Cedar Modelling Solutions Limited


Director	Dr Raymond McGarry


Company Secretary	MCGARRY, Victoria


Registered Address	4 Redwood Drive
	Kendal
	LA9 7FL


Registered Number	03447154 (England and Wales)

Balance Sheet as at
31 October 2025

	Notes	31 Oct 2025		30 Apr 2025
		£	£	£	£
Fixed assets
Tangible assets	3		-		192
			-		192
Current assets
Debtors	4	15		-
Cash at bank and on hand		1,942		9,596
		1,957		9,596
Creditors amounts falling due within one year	5	(2,039)		(2,132)
Net current assets (liabilities)			(82)		7,464
Total assets less current liabilities			(82)		7,656
Provisions for liabilities	6		-		(36)
Net assets			(82)		7,620
Capital and reserves
Called up share capital			2		2
Profit and loss account			(84)		7,618
Shareholders' funds			(82)		7,620

The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Director on 22 December 2025, and are signed on its behalf by:

Dr Raymond McGarry
Director
Registered Company No. 03447154

Cedar Modelling Solutions Limited

Notes to the Financial Statements
for the period ended 31 October 2025

1.	Accounting policies

	Statutory information
	The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

	Statement of compliance
	The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.

	Revenue from rendering of services
	Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

Foreign currency translation

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Deferred tax
	Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Tangible fixed assets and depreciation
	Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:


		Reducing balance (%)
	Office Equipment	25

2.	Average number of employees


		2025		2025
	Average number of employees during the year	1		1

3.	Tangible fixed assets

	Office Equipment	Total
	£	£
Cost or valuation
At 01 May 25	4,820	4,820
Disposals	(4,820)	(4,820)
Depreciation and impairment
At 01 May 25	4,628	4,628
Charge for year	20	20
On disposals	(4,648)	(4,648)
Net book value
At 31 October 25	-	-
At 30 April 25	192	192

4.	Debtors: amounts due within one year

	2025	2025
	£	£
Other debtors	15	-
Total	15	-

5.	Creditors: amounts due within one year

	2025	2025
	£	£
Taxation and social security	280	100
Other creditors	1,220	1,024
Accrued liabilities and deferred income	539	1,008
Total	2,039	2,132


	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

6.	Provisions for liabilities

	2025	2025
	£	£
Net deferred tax liability (asset)	-	36
Total	-	36