|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
------------ |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Taxation including deferred tax |
|
|
|
--------- |
--------- |
|
|
Net assets |
|
|
|
--------- |
--------- |
|
|
Called up share capital |
10 |
|
|
|
Capital redemption reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Office equipment |
- |
Straight line basis over 3 years |
|
|
Computer equipment |
- |
Straight line basis over 3 years |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Dividends on equity shares |
|
|
|
--------- |
--------- |
|
|
Office equipment |
Computer equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 May 2024 |
|
29,877 |
|
|
Additions |
|
9,221 |
|
|
-------- |
-------- |
-------- |
|
|
At 30 April 2025 |
|
39,098 |
|
|
-------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 1 May 2024 |
|
12,965 |
|
|
Charge for the year |
|
10,491 |
|
|
-------- |
-------- |
-------- |
|
|
At 30 April 2025 |
|
23,456 |
|
|
-------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 30 April 2025 |
|
15,642 |
|
|
-------- |
-------- |
-------- |
|
|
At 30 April 2024 |
|
16,912 |
|
|
-------- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1,500 |
|
1,500 |
|
------- |
------- |
------- |
------- |
|