1 January 2024 false No description of principal activity Taxfiler 2024.6 03504418 business:PrivateLimitedCompanyLtd 2024-01-01 2024-09-30 03504418 2023-12-31 03504418 2024-01-01 2024-09-30 03504418 business:AuditExempt-NoAccountantsReport 2024-01-01 2024-09-30 03504418 business:FilletedAccounts 2024-01-01 2024-09-30 03504418 2024-09-30 03504418 business:Director3 2024-01-01 2024-09-30 03504418 business:Director4 2024-01-01 2024-09-30 03504418 business:Director5 2024-01-01 2024-09-30 03504418 business:RegisteredOffice 2024-01-01 2024-09-30 03504418 2023-12-31 03504418 core:WithinOneYear 2024-09-30 03504418 core:WithinOneYear 2023-12-31 03504418 core:ShareCapital core:PreviouslyStatedAmount 2024-09-30 03504418 core:ShareCapital core:PreviouslyStatedAmount 2023-12-31 03504418 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2024-09-30 03504418 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2023-12-31 03504418 core:PreviouslyStatedAmount 2024-09-30 03504418 core:PreviouslyStatedAmount 2023-12-31 03504418 business:SmallEntities 2024-01-01 2024-09-30 03504418 countries:EnglandWales 2024-01-01 2024-09-30 03504418 core:PlantMachinery 2024-01-01 2024-09-30 03504418 core:MotorVehicles 2024-01-01 2024-09-30 03504418 core:FurnitureFittings 2024-01-01 2024-09-30 03504418 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 03504418 core:IntangibleAssetsOtherThanGoodwill 2024-09-30 03504418 core:LandBuildings 2023-12-31 03504418 core:PlantMachinery 2023-12-31 03504418 core:MotorVehicles 2023-12-31 03504418 core:FurnitureFittings 2023-12-31 03504418 core:LandBuildings 2024-01-01 2024-09-30 03504418 core:LandBuildings 2024-09-30 03504418 core:PlantMachinery 2024-09-30 03504418 core:MotorVehicles 2024-09-30 03504418 core:FurnitureFittings 2024-09-30 03504418 business:OrdinaryShareClass1 2024-01-01 2024-09-30 03504418 business:OrdinaryShareClass1 2023-01-01 2023-12-31 03504418 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 03504418 (England and Wales)
Popat Leisure Limited Unaudited accounts for the period from 1 January 2024 to 30 September 2024
Popat Leisure Limited Unaudited accounts Contents
Page
Company information
3
Statement of financial position
4
Notes to the accounts
5
- 2 -
Popat Leisure Limited Company Information for the period from 1 January 2024 to 30 September 2024
Directors
Mr Manga Singh Dhillon Mr Gurjeet Singh Dhillon Mr Baldeep Singh Dhillon
Company Number
03504418 (England and Wales)
Registered Office
Unit B Endeavour Park London Road Addington West Malling Kent ME19 5SH United Kingdom
- 3 -
Popat Leisure Limited Statement of financial position as at 30 September 2024
2024
2023
Notes
£
£
Fixed assets
Intangible assets
4
18,838
18,838
Tangible assets
5
655,248
690,154
674,086
708,992
Current assets
Inventories
6
33,627
44,687
Debtors
7
1,224,929
1,037,100
Cash at bank and in hand
3,760,070
3,541,418
5,018,626
4,623,205
Creditors: amounts falling due within one year
8
(593,425)
(431,643)
Net current assets
4,425,201
4,191,562
Net assets
5,099,287
4,900,554
Capital and reserves
Called up share capital
9
2,598
2,598
Profit and loss account
5,096,689
4,897,956
Shareholders' funds
5,099,287
4,900,554
For the period ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 25 February 2025 and were signed on its behalf by
Mr Gurjeet Singh Dhillon Director Company Registration No. 03504418
- 4 -
Popat Leisure Limited Notes to the Accounts for the period from 1 January 2024 to 30 September 2024
1
Statutory information
Popat Leisure Limited is a private company, limited by shares, registered in England and Wales, registration number 03504418. The registered office is Unit B Endeavour Park, London Road, Addington West Malling, Kent, ME19 5SH, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
10% reducing balance basis
Motor vehicles
25% reducing balance basis
Fixtures & fittings
10% reducing balance basis
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
- 5 -
Popat Leisure Limited Notes to the Accounts for the period from 1 January 2024 to 30 September 2024
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024
36,950
At 30 September 2024
36,950
Amortisation
At 1 January 2024
18,112
At 30 September 2024
18,112
Net book value
At 30 September 2024
18,838
At 31 December 2023
18,838
5
Tangible fixed assets
Land & buildings
Plant & machinery
Motor vehicles
Fixtures & fittings
Total
£
£
£
£
£
Cost or valuation
At cost
At cost
At cost
At cost
At 1 January 2024
328,885
38,888
21,104
1,032,483
1,421,360
Disposals
-
-
(13,192)
-
(13,192)
At 30 September 2024
328,885
38,888
7,912
1,032,483
1,408,168
Depreciation
At 1 January 2024
58,828
37,376
15,780
619,222
731,206
Charge for the period
-
113
352
30,995
31,460
On disposals
-
-
(9,746)
-
(9,746)
At 30 September 2024
58,828
37,489
6,386
650,217
752,920
Net book value
At 30 September 2024
270,057
1,399
1,526
382,266
655,248
At 31 December 2023
270,057
1,512
5,324
413,261
690,154
6
Inventories
2024
2023
£
£
Raw materials
33,627
44,687
33,627
44,687
7
Debtors
2024
2023
£
£
Amounts falling due within one year
Trade debtors
168,916
-
Amounts due from group undertakings etc.
1,000,000
1,000,000
Other debtors
56,013
37,100
1,224,929
1,037,100
- 6 -
Popat Leisure Limited Notes to the Accounts for the period from 1 January 2024 to 30 September 2024
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
180,492
-
Taxes and social security
354,105
159,968
Other creditors
58,828
271,675
593,425
431,643
9
Share capital
2024
2023
£
£
Allotted, called up and fully paid:
2,598 Allotted, Called up and fully paid of £1 each
2,598
2,598
10
Controlling party
The company is controlled by T&M Dhillon Group Limited which is registered in England.
11
Average number of employees
During the period the average number of employees was 157 (2023: 175).
- 7 -