Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31 2025-03-31 false 2024-04-01 false No description of principal activity 1 1 true true The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03674359 2024-04-01 2025-03-31 03674359 2023-04-01 2024-03-31 03674359 2025-03-31 03674359 2024-03-31 03674359 c:Director1 2024-04-01 2025-03-31 03674359 c:RegisteredOffice 2024-04-01 2025-03-31 03674359 d:FurnitureFittings 2024-04-01 2025-03-31 03674359 d:FurnitureFittings 2025-03-31 03674359 d:FurnitureFittings 2024-03-31 03674359 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03674359 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 03674359 d:FreeholdInvestmentProperty 2025-03-31 03674359 d:FreeholdInvestmentProperty 2024-03-31 03674359 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 03674359 d:CurrentFinancialInstruments 2025-03-31 03674359 d:CurrentFinancialInstruments 2024-03-31 03674359 d:Non-currentFinancialInstruments 2025-03-31 03674359 d:Non-currentFinancialInstruments 2024-03-31 03674359 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03674359 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03674359 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03674359 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03674359 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 03674359 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 03674359 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 03674359 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 03674359 d:ShareCapital 2025-03-31 03674359 d:ShareCapital 2024-03-31 03674359 d:RevaluationReserve 2025-03-31 03674359 d:RevaluationReserve 2024-03-31 03674359 d:RetainedEarningsAccumulatedLosses 2025-03-31 03674359 d:RetainedEarningsAccumulatedLosses 2024-03-31 03674359 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-03-31 03674359 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 03674359 c:FRS102 2024-04-01 2025-03-31 03674359 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03674359 c:FullAccounts 2024-04-01 2025-03-31 03674359 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03674359 2 2024-04-01 2025-03-31 03674359 5 2024-04-01 2025-03-31 03674359 d:OtherDeferredTax 2025-03-31 03674359 d:OtherDeferredTax 2024-03-31 03674359 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03674359 EMERALD ENTERPRISE LTD UNAUDITED FINANCIAL STATEMENTS INFORMATION FOR FILING WITH THE REGISTRAR FOR THE YEAR ENDED 31 MARCH 2025
EMERALD ENTERPRISE LTD COMPANY INFORMATION
Director | E D'Amico
Registered number | 03674359
Registered office | Haslers
| Old Station Road
| Loughton
| Essex
| IG10 4PL
Accountants | Haslers
| Chartered Accountants
| Old Station Road
| Loughton
| Essex
| IG10 4PL
EMERALD ENTERPRISE LTD REGISTERED NUMBER: 03674359 BALANCE SHEET AS AT 31 MARCH 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 325 |  | 433
Investment property | 5 |  | 1,630,000 |  | 1,690,000
|  |  | 1,630,325 |  | 1,690,433
Current assets |  |  |  |  |
Debtors: amounts falling due within one year | 6 | 8,439 |  | 8,478 |
Cash at bank and in hand | 7 | 3,194 |  | 4,513 |
|  | 11,633 |  | 12,991 |
Creditors: amounts falling due within one year | 8 | (221,025) |  | (189,825) |
Net current liabilities |  |  | (209,392) |  | (176,834)
Total assets less current liabilities |  |  | 1,420,933 |  | 1,513,599
Creditors: amounts falling due after more than one year | 9 |  | (556,830) |  | (611,412)
Provisions for liabilities |  |  |  |  |
Deferred tax | 12 | (222,953) |  | (229,649) |
|  |  | (222,953) |  | (229,649)
Net assets |  |  | 641,150 |  | 672,538
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 100 |  | 100
Revaluation reserve |  |  | 731,145 |  | 688,947
Profit and loss account |  |  | (90,095) |  | (16,509)
|  |  | 641,150 |  | 672,538
Page 1
EMERALD ENTERPRISE LTD REGISTERED NUMBER: 03674359 BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025 The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 December 2025.
