Acorah Software Products - Accounts Production 16.8.200 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 09277943 Mr R Walker Mr R Walker iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09277943 2024-10-31 09277943 2025-10-31 09277943 2024-11-01 2025-10-31 09277943 frs-core:CurrentFinancialInstruments 2025-10-31 09277943 frs-core:Non-currentFinancialInstruments 2025-10-31 09277943 frs-core:BetweenOneFiveYears 2025-10-31 09277943 frs-core:MotorVehicles 2025-10-31 09277943 frs-core:MotorVehicles 2024-11-01 2025-10-31 09277943 frs-core:MotorVehicles 2024-10-31 09277943 frs-core:PlantMachinery 2025-10-31 09277943 frs-core:PlantMachinery 2024-11-01 2025-10-31 09277943 frs-core:PlantMachinery 2024-10-31 09277943 frs-core:WithinOneYear 2025-10-31 09277943 frs-core:ShareCapital 2025-10-31 09277943 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 09277943 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09277943 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 09277943 frs-bus:SmallEntities 2024-11-01 2025-10-31 09277943 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 09277943 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09277943 frs-bus:Director1 2024-11-01 2025-10-31 09277943 frs-bus:CompanySecretary1 2024-11-01 2025-10-31 09277943 frs-countries:EnglandWales 2024-11-01 2025-10-31 09277943 2023-10-31 09277943 2024-10-31 09277943 2023-11-01 2024-10-31 09277943 frs-core:CurrentFinancialInstruments 2024-10-31 09277943 frs-core:Non-currentFinancialInstruments 2024-10-31 09277943 frs-core:BetweenOneFiveYears 2024-10-31 09277943 frs-core:WithinOneYear 2024-10-31 09277943 frs-core:ShareCapital 2024-10-31 09277943 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 09277943
R Walker Construction Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2025
Phinch
505 Park Way
Worle
Weston-Super-Mare
BS22 6WA
R Walker Construction Ltd
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
R Walker Construction Ltd
Balance Sheet
As At 31 October 2025
Balance Sheet
Registered number: 09277943

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 68,069 |  | 42,377
|  |  | 68,069 |  | 42,377
CURRENT ASSETS
Stocks | 5 | 254,312 |  | 139,816 |
Debtors | 6 | 8,778 |  | 9,087 |
|  | 263,090 |  | 148,903 |
Creditors: Amounts Falling Due Within One Year | 7 | (717,124 ) |  | (579,147 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (454,034 ) |  | (430,244 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | (385,965 ) |  | (387,867 )
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (239,170 ) |  | (199,776 )
NET LIABILITIES |  |  | (625,135 ) |  | (587,643 )
CAPITAL AND RESERVES
Called up share capital | 10 |  | 100 |  | 100
Profit and Loss Account |  |  | (625,235 ) |  | (587,743 )
SHAREHOLDERS' FUNDS |  |  | (625,135) |  | (587,643)

Page 1
Page 2
R Walker Construction Ltd
Balance Sheet (continued)
As At 31 October 2025
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr R Walker Director
05/01/2026

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
R Walker Construction Ltd
Notes to the Financial Statements
For The Year Ended 31 October 2025
Notes to the Financial Statements
1. General Information
R Walker Construction Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09277943 . The registered office is Cherrywood Stables, Backwell Hill Road, Backwell, Bristol, BS48 3EL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% straight line
Motor Vehicles | 20% straight line

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
Page 3
Page 4
R Walker Construction Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 November 2024 | 9,884 | 123,006 | 132,890
Additions | 1,305 | 77,751 | 79,056
Disposals | - | (40,479 ) | (40,479 )
As at 31 October 2025 | 11,189 | 160,278 | 171,467
Depreciation
As at 1 November 2024 | 3,083 | 87,430 | 90,513
Provided during the period | 2,238 | 18,743 | 20,981
Disposals | - | (8,096 ) | (8,096 )
As at 31 October 2025 | 5,321 | 98,077 | 103,398
Net Book Value
As at 31 October 2025 | 5,868 | 62,201 | 68,069
As at 1 November 2024 | 6,801 | 35,576 | 42,377

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Work in progress | 254,312 |  | 139,816

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | - |  | 450
Other debtors | 8,778 |  | 8,637
| 8,778 |  | 9,087

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 11,153 |  | 9,502
Trade creditors | 225,126 |  | 209,941
Bank loans and overdrafts | 30,422 |  | 25,856
Other creditors | 448,839 |  | 332,996
Taxation and social security | 1,584 |  | 852
| 717,124 |  | 579,147

Page 4
Page 5
R Walker Construction Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 October 2025
8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 63,293 |  | 25,246
Bank loan more than 1 year | 14,395 |  | 13,048
Other loans | 161,482 |  | 161,482
| 239,170 |  | 199,776

9. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 11,153 |  | 9,502
Later than one year and not later than five years | 63,293 |  | 25,246
| 74,446 |  | 34,748
| 74,446 |  | 34,748

10. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 5