 30 | 30
|  | 30 Ordinary B shares of £1 each | 30 | 30
|  | 20 Ordinary C shares of £1 each | 20 | 20
|  | 20 Ordinary D shares of £1 each | 20 | 20
|  |  | 100 | 100
| The Ordinary A, Ordinary B, Ordinary C and Ordinary D shares are separate classes of shares for the purpose of the declaration of dividends. The declaration of a dividend in respect of one class of share shall not compel a dividend at the same rate to be declared in respect of any other class of share. In all other respects, the shares rank equally.
10. | Pension commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £115,080 (2024 - £101,080). Contributions totalling £45 (2024 - £Nil) were payable to the fund at the reporting date and are included in creditors. Page 8
FRENGER INTERNATIONAL LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
11. | Related party transactions
| Included within other creditors are amounts of £Nil (2024 - £130,000) due to directors. During the year, the company received management fees amounting to £137,063 (2024 - £127,500) from Frenger Business Services Limited, a company in which Frenger International Limited is a shareholder. Included within amounts owed by group undertakings is an amount of £581 (2024 - £2,547) due from that company. During the year, the company received management fees amounting to £24,188 (2024 - £22,500) from Frenger Consulting Services Limited, a company with common directors. Included within other debtors is an amount of £Nil (2024 - £242) due from that company. Included within other debtors is an amount of £3,200,000 (2024 - £3,200,000) due from a company under common control.
12. | Controlling party
The ultimate controlling parties are directors by virtue of their majority shareholding in the company.
Page 9