E D'Amico
Director
The notes on pages 3 to 11 form part of these financial statements. Page 2
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. | General information
Emerald Enterprise Limited is a private company, limited by shares, domiciled in England and Wales, registration number 03674359. The registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company is that of property investment and rentals. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. At the balance sheet date the company had net current liabilities of £220,192 (2024: £176,834). The company meets its day to day working capital requirements by way of funding provided by the director. The director has confirmed that she will continue to provide funding to the company to enable it to meet its liabilities as and when they fall due. On this basis the director considers it appropriate to prepare the accounts on the going concern basis. The accounts do not include any adjustments that would result from a withdrawal of the support of the director and her related companies. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
| 2.3 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis. Depreciation is provided on the following basis:
|  |  |  | Fixtures & Fittings | - | 25% | Reducing balance
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 3
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.4 | Revaluation of tangible fixed assets
Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date. Fair values are determined from market based evidence normally undertaken by the director. Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.
| 2.5 | Investment property
Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.
| 2.6 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.7 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.8 | Financial instruments
Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument. Basic financial assets Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Impairment of financial assets Page 4
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.8 | Financial instruments (continued)
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss. Basic financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. Derecognition of financial instruments Derecognition of financial assets Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. Derecognition of financial liabilities Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled. Page 5
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.9 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.10 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
| 2.11 | Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.12 | Interest income
Interest income is recognised in profit or loss using the effective interest method.
| 2.13 | Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss. Page 6
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.14 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
3. | Employees
| The average monthly number of employees, including directors, during the year was 1 (2024 - 1).
Page 7
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
4. | Tangible fixed assets
|  | Fixtures & Fittings
|  | £
| Cost or valuation |
| At 1 April 2024 | 58,013
| At 31 March 2025 | 58,013
| Depreciation |
| At 1 April 2024 | 57,580
| Charge for the year on owned assets | 108
| At 31 March 2025 | 57,688
| Net book value |
| At 31 March 2025 | 325
| At 31 March 2024 | 433
5. | Investment property
|  | Freehold investment property
|  | £
| Valuation |
| At 1 April 2024 | 1,690,000
| Disposals | (70,000)
| Surplus on revaluation | 10,000
| At 31 March 2025 | 1,630,000
The 2025 valuations were made by the director, on an open market value basis.
Page 8
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
6. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 7,339 | 7,378
| Other debtors | 1,100 | 1,100
|  | 8,439 | 8,478
7. | Cash and cash equivalents
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Cash at bank and in hand | 3,194 | 4,513
|  | 3,194 | 4,513
8. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 5,000 | 5,000
| Trade creditors | 7,682 | 7,721
| Other creditors | 200,723 | 168,932
| Accruals and deferred income | 7,620 | 8,172
|  | 221,025 | 189,825
9. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Bank loans | 556,830 | 611,412
|  | 556,830 | 611,412
| The bank loans are secured by fixed and floating charges over the assets of the business.
Page 9
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
10. | Loans
| Analysis of the maturity of loans is given below:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Amounts falling due within one year |  |
| Bank loans | 5,000 | 5,000
|  | 5,000 | 5,000
| Amounts falling due 1-2 years |  |
| Bank loans | 5,000 | 5,000
|  | 5,000 | 5,000
| Amounts falling due 2-5 years |  |
| Bank loans | 551,830 | 606,412
|  | 551,830 | 606,412
|  | 561,830 | 616,412
11. | Financial instruments
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Financial assets |  |
| Financial assets measured at fair value through profit or loss | 3,194 | -
| Financial assets measured at fair value through profit or loss comprises of cash in hand and at bank.
12. | Deferred taxation
Page 10
EMERALD ENTERPRISE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 12.Deferred taxation (continued)
|  | 2025
|  | £
| At beginning of year | (229,649)
| Charged to profit or loss | 6,696
| At end of year | (222,953)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Deferred tax on property valuations | (222,953) | (229,649)
|  | (222,953) | (229,649)
13. | Related party transactions
| Included in other creditors is an amount of £118,622 (2023: £92,831) due to the director E D'Amico.
14. | Controlling party
The ultimate controlling party is E D'Amico, due to her majority shareholding.
Page 11