Company Registration No. 11108535 (England and Wales)
EDNX LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
EDNX LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
EDNX LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
3
48,272
55,575
Current assets
Debtors
4
224,830
205,353
Cash at bank and in hand
263,930
41,661
488,760
247,014
Creditors: amounts falling due within one year
5
(246,404)
(146,721)
Net current assets
242,356
100,293
Total assets less current liabilities
290,628
155,868
Provisions for liabilities
(12,068)
(10,559)
Net assets
278,560
145,309
Capital and reserves
Called up share capital
6
200
200
Profit and loss reserves
278,360
145,109
Total equity
278,560
145,309

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
D S Ratcliffe
W Siodelski
Director
Director
Company registration number 11108535 (England and Wales)
EDNX LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2023
200
91,037
91,237
Year ended 30 June 2024:
Profit and total comprehensive income
-
134,072
134,072
Dividends
-
(80,000)
(80,000)
Balance at 30 June 2024
200
145,109
145,309
Year ended 30 June 2025:
Profit and total comprehensive income
-
298,251
298,251
Dividends
-
(165,000)
(165,000)
Balance at 30 June 2025
200
278,360
278,560
EDNX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

EDNX Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 20, Park View Business Centre, Combermere, Whitchurch, SY13 4AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers, fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EDNX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EDNX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
6
3
Tangible fixed assets
Computers, fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 July 2024
56,670
114,980
171,650
Additions
8,787
-
0
8,787
At 30 June 2025
65,457
114,980
180,437
Depreciation and impairment
At 1 July 2024
37,476
78,599
116,075
Depreciation charged in the year
6,995
9,095
16,090
At 30 June 2025
44,471
87,694
132,165
EDNX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
3
Tangible fixed assets
Computers, fixtures and fittings
Motor vehicles
Total
£
£
£
(Continued)
- 6 -
Carrying amount
At 30 June 2025
20,986
27,286
48,272
At 30 June 2024
19,194
36,381
55,575
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
208,874
198,403
Other debtors
15,956
6,950
224,830
205,353
5
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
102,354
48,136
Other taxation and social security
93,012
62,996
Other creditors
51,038
35,589
246,404
146,721
6
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary of £1 each
200
200
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

During the year the directors received an interest free loan of £7,256. The amount outstanding at the year end, which is repayable on demand and classified in debtors was £7,256. (2024 £1,838 owed to the directors)

2025-06-302024-07-01falsefalsefalse24 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD S RatcliffeW Siodelski111085352024-07-012025-06-30111085352025-06-30111085352024-06-3011108535core:ComputerEquipment2025-06-3011108535core:MotorVehicles2025-06-3011108535core:ComputerEquipment2024-06-3011108535core:MotorVehicles2024-06-3011108535core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3011108535core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3011108535core:CurrentFinancialInstruments2025-06-3011108535core:CurrentFinancialInstruments2024-06-3011108535core:ShareCapital2025-06-3011108535core:ShareCapital2024-06-3011108535core:RetainedEarningsAccumulatedLosses2025-06-3011108535core:RetainedEarningsAccumulatedLosses2024-06-3011108535core:ShareCapital2023-06-3011108535core:RetainedEarningsAccumulatedLosses2023-06-3011108535core:ShareCapitalOrdinaryShareClass12025-06-3011108535core:ShareCapitalOrdinaryShareClass12024-06-3011108535bus:Director12024-07-012025-06-3011108535bus:Director22024-07-012025-06-3011108535core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30111085352023-07-012024-06-3011108535core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3011108535core:ComputerEquipment2024-07-012025-06-3011108535core:MotorVehicles2024-07-012025-06-3011108535core:ComputerEquipment2024-06-3011108535core:MotorVehicles2024-06-30111085352024-06-3011108535bus:PrivateLimitedCompanyLtd2024-07-012025-06-3011108535bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3011108535bus:FRS1022024-07-012025-06-3011108535bus:AuditExemptWithAccountantsReport2024-07-012025-06-3011108535bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP