2024-06-01 2025-05-31 2025-05-31 false 05209371 W. Ferguson Limited 2025-12-22 45112 false iso4217:GBP xbrli:pure 05209371 2024-05-31 05209371 2025-05-31 05209371 2024-06-01 2025-05-31 05209371 2023-05-31 05209371 2024-05-31 05209371 2023-06-01 2024-05-31 05209371 bus:SmallEntities 2024-06-01 2025-05-31 05209371 bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 05209371 bus:FullAccounts 2024-06-01 2025-05-31 05209371 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 05209371 core:WithinOneYear 2025-05-31 05209371 core:AfterOneYear 2025-05-31 05209371 core:WithinOneYear 2024-05-31 05209371 core:AfterOneYear 2024-05-31 05209371 core:ShareCapital 2025-05-31 05209371 core:SharePremium 2025-05-31 05209371 core:RevaluationReserve 2025-05-31 05209371 core:OtherReservesSubtotal 2025-05-31 05209371 core:RetainedEarningsAccumulatedLosses 2025-05-31 05209371 core:ShareCapital 2024-05-31 05209371 core:SharePremium 2024-05-31 05209371 core:RevaluationReserve 2024-05-31 05209371 core:OtherReservesSubtotal 2024-05-31 05209371 core:RetainedEarningsAccumulatedLosses 2024-05-31 05209371 core:LandBuildings 2025-05-31 05209371 core:PlantMachinery 2025-05-31 05209371 core:Vehicles 2025-05-31 05209371 core:FurnitureFittings 2025-05-31 05209371 core:OfficeEquipment 2025-05-31 05209371 core:NetGoodwill 2025-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 05209371 core:ListedExchangeTraded 2025-05-31 05209371 core:UnlistedNon-exchangeTraded 2025-05-31 05209371 core:LandBuildings 2024-05-31 05209371 core:PlantMachinery 2024-05-31 05209371 core:Vehicles 2024-05-31 05209371 core:FurnitureFittings 2024-05-31 05209371 core:OfficeEquipment 2024-05-31 05209371 core:NetGoodwill 2024-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 05209371 core:ListedExchangeTraded 2024-05-31 05209371 core:UnlistedNon-exchangeTraded 2024-05-31 05209371 core:LandBuildings 2024-06-01 2025-05-31 05209371 core:PlantMachinery 2024-06-01 2025-05-31 05209371 core:Vehicles 2024-06-01 2025-05-31 05209371 core:FurnitureFittings 2024-06-01 2025-05-31 05209371 core:OfficeEquipment 2024-06-01 2025-05-31 05209371 core:NetGoodwill 2024-06-01 2025-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 05209371 core:ListedExchangeTraded 2024-06-01 2025-05-31 05209371 core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 05209371 core:MoreThanFiveYears 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments 2025-05-31 05209371 core:Non-currentFinancialInstruments 2024-05-31 05209371 dpl:CostSales 2024-06-01 2025-05-31 05209371 dpl:DistributionCosts 2024-06-01 2025-05-31 05209371 core:LandBuildings 2024-06-01 2025-05-31 05209371 core:PlantMachinery 2024-06-01 2025-05-31 05209371 core:Vehicles 2024-06-01 2025-05-31 05209371 core:FurnitureFittings 2024-06-01 2025-05-31 05209371 core:OfficeEquipment 2024-06-01 2025-05-31 05209371 dpl:AdministrativeExpenses 2024-06-01 2025-05-31 05209371 core:NetGoodwill 2024-06-01 2025-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2024-06-01 2025-05-31 05209371 dpl:GroupUndertakings 2024-06-01 2025-05-31 05209371 dpl:ParticipatingInterests 2024-06-01 2025-05-31 05209371 dpl:GroupUndertakings core:ListedExchangeTraded 2024-06-01 2025-05-31 05209371 core:ListedExchangeTraded 2024-06-01 2025-05-31 05209371 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 05209371 core:UnlistedNon-exchangeTraded 2024-06-01 2025-05-31 05209371 dpl:CostSales 2023-06-01 2024-05-31 05209371 dpl:DistributionCosts 2023-06-01 2024-05-31 05209371 core:LandBuildings 2023-06-01 2024-05-31 05209371 core:PlantMachinery 2023-06-01 2024-05-31 05209371 core:Vehicles 2023-06-01 2024-05-31 05209371 core:FurnitureFittings 2023-06-01 2024-05-31 05209371 core:OfficeEquipment 2023-06-01 2024-05-31 05209371 dpl:AdministrativeExpenses 2023-06-01 2024-05-31 05209371 core:NetGoodwill 2023-06-01 2024-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2023-06-01 2024-05-31 05209371 dpl:GroupUndertakings 2023-06-01 2024-05-31 05209371 dpl:ParticipatingInterests 2023-06-01 2024-05-31 05209371 dpl:GroupUndertakings core:ListedExchangeTraded 2023-06-01 2024-05-31 05209371 core:ListedExchangeTraded 2023-06-01 2024-05-31 05209371 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-06-01 2024-05-31 05209371 core:UnlistedNon-exchangeTraded 2023-06-01 2024-05-31 05209371 core:NetGoodwill 2025-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2025-05-31 05209371 core:LandBuildings 2025-05-31 05209371 core:PlantMachinery 2025-05-31 05209371 core:Vehicles 2025-05-31 05209371 core:FurnitureFittings 2025-05-31 05209371 core:OfficeEquipment 2025-05-31 05209371 core:AfterOneYear 2025-05-31 05209371 core:WithinOneYear 2025-05-31 05209371 core:ListedExchangeTraded 2025-05-31 05209371 core:UnlistedNon-exchangeTraded 2025-05-31 05209371 core:ShareCapital 2025-05-31 05209371 core:SharePremium 2025-05-31 05209371 core:RevaluationReserve 2025-05-31 05209371 core:OtherReservesSubtotal 2025-05-31 05209371 core:RetainedEarningsAccumulatedLosses 2025-05-31 05209371 core:NetGoodwill 2024-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2024-05-31 05209371 core:LandBuildings 2024-05-31 05209371 core:PlantMachinery 2024-05-31 05209371 core:Vehicles 2024-05-31 05209371 core:FurnitureFittings 2024-05-31 05209371 core:OfficeEquipment 2024-05-31 05209371 core:AfterOneYear 2024-05-31 05209371 core:WithinOneYear 2024-05-31 05209371 core:ListedExchangeTraded 2024-05-31 05209371 core:UnlistedNon-exchangeTraded 2024-05-31 05209371 core:ShareCapital 2024-05-31 05209371 core:SharePremium 2024-05-31 05209371 core:RevaluationReserve 2024-05-31 05209371 core:OtherReservesSubtotal 2024-05-31 05209371 core:RetainedEarningsAccumulatedLosses 2024-05-31 05209371 core:NetGoodwill 2023-05-31 05209371 core:IntangibleAssetsOtherThanGoodwill 2023-05-31 05209371 core:LandBuildings 2023-05-31 05209371 core:PlantMachinery 2023-05-31 05209371 core:Vehicles 2023-05-31 05209371 core:FurnitureFittings 2023-05-31 05209371 core:OfficeEquipment 2023-05-31 05209371 core:AfterOneYear 2023-05-31 05209371 core:WithinOneYear 2023-05-31 05209371 core:ListedExchangeTraded 2023-05-31 05209371 core:UnlistedNon-exchangeTraded 2023-05-31 05209371 core:ShareCapital 2023-05-31 05209371 core:SharePremium 2023-05-31 05209371 core:RevaluationReserve 2023-05-31 05209371 core:OtherReservesSubtotal 2023-05-31 05209371 core:RetainedEarningsAccumulatedLosses 2023-05-31 05209371 core:AfterOneYear 2024-06-01 2025-05-31 05209371 core:WithinOneYear 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:CostValuation 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-01 2025-05-31 05209371 core:Non-currentFinancialInstruments core:CostValuation 2025-05-31 05209371 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-05-31 05209371 core:Non-currentFinancialInstruments core:CostValuation 2024-05-31 05209371 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-05-31 05209371 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-05-31 05209371 bus:Director1 2024-06-01 2025-05-31 05209371 bus:Director2 2024-06-01 2025-05-31 05209371 bus:Director3 2024-06-01 2025-05-31 05209371 core:FurnitureFittingsToolsEquipment 2024-05-31 05209371 core:FurnitureFittingsToolsEquipment 2025-05-31 05209371 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31

