Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-302024-05-0117false19falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05342964 2024-05-01 2025-04-30 05342964 2023-05-01 2024-04-30 05342964 2025-04-30 05342964 2024-04-30 05342964 1 2024-05-01 2025-04-30 05342964 d:Director5 2024-05-01 2025-04-30 05342964 c:ComputerEquipment 2024-05-01 2025-04-30 05342964 c:ComputerEquipment 2025-04-30 05342964 c:ComputerEquipment 2024-04-30 05342964 c:ComputerEquipment c:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 05342964 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 05342964 c:Goodwill 2025-04-30 05342964 c:Goodwill 2024-04-30 05342964 c:ComputerSoftware 2025-04-30 05342964 c:ComputerSoftware 2024-04-30 05342964 c:CurrentFinancialInstruments 2025-04-30 05342964 c:CurrentFinancialInstruments 2024-04-30 05342964 c:Non-currentFinancialInstruments 2025-04-30 05342964 c:Non-currentFinancialInstruments 2024-04-30 05342964 c:CurrentFinancialInstruments c:WithinOneYear 2025-04-30 05342964 c:CurrentFinancialInstruments c:WithinOneYear 2024-04-30 05342964 c:Non-currentFinancialInstruments c:AfterOneYear 2025-04-30 05342964 c:Non-currentFinancialInstruments c:AfterOneYear 2024-04-30 05342964 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2025-04-30 05342964 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-04-30 05342964 c:ShareCapital 2025-04-30 05342964 c:ShareCapital 2024-04-30 05342964 c:SharePremium 2024-05-01 2025-04-30 05342964 c:SharePremium 2025-04-30 05342964 c:SharePremium 2024-04-30 05342964 c:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 05342964 c:RetainedEarningsAccumulatedLosses 2025-04-30 05342964 c:RetainedEarningsAccumulatedLosses 2024-04-30 05342964 d:OrdinaryShareClass1 2024-05-01 2025-04-30 05342964 d:OrdinaryShareClass1 2024-04-30 05342964 d:OrdinaryShareClass2 2024-05-01 2025-04-30 05342964 d:OrdinaryShareClass2 2024-04-30 05342964 d:OrdinaryShareClass3 2024-05-01 2025-04-30 05342964 d:OrdinaryShareClass3 2024-04-30 05342964 d:OrdinaryShareClass4 2024-05-01 2025-04-30 05342964 d:OrdinaryShareClass4 2025-04-30 05342964 d:OrdinaryShareClass4 2024-04-30 05342964 d:OrdinaryShareClass5 2024-05-01 2025-04-30 05342964 d:OrdinaryShareClass5 2025-04-30 05342964 d:OrdinaryShareClass5 2024-04-30 05342964 d:FRS102 2024-05-01 2025-04-30 05342964 d:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 05342964 d:FullAccounts 2024-05-01 2025-04-30 05342964 d:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 05342964 c:Subsidiary1 2024-05-01 2025-04-30 05342964 c:Subsidiary1 1 2024-05-01 2025-04-30 05342964 c:ComputerSoftware c:InternallyGeneratedIntangibleAssets 2024-05-01 2025-04-30 05342964 6 2024-05-01 2025-04-30 05342964 c:InternallyGeneratedIntangibleAssets 2024-05-01 2025-04-30 05342964 c:Goodwill c:OwnedIntangibleAssets 2024-05-01 2025-04-30 05342964 c:ComputerSoftware c:OwnedIntangibleAssets 2024-05-01 2025-04-30 05342964 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05342964










SKI-LIFTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2025

 
SKI-LIFTS LIMITED
REGISTERED NUMBER: 05342964

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible fixed assets
 4 
966,717
858,515

Tangible fixed assets
 5 
5,170
3,349

Investments
 6 
34,635
34,635

  
1,006,522
896,499

Current assets
  

Debtors: amounts falling due within one year
 7 
683,915
589,790

Cash at bank and in hand
 8 
269,184
119,474

  
953,099
709,264

Creditors: amounts falling due within one year
 9 
(1,387,739)
(981,321)

Net current liabilities
  
 
 
(434,640)
 
 
(272,057)

Total assets less current liabilities
  
571,882
624,442

Creditors: amounts falling due after more than one year
 10 
-
(59,661)

  

