Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Elliot Ross Mackenzie 06/03/2008 30 December 2025 The principal activity of the company during the year continues to be research and development in the area of network enabled devices for the electronics industry. 06526364 2025-03-31 06526364 bus:Director1 2025-03-31 06526364 2024-03-31 06526364 core:CurrentFinancialInstruments 2025-03-31 06526364 core:CurrentFinancialInstruments 2024-03-31 06526364 core:ShareCapital 2025-03-31 06526364 core:ShareCapital 2024-03-31 06526364 core:RetainedEarningsAccumulatedLosses 2025-03-31 06526364 core:RetainedEarningsAccumulatedLosses 2024-03-31 06526364 core:OtherPropertyPlantEquipment 2024-03-31 06526364 core:OtherPropertyPlantEquipment 2025-03-31 06526364 core:CostValuation 2024-03-31 06526364 core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2025-03-31 06526364 core:CostValuation 2025-03-31 06526364 bus:OrdinaryShareClass1 2025-03-31 06526364 2024-04-01 2025-03-31 06526364 bus:FilletedAccounts 2024-04-01 2025-03-31 06526364 bus:SmallEntities 2024-04-01 2025-03-31 06526364 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06526364 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06526364 bus:Director1 2024-04-01 2025-03-31 06526364 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-04-01 2025-03-31 06526364 2023-04-01 2024-03-31 06526364 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 06526364 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06526364 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06526364 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06526364 (England and Wales)

# MACHINEFOREST LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

MACHINEFOREST LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

MACHINEFOREST LIMITED

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
MACHINEFOREST LIMITED

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

DIRECTOR | Elliot Ross Mackenzie

REGISTERED OFFICE | 264 Banbury Road
| Oxford
| OX2 7DY
| United Kingdom

COMPANY NUMBER | 06526364 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| 264 Banbury Road
| Oxford
| OX2 7DY
| United Kingdom

MACHINEFOREST LIMITED

## BALANCE SHEET

AS AT 31 MARCH 2025
MACHINEFOREST LIMITED

## BALANCE SHEET (continued)

AS AT 31 MARCH 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 4 | 9,529 |  | 8,364
Investments | 5 | 8,018 |  | 5,614
|  | 17,547 |  | 13,978
Current assets |  |  |  |
Debtors | 6 | 476,242 |  | 514,003
Cash at bank and in hand |  | 119,920 |  | 124,162
|  | 596,162 |  | 638,165
Creditors: amounts falling due within one year | 7 | ( 79,739) |  | ( 113,332)
Net current assets |  | 516,423 |  | 524,833
Total assets less current liabilities |  | 533,970 |  | 538,811
Provision for liabilities |  | ( 2,382) |  | ( 2,091)
Net assets |  | 531,588 |  | 536,720
Capital and reserves |  |  |  |
Called-up share capital | 8 | 100 |  | 100
Profit and loss account |  | 531,488 |  | 536,620
Total shareholder's funds |  | 531,588 |  | 536,720

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Machineforest Limited (registered number: 06526364) were approved and authorised for issue by the Director on 30 December 2025. They were signed on its behalf by:

Elliot Ross Mackenzie Director |

MACHINEFOREST LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
MACHINEFOREST LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Machineforest Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 264 Banbury Road, Oxford, OX2 7DY, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. | 3 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.
Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Derivative financial instruments
The Company uses derivative financial instruments to reduce exposure to foreign exchange risk and interest rate movements. The Company does not hold or issue derivative financial instruments for speculative purposes.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in the Profit and Loss Account immediately.
The Company does not apply hedge accounting.

#### 2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

#### 3. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 1 |  | 1

#### 4. Tangible assets

| Plant and machinery etc. |  | Total
| £ |  | £
Cost |  |  |
At 01 April 2024 | 23,577 |  | 23,577
Additions | 7,094 |  | 7,094
Disposals | ( 4,763) |  | ( 4,763)
At 31 March 2025 | 25,908 |  | 25,908
Accumulated depreciation |  |  |
At 01 April 2024 | 15,213 |  | 15,213
Charge for the financial year | 5,929 |  | 5,929
Disposals | ( 4,763) |  | ( 4,763)
At 31 March 2025 | 16,379 |  | 16,379
Net book value |  |  |
At 31 March 2025 | 9,529 |  | 9,529
At 31 March 2024 | 8,364 |  | 8,364

#### 5. Fixed asset investments

| 2025 |  | 2024
| £ |  | £
Other investments and loans | 8,018 |  | 5,614

Fair value gains/(losses)
Gain on financial assets held at fair value through profit or loss

| Listed investments |  | Total
| £ |  | £
Cost or valuation before impairment |  |  |
At 01 April 2024 | 5,614 |  | 5,614
Change in value of loans receivable | 2,404 |  | 2,404
At 31 March 2025 | 8,018 |  | 8,018
Carrying value at 31 March 2025 | 8,018 |  | 8,018
Carrying value at 31 March 2024 | 5,614 |  | 5,614

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 92,783 |  | 207,050
Amounts owed by Group undertakings | 351,187 |  | 290,443
Corporation tax | 10 |  | 0
Other debtors | 32,262 |  | 16,510
| 476,242 |  | 514,003

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 74,742 |  | 66,154
Taxation and social security | 0 |  | 2,577
Other creditors | 4,997 |  | 44,601
| 79,739 |  | 113,332

#### 8. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary £1 shares of £ 1.00 each | 100 |  | 100

#### 9. Related party transactions

Related party transactions have not been disclosed as per FRS 102 section 33.1A.

#### 10. Ultimate controlling party

The company is a wholly owned subsidiary of Tigerdale Limited and its registered office is 264 Banbury Road, Oxford, OX2 7DY.