W. Ferguson Limited

Registered Number
05209371
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

W. Ferguson Limited
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors | FERGUSON, Wayne
| HANLEY, Ryan James George
| WHARTON, Abbie Lee

Company Secretary | FERGUSON, Sheila

Registered Address | Sanden Crest, Abbeytown
| Wigton
| Cumbria
| CA7 4SP

Registered Number | 05209371 (England and Wales)

W. Ferguson Limited
Statement of Financial Position
31 May 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 21,391 |  |  |  | 27,088
Investments | 5 |  |  | 1 |  |  |  | 1
Investment property | 4 |  |  | 110,000 |  |  |  | 110,000
|  |  |  | 131,392 |  |  |  | 137,089
Current assets |  |  |  |  |  |  |  |
Stocks |  | 231,410 |  |  |  | 164,047 |  |
Debtors | 6 | 27,376 |  |  |  | 9,726 |  |
Cash at bank and on hand |  | 227,742 |  |  |  | 422,102 |  |
|  | 486,528 |  |  |  | 595,875 |  |
Creditors amounts falling due within one year | 7 | (155,031) |  |  |  | (194,473) |  |
Net current assets (liabilities) |  |  |  | 331,497 |  |  |  | 401,402
Total assets less current liabilities |  |  |  | 462,889 |  |  |  | 538,491
Creditors amounts falling due after one year | 8 |  |  | (22,516) |  |  |  | (28,030)
Provisions for liabilities | 9 |  |  | (3,000) |  |  |  | (6,700)
Net assets |  |  |  | 437,373 |  |  |  | 503,761
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | 437,273 |  |  |  | 503,661
Shareholders' funds |  |  |  | 437,373 |  |  |  | 503,761

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 22 December 2025, and are signed on its behalf by:
FERGUSON, Wayne Director Registered Company No. 05209371

W. Ferguson Limited
Notes to the Financial Statements
for the year ended 31 May 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

| Functional and presentation currency
--- | ---
| The financial statements are presented in sterling and this is the functional currency of the company.