Net assets
  
571,882
564,781


Capital and reserves
  

Called up share capital 
 12 
338
338

Share premium account
 13 
399,174
399,174

Profit and loss account
 13 
172,370
165,269

  
571,882
564,781


Page 1

 
SKI-LIFTS LIMITED
REGISTERED NUMBER: 05342964
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Smith
Director

Date: 30 December 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Ski-Lifts Limited is a private company limited by shares incorporated in England and Wales. Its registered number is 05342964. The address of its registered office is Suite 1.7 Canada House, Chepstow Street, Manchester, M1 5FW.
The principal activity of the company continues to be that of a passenger transfer booking platform.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The directors have assessed the ability of the company to continue as a going concern and have concluded that company is able to meet its liabilities as they fall due for at least the next twelve months from the date of signing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Turnover represents commissions receivable for ski transfers, recognised on a departure date basis.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Development costs
-
20%
commencing month one of the following year

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2024 - 17).

Page 5

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Intangible assets




Development costs
Goodwill
Total

£
£
£



Cost


At 1 May 2024
2,095,653
8,954
2,104,607


Additions - internal
398,215
-
398,215



At 30 April 2025

2,493,868
8,954
2,502,822



Amortisation


At 1 May 2024
1,237,138
8,954
1,246,092


Charge for the year on owned assets
290,013
-
290,013



At 30 April 2025

1,527,151
8,954
1,536,105



Net book value



At 30 April 2025
966,717
-
966,717



At 30 April 2024
858,515
-
858,515



Page 6

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 May 2024
28,908


Additions
5,207


Disposals
(11,323)



At 30 April 2025

22,792



Depreciation


At 1 May 2024
25,559


Charge for the year on owned assets
3,386


Disposals
(11,323)



At 30 April 2025

17,622



Net book value



At 30 April 2025
5,170



At 30 April 2024
3,349


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2024
34,635



At 30 April 2025
34,635




Page 7

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Ski Lifts SARL
France
Transport company
Ordinary
100%


7.


Debtors

2025
2024
£
£


Trade debtors
674,897
402,698

Other debtors
6,368
185,284

Prepayments and accrued income
2,650
1,808

683,915
589,790



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
269,184
119,474

269,184
119,474



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
38,694
77,304

Trade creditors
617,614
432,393

Amounts owed to group undertakings
69,747
106,515

Other taxation and social security
20,541
15,122

Other creditors
12,833
20,144

Accruals and deferred income
628,310
329,843

1,387,739
981,321


Page 8

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
59,661

-
59,661


Barclays Security Trustee Limited hold a fixed and floating charge which covers all the property and undertakings of the company. The charge was fully satisfied on 27 June 2025.


11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
38,694
77,304


38,694
77,304

Amounts falling due 1-2 years

Bank loans
-
59,661


-
59,661



38,694
136,965


Page 9

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



0 (2024 - 6,800) A1 Ordinary shares of £0.01 each
-
68
0 (2024 - 3,400) A2 Ordinary shares of £0.01 each
-
34
0 (2024 - 537) B1 Ordinary shares of £0.01 each
-
5
19,190 (2024 - 19,190) C Ordinary shares of £0.01 each
192
192
3,094 (2024 - 3,094) D Ordinary shares of £0.01 each
31
31
0 (2024 - 791) B2 Ordinary shares of £0.01 each
-
8
10,200 (2024 - 0) A Ordinary shares of £0.01 each
102
-
1,328 (2024 - 0) B Ordinary shares of £0.01 each
13
-

338

338

On 8 April 2025, the A1 and A2 Ordinary shares were redesignated as A Ordinary shares and the B1 and B2 Ordinary shares were redesignated as B Ordinary shares.



13.


Reserves

Share premium account

This reserve represents the amount above the nominal value received for issued share capital, less transaction costs.

Profit and loss account

This reserve represents the cumulative profits and losses of the company.


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £24,802 (2024: £22,166). Contributions totalling £3,138 (2024: £2,433) were payable to the fund at the reporting date and included within creditors.


15.


Related party transactions

The company has taken advantage of the exemption under paragraph 33.1A of FRS 102 from disclosing transactions with wholly-owned members of the group.


16.


Post balance sheet events

On 7 May 2025, 100 E Ordinary shares were allotted at a nominal value of £0.01 per share. 

Page 10

 
SKI-LIFTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

17.


Controlling party

The directors do not consider there to be a controlling party.

 
Page 11