Company registration number 6667867 (England and Wales)
TOTAL ELECTRICAL SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
TOTAL ELECTRICAL SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
TOTAL ELECTRICAL SOLUTIONS LTD
BALANCE SHEET
AS AT
5 APRIL 2025
05 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
23,532
31,633
Current assets
Debtors
5
16,204
17,937
Cash at bank and in hand
6,740
6,157
22,944
24,094
Creditors: amounts falling due within one year
6
(11,252)
(6,295)
Net current assets
11,692
17,799
Total assets less current liabilities
35,224
49,432
Creditors: amounts falling due after more than one year
7
(18,549)
(18,850)
Net assets
16,675
30,582
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
15,675
29,582
Total equity
16,675
30,582

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 2 January 2026
Mr M Bamling
Director
Company registration number 6667867 (England and Wales)
TOTAL ELECTRICAL SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2025
05 April 2025
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Total Electrical Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5 South View, Sacriston, County Durham, United Kingdom, DH7 6AT.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

2.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TOTAL ELECTRICAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
2
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tools and equipment
20% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

2.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

TOTAL ELECTRICAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
2
Accounting policies
(Continued)
- 4 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Tools and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 6 April 2024 and 5 April 2025
18,010
19,638
117,131
154,779
Depreciation and impairment
At 6 April 2024
17,121
18,136
87,889
123,146
Depreciation charged in the year
294
496
7,311
8,101
At 5 April 2025
17,415
18,632
95,200
131,247
TOTAL ELECTRICAL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
4
Tangible fixed assets
Tools and equipment
Computers
Motor vehicles
Total
£
£
£
£
(Continued)
- 5 -
Carrying amount
At 5 April 2025
595
1,006
21,931
23,532
At 5 April 2024
889
1,502
29,242
31,633
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1
172
Other debtors
16,203
17,765
16,204
17,937
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
1,980
4,141
Other creditors
9,272
2,154
11,252
6,295
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
18,549
18,850
2025-04-05 2024-04-06 false false false 02 January 2026 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr M Bamling 6667867 2024-04-06 2025-04-05 6667867 2025-04-05 6667867 2024-04-05 6667867 core:PlantMachinery 2025-04-05 6667867 core:ComputerEquipment 2025-04-05 6667867 core:MotorVehicles 2025-04-05 6667867 core:PlantMachinery 2024-04-05 6667867 core:ComputerEquipment 2024-04-05 6667867 core:MotorVehicles 2024-04-05 6667867 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-05 6667867 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-05 6667867 core:WithinOneYear 2025-04-05 6667867 core:WithinOneYear 2024-04-05 6667867 core:AfterOneYear 2025-04-05 6667867 core:AfterOneYear 2024-04-05 6667867 core:CurrentFinancialInstruments 2025-04-05 6667867 core:CurrentFinancialInstruments 2024-04-05 6667867 core:ShareCapital 2025-04-05 6667867 core:ShareCapital 2024-04-05 6667867 core:RetainedEarningsAccumulatedLosses 2025-04-05 6667867 core:RetainedEarningsAccumulatedLosses 2024-04-05 6667867 bus:Director1 2024-04-06 2025-04-05 6667867 core:PlantMachinery 2024-04-06 2025-04-05 6667867 core:ComputerEquipment 2024-04-06 2025-04-05 6667867 core:MotorVehicles 2024-04-06 2025-04-05 6667867 2023-04-06 2024-04-05 6667867 core:PlantMachinery 2024-04-05 6667867 core:ComputerEquipment 2024-04-05 6667867 core:MotorVehicles 2024-04-05 6667867 2024-04-05 6667867 core:Non-currentFinancialInstruments 2025-04-05 6667867 core:Non-currentFinancialInstruments 2024-04-05 6667867 bus:PrivateLimitedCompanyLtd 2024-04-06 2025-04-05 6667867 bus:FRS102 2024-04-06 2025-04-05 6667867 bus:AuditExemptWithAccountantsReport 2024-04-06 2025-04-05 6667867 bus:SmallCompaniesRegimeForAccounts 2024-04-06 2025-04-05 6667867 bus:FullAccounts 2024-04-06 2025-04-05 xbrli:pure xbrli:shares iso4217:GBP