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

| Current taxation
--- | ---
| Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

| Deferred tax
--- | ---
| Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income. Depreciation is provided on all tangible fixed assets as follows:

| Investments
--- | ---
| Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.

| Investment property
--- | ---
| Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate. These values are adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income Statement.

| Stocks and work in progress
--- | ---
| Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to completed the sale. The impairment loss is recognised immediately in the Income Statement.

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

| Financial instruments
--- | ---
| The Company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 4 |  | 3

3. | Tangible fixed assets
--- | ---

|  | Plant & machinery |  | Vehicles |  | Fixtures & fittings |  | Office Equipment |  | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £ |  | £
| Cost or valuation
| At 01 June 24 | 22,852 |  | 80,100 |  | 509 |  | 9,358 |  | 112,819
| At 31 May 25 | 22,852 |  | 80,100 |  | 509 |  | 9,358 |  | 112,819
| Depreciation and impairment
| At 01 June 24 | 8,713 |  | 69,498 |  | 487 |  | 7,033 |  | 85,731
| Charge for year | 2,121 |  | 2,651 |  | 4 |  | 921 |  | 5,697
| At 31 May 25 | 10,834 |  | 72,149 |  | 491 |  | 7,954 |  | 91,428
| Net book value
| At 31 May 25 | 12,018 |  | 7,951 |  | 18 |  | 1,404 |  | 21,391
| At 31 May 24 | 14,139 |  | 10,602 |  | 22 |  | 2,325 |  | 27,088

4. | Investment property
--- | ---

|  | £
| Fair value at 01 June 24 | 110,000
| At 31 May 25 | 110,000

5. | Fixed asset investments
--- | ---
| Fixed asset investments relate to shares held in subsidiaries.

|  | Investments in groups1 |  | Total
--- | --- | --- | --- | ---
|  | £ |  | £
| Cost or valuation
| At 01 June 24 | 1 |  | 1
| At 31 May 25 | 1 |  | 1
| Net book value
| At 31 May 25 | 1 |  | 1
| At 31 May 24 | 1 |  | 1

| Notes
--- | ---
| 1Investments in group undertakings and participating interests

6. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade debtors / trade receivables | 1,885 |  | 924
| Amounts owed by group undertakings | 5,357 |  | -
| Other debtors | 5,859 |  | 4,163
| Prepayments and accrued income | 14,275 |  | 4,639
| Total | 27,376 |  | 9,726

7. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 25,632 |  | 23,466
| Bank borrowings and overdrafts | 39,306 |  | 5,514
| Amounts owed to related parties | - |  | 6,175
| Taxation and social security | 1,938 |  | 6,046
| Other creditors | 84,106 |  | 81,926
| Accrued liabilities and deferred income | 4,049 |  | 71,346
| Total | 155,031 |  | 194,473

8. | Creditors: amounts due after one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Bank borrowings and overdrafts | 22,516 |  | 28,030
| Total | 22,516 |  | 28,030

| Bank borrowings repayable after more than five years amount to £22,516 (2024 - £28,030).

9. | Provisions for liabilities
--- | ---
| The provision for deferred tax is made up of £5,348 (2024 - £6,700) in respect of accelerated capital allowances and £2,348 (2024 - £Nil) in respect of trade losses carried forward.

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 3,000 |  | 6,700
| Total | 3,000 |  | 6,700

10. | Directors advances, credits and guarantees
--- | ---
| On 1 June 2024 a Director owed the Company £Nil. During the period this director was advanced £4,580 and repaid £4,580. As at 31 May 2025 this Director owed the Company £Nil. No interest was charged on this loan. On 1 June 2024 a Director owed the Company £Nil. During the period this director was advanced £21,060 and repaid £21,060. As at 31 May 2025 this Director owed the Company £Nil. Interest of £125 was charged on this loan.

11. | Related party transactions
--- | ---
| During the year the director had a loan account with the company. At the balance sheet date the company owed the director £708 (2024 - £295). No interest was charged on this loan and the loan is repayable on demand. During the year the director had a loan account with the company. At the balance sheet date the company owed the director £82,340 (2024 - £79,670). No interest was charged on this loan and the loan is repayable on demand. During the year the director had a loan account with the company. At the balance sheet date the company owed the director £1,058 (2024 - £1,961). No interest was charged on this loan and the loan is repayable on demand.

12. | Parent-subsidiary relationships
--- | ---
| The company, and the group headed by it, qualify as a small group and as such the parent and the group are exempt from producing group accounts.