Registration number:
S A Mossop (Farms) Limited
for the Year Ended 5 April 2025
S A Mossop (Farms) Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
S A Mossop (Farms) Limited
Company Information
|
Directors |
AJ Mossop EP Mossop RAC Mossop AG Gilliatt |
|
Registered office |
|
S A Mossop (Farms) Limited
(Registration number: 00506212)
Balance Sheet as at 5 April 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Other reserves |
|
|
|
|
Retained earnings |
|
|
|
|
Shareholders' funds |
|
|
For the financial year ending 5 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
S A Mossop (Farms) Limited
(Registration number: 00506212)
Balance Sheet as at 5 April 2025
Approved and authorised by the
|
......................................... |
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
|
General information |
The company is a private company limited by share capital incorporated in England & Wales and the company registration number is 00506212.
The address of its registered office is:
These financial statements cover the individual entity, S A Mossop (Farms) Limited.
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006 subject to the departure stated below.
Basis of preparation
These financial statements have been prepared using the historical cost convention.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.
Departures from Companies Act requirements
|
No depreciation has been charged on some of the buildings as they are maintained to such a standard that their residual value is not less than their cost. This is a departure from the requirements of the Companies Act 2006 but, in the opinion of the directors, this is necessary in order for the accounts to give a true and fair view. |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods, provision of services and rental income in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.
Government grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Freehold land and buildings |
0% and 10% per annum on a reducing balance basis |
|
Tractors, machinery and implements |
5% straight line and 20% and 25% per annum on a reducing balance basis |
|
Motor vehicles |
20% per annum on a reducing balance basis |
|
Office equipment |
33% reducing balance |
Intangible assets
Intangible assets are stated in the statement of financial position at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
The cost of intangible assets includes directly attributable incremental costs incurred in their acquisition.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Single farm payment entitlement |
5 years straight line |
Investments
Fixed asset investments are stated at historical cost less provision for any diminution in value.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
The basis of valuation is as follows:
Raw materials and consumables are stated at the lower of the cost or net realisable value.
Tenantright is calculated using actual costs incurred.
Produce on hand is valued at estimated cost of production.
The basis of valuation is consistent with previous years.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised at the transaction price.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
Dividends
Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the Company (including Directors) during the year, was
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
|
Tangible assets |
|
Land and buildings |
Fixtures and fittings |
Plant and machinery |
Office equipment |
Motor vehicles |
Total |
|
|
Cost or valuation |
||||||
|
At 6 April 2024 |
|
|
|
|
|
|
|
Additions |
|
- |
|
- |
|
|
|
Disposals |
- |
- |
- |
- |
( |
( |
|
At 5 April 2025 |
|
|
|
|
|
|
|
Depreciation |
||||||
|
At 6 April 2024 |
|
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
|
Eliminated on disposal |
- |
- |
- |
- |
( |
( |
|
At 5 April 2025 |
|
|
|
|
|
|
|
Carrying amount |
||||||
|
At 5 April 2025 |
|
|
|
|
|
|
|
At 5 April 2024 |
|
|
|
|
|
|
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
|
Investments |
|
2025 |
2024 |
|
|
Other investments |
3,561 |
3,561 |
|
Stocks |
|
2025 |
2024 |
|
|
Raw materials and consumables |
|
|
|
Tenantright |
|
|
|
Other inventories |
|
|
|
|
|
|
Debtors |
|
Current |
2025 |
2024 |
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
|
|
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Bank loans |
|
|
|
|
Trade creditors |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
Due after one year |
|||
|
Bank loans |
|
|
|
|
Other borrowings |
46,835 |
117,359 |
|
|
|
|
|
2025 |
2024 |
|
|
Due after more than five years |
||
|
After more than five years by instalments |
|
|
|
After more than five years not by instalments |
|
|
|
2,528,032 |
2,576,034 |
Creditor amounts falling due within one year on which security has been given includes bank loans of £18,681 (2024 - £17,208) and finance lease liabilities of £88,024 (2024 - £69,365).
Creditor amounts falling due after one year on which security has been given includes bank loans of £2,617,116 (2024 - £2,662,186) and finance lease liabilities of £46,835 (2024 - £117,359).
The bank loans and finance lease liabilities are secured by charges over the company's assets.
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
|
Loans and borrowings |
Non-current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Hire purchase contracts |
|
|
|
|
|
|
Current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Hire purchase contracts |
|
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
11,600 |
|
11,600 |
|
|
|
4,300 |
|
4,300 |
|
|
|
|
|
|
|
Related party transactions |
|
Transactions with Directors |
|
2025 |
At 6 April 2024 |
Advances to directors |
Repayments by director |
At 5 April 2025 |
|
|
Directors' interest free loan accounts - no formal repayment terms |
7,373 |
8,302 |
(6,999) |
8,676 |
|
|
2024 |
At 6 April 2023 |
Advances to directors |
Repayments by director |
At 5 April 2024 |
|
|
Directors' interest free loan accounts - no formal repayment terms |
11,185 |
9,188 |
(13,000) |
7,373 |
|
S A Mossop (Farms) Limited
Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025
Expenditure with and payables to related parties
|
2025 |
Key management |
|
Leases |
|
|
|
|
|
2024 |
Key management |
|
Leases |
|
|
|
|