Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30false52024-07-01No description of principal activity5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02557330 2024-07-01 2025-06-30 02557330 2023-07-01 2024-06-30 02557330 2025-06-30 02557330 2024-06-30 02557330 2023-07-01 02557330 1 2024-07-01 2025-06-30 02557330 d:Director1 2024-07-01 2025-06-30 02557330 c:FreeholdInvestmentProperty 2025-06-30 02557330 c:FreeholdInvestmentProperty 2024-06-30 02557330 c:FreeholdInvestmentProperty 2 2024-07-01 2025-06-30 02557330 c:CurrentFinancialInstruments 2025-06-30 02557330 c:CurrentFinancialInstruments 2024-06-30 02557330 c:CurrentFinancialInstruments c:WithinOneYear 2025-06-30 02557330 c:CurrentFinancialInstruments c:WithinOneYear 2024-06-30 02557330 c:ShareCapital 2025-06-30 02557330 c:ShareCapital 2024-06-30 02557330 c:ShareCapital 2023-07-01 02557330 c:OtherMiscellaneousReserve 2024-07-01 2025-06-30 02557330 c:OtherMiscellaneousReserve 2025-06-30 02557330 c:OtherMiscellaneousReserve 2024-06-30 02557330 c:OtherMiscellaneousReserve 2023-07-01 02557330 c:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 02557330 c:RetainedEarningsAccumulatedLosses 2025-06-30 02557330 c:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 02557330 c:RetainedEarningsAccumulatedLosses 2024-06-30 02557330 c:RetainedEarningsAccumulatedLosses 2023-07-01 02557330 c:OtherDeferredTax 2025-06-30 02557330 c:OtherDeferredTax 2024-06-30 02557330 d:FRS102 2024-07-01 2025-06-30 02557330 d:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 02557330 d:FullAccounts 2024-07-01 2025-06-30 02557330 d:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 02557330 2 2024-07-01 2025-06-30 02557330 4 2024-07-01 2025-06-30 02557330 6 2024-07-01 2025-06-30 02557330 f:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 02557330










B. J. CADMAN HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025

 
B. J. CADMAN HOLDINGS LIMITED
REGISTERED NUMBER: 02557330

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
2
2

Investment property
 5 
4,770,000
5,415,000

  
4,770,002
5,415,002

Current assets
  

Debtors: amounts falling due within one year
 6 
76,189
91,953

Cash at bank and in hand
  
2,276,189
2,175,771

  
2,352,378
2,267,724

Creditors: amounts falling due within one year
 7 
(150,046)
(160,739)

Net current assets
  
 
 
2,202,332
 
 
2,106,985

Total assets less current liabilities
  
6,972,334
7,521,987

Provisions for liabilities
  

Deferred tax
 8 
(388,959)
(505,947)

  
 
 
(388,959)
 
 
(505,947)

Net assets
  
6,583,375
7,016,040


Capital and reserves
  

Called up share capital 
  
985,002
985,002

Fair value reserve
  
2,596,171
3,181,703

Profit and loss account
  
3,002,202
2,849,335

  
6,583,375
7,016,040


Page 1

 
B. J. CADMAN HOLDINGS LIMITED
REGISTERED NUMBER: 02557330
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mrs J M Cadman
Director

Date: 16 December 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
B. J. CADMAN HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025


Called up share capital
Fair value reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2023
985,002
3,181,703
2,753,989
6,920,694



Profit for the year
-
-
203,346
203,346

Dividends
-
-
(108,000)
(108,000)



At 1 July 2024
985,002
3,181,703
2,849,335
7,016,040



Loss for the year
-
-
(324,665)
(324,665)

Dividends
-
-
(108,000)
(108,000)

Transfer to/from profit and loss account
-
(585,532)
585,532
-


At 30 June 2025
985,002
2,596,171
3,002,202
6,583,375


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

B.J. Cadman Holdings Limited is a private company, limited by shares, registered in England and Wales. The company's registered office address is Brezal House, Layer Breton Hill, Colchester, Essex, CO2 0PP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the company rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Consolidation

In the opinion of the directors, the company and its subsidary undertakings compromise a small group. The company has therefore taken advantage of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Rendering of services
Turnover represents rental income from investment properties, recharges and charges to tenants
and associated companies, accounted for on an accrual basis.
Rental income represents the total invoice value, excluding value added tax, of rents receivable
during the year.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss. A transfer is made from the profit and loss reserve to the fair value reserve to show the unrealised gains and losses. Such transfer is net of associated recognised deferred tax.

Page 5

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Page 6

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
Page 7

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 5)


4.


Fixed asset investments





Shares in group undertakings

£



Cost or valuation


At 1 July 2024
2



At 30 June 2025
2




Page 8

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 July 2024
5,415,000


Deficit on revaluation
(645,000)



At 30 June 2025
4,770,000

The valuations were made by Nicholas Percival Chartered Surveyors in September 2025, on an open market value for existing use basis. The directors have agreed a valuation at the year end that is deemed appropriate for the current market.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,784,869
1,784,869

1,784,869
1,784,869


6.


Debtors

2025
2024
£
£


Trade debtors
23,053
24,875

Other debtors
11,000
11,000

Prepayments and accrued income
42,136
56,078

76,189
91,953


Page 9

 
B. J. CADMAN HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
71,583
68,188

Other taxation and social security
516
-

Other creditors
32,405
50,261

Accruals and deferred income
45,542
42,290

150,046
160,739



8.


Deferred taxation




2025


£






At beginning of year
505,947


Charged to profit or loss
(116,988)



At end of year
388,959

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Gains on Investment Properties
388,959
505,947

388,959
505,947


9.


Transactions with Directors

Dividends of £108,000 were paid to the directors during the year. In addition, the directors introduced £10,000 and withdrew £5,871. At the year end, amounts due to the directors were £21,405 (2024: £17,276).


10.


Post balance sheet events

In December 2025, the company declared dividends of £2,890,499, satisfied in cash, distributions in specie of certain investment properties and the shares in its subsidiary undertaking.

 
Page 10