T. Dixon & Sons (Plumbers) Limited 00670028 false 2024-04-06 2025-04-05 2025-04-05 The principal activity of the company is that of plumbing and heating engineers and property developers Digita Accounts Production Advanced 6.30.9574.0 true 00670028 2024-04-06 2025-04-05 00670028 2025-04-05 00670028 bus:CompanySecretaryDirector1 1 2025-04-05 00670028 bus:Director1 1 2025-04-05 00670028 bus:OrdinaryShareClass1 2025-04-05 00670028 core:OtherReservesSubtotal 2025-04-05 00670028 core:RetainedEarningsAccumulatedLosses 2025-04-05 00670028 core:ShareCapital 2025-04-05 00670028 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-04-05 00670028 core:CurrentFinancialInstruments 2025-04-05 00670028 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-05 00670028 core:FurnitureFittingsToolsEquipment 2025-04-05 00670028 core:MotorVehicles 2025-04-05 00670028 bus:SmallEntities 2024-04-06 2025-04-05 00670028 bus:AuditExemptWithAccountantsReport 2024-04-06 2025-04-05 00670028 bus:FilletedAccounts 2024-04-06 2025-04-05 00670028 bus:SmallCompaniesRegimeForAccounts 2024-04-06 2025-04-05 00670028 bus:RegisteredOffice 2024-04-06 2025-04-05 00670028 bus:CompanySecretaryDirector1 2024-04-06 2025-04-05 00670028 bus:CompanySecretaryDirector1 1 2024-04-06 2025-04-05 00670028 bus:Director1 2024-04-06 2025-04-05 00670028 bus:Director1 1 2024-04-06 2025-04-05 00670028 bus:Director2 2024-04-06 2025-04-05 00670028 bus:OrdinaryShareClass1 2024-04-06 2025-04-05 00670028 bus:PrivateLimitedCompanyLtd 2024-04-06 2025-04-05 00670028 core:FurnitureFittingsToolsEquipment 2024-04-06 2025-04-05 00670028 core:MotorVehicles 2024-04-06 2025-04-05 00670028 core:PlantMachinery 2024-04-06 2025-04-05 00670028 countries:England 2024-04-06 2025-04-05 00670028 2024-04-05 00670028 bus:CompanySecretaryDirector1 1 2024-04-05 00670028 bus:Director1 1 2024-04-05 00670028 core:FurnitureFittingsToolsEquipment 2024-04-05 00670028 core:MotorVehicles 2024-04-05 00670028 2023-04-06 2024-04-05 00670028 2024-04-05 00670028 bus:CompanySecretaryDirector1 1 2024-04-05 00670028 bus:Director1 1 2024-04-05 00670028 bus:OrdinaryShareClass1 2024-04-05 00670028 core:OtherReservesSubtotal 2024-04-05 00670028 core:RetainedEarningsAccumulatedLosses 2024-04-05 00670028 core:ShareCapital 2024-04-05 00670028 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-04-05 00670028 core:CurrentFinancialInstruments 2024-04-05 00670028 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-05 00670028 core:FurnitureFittingsToolsEquipment 2024-04-05 00670028 core:MotorVehicles 2024-04-05 00670028 bus:CompanySecretaryDirector1 2023-04-06 2024-04-05 00670028 bus:CompanySecretaryDirector1 1 2023-04-06 2024-04-05 00670028 bus:Director1 2023-04-06 2024-04-05 00670028 bus:Director1 1 2023-04-06 2024-04-05 00670028 bus:CompanySecretaryDirector1 1 2023-04-05 00670028 bus:Director1 1 2023-04-05 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00670028

T. Dixon & Sons (Plumbers) Limited

Unaudited Filleted Financial Statements

for the Year Ended 5 April 2025

 

T. Dixon & Sons (Plumbers) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

T. Dixon & Sons (Plumbers) Limited

(Registration number: 00670028)
Balance Sheet as at 5 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

61,374

113,695

Other financial assets

5

51

51

 

61,425

113,746

Current assets

 

Stocks

6

1,005,295

1,035,859

Debtors

7

344,960

445,282

Cash at bank and in hand

 

231,614

44,129

 

1,581,869

1,525,270

Creditors: Amounts falling due within one year

8

(158,350)

(243,109)

Net current assets

 

1,423,519

1,282,161

Total assets less current liabilities

 

1,484,944

1,395,907

Provisions for liabilities

(16,885)

21,524

Net assets

 

1,468,059

1,417,431

Capital and reserves

 

Called up share capital

9

450

450

Other reserves

1,550

1,550

Retained earnings

1,466,059

1,415,431

Shareholders' funds

 

1,468,059

1,417,431

For the financial year ending 5 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

.........................................
Mr T Dixon
Director

.........................................
Mr S Dixon
Company secretary and director

 
     
 

T. Dixon & Sons (Plumbers) Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Ash Lane
Brigsley Road
Ashby-cum-Fenby
Grimsby
N E Lincs
DN37 0QN

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

T. Dixon & Sons (Plumbers) Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15%/ 33% per annum of net book value

Motor vehicles

25% per annum of net book value

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 6 (2024 - 6).

 

T. Dixon & Sons (Plumbers) Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 6 April 2024

102,912

113,817

216,729

Disposals

(2,828)

(64,364)

(67,192)

At 5 April 2025

100,084

49,453

149,537

Depreciation

At 6 April 2024

45,441

57,593

103,034

Charge for the year

8,623

14,461

23,084

Eliminated on disposal

(2,490)

(35,465)

(37,955)

At 5 April 2025

51,574

36,589

88,163

Carrying amount

At 5 April 2025

48,510

12,864

61,374

At 5 April 2024

57,471

56,224

113,695

 

T. Dixon & Sons (Plumbers) Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 6 April 2024

51

51

At 5 April 2025

51

51

Carrying amount

At 5 April 2025

51

51

At 5 April 2024

51

51

6

Stocks

2025
£

2024
£

Raw materials and consumables

12,743

14,675

Work in progress

992,552

1,021,184

1,005,295

1,035,859

7

Debtors

Current

2025
£

2024
£

Trade debtors

139,759

114,023

Prepayments

13,538

8,274

Other debtors

191,663

322,985

 

344,960

445,282

 

T. Dixon & Sons (Plumbers) Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

103,644

63,795

Taxation and social security

15,480

85,538

Accruals and deferred income

9,217

13,350

Other creditors

30,009

80,426

158,350

243,109

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

450

450

450

450

       

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £49,928 (2024 - £70,588).

 

T. Dixon & Sons (Plumbers) Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2025

11

Related party transactions

Transactions with Directors

2025

At 6 April 2024
£

Advances to Director
£

Repayments by Director
£

At 5 April 2025
£

Mr S Dixon

Directors Current Account

277,375

5,606

(158,655)

124,326

Mr R Dixon

Directors Current Account

970

6,517

(3,113)

4,374

2024

At 6 April 2023
£

Advances to Director
£

Repayments by Director
£

At 5 April 2024
£

Mr S Dixon

Directors Current Account

-

332,470

(55,095)

277,375

Mr R Dixon

Directors Current Account

-

3,312

(2,342)

970