Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-052025-04-0525117415355The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-06falseNo description of principal activity33falsetruefalse 05258438 2024-04-06 2025-04-05 05258438 2023-04-06 2024-04-05 05258438 2025-04-05 05258438 2024-04-05 05258438 c:Director1 2024-04-06 2025-04-05 05258438 d:Buildings 2024-04-06 2025-04-05 05258438 d:Buildings 2025-04-05 05258438 d:Buildings 2024-04-05 05258438 d:Buildings d:OwnedOrFreeholdAssets 2024-04-06 2025-04-05 05258438 d:PlantMachinery 2024-04-06 2025-04-05 05258438 d:PlantMachinery 2025-04-05 05258438 d:PlantMachinery 2024-04-05 05258438 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-06 2025-04-05 05258438 d:MotorVehicles 2024-04-06 2025-04-05 05258438 d:MotorVehicles 2025-04-05 05258438 d:MotorVehicles 2024-04-05 05258438 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-06 2025-04-05 05258438 d:OfficeEquipment 2024-04-06 2025-04-05 05258438 d:OfficeEquipment 2025-04-05 05258438 d:OfficeEquipment 2024-04-05 05258438 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-06 2025-04-05 05258438 d:OwnedOrFreeholdAssets 2024-04-06 2025-04-05 05258438 d:CurrentFinancialInstruments 2025-04-05 05258438 d:CurrentFinancialInstruments 2024-04-05 05258438 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-05 05258438 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-05 05258438 d:ShareCapital 2025-04-05 05258438 d:ShareCapital 2024-04-05 05258438 d:RetainedEarningsAccumulatedLosses 2025-04-05 05258438 d:RetainedEarningsAccumulatedLosses 2024-04-05 05258438 c:OrdinaryShareClass1 2024-04-06 2025-04-05 05258438 c:OrdinaryShareClass1 2025-04-05 05258438 c:OrdinaryShareClass2 2024-04-06 2025-04-05 05258438 c:OrdinaryShareClass2 2025-04-05 05258438 c:OrdinaryShareClass3 2024-04-06 2025-04-05 05258438 c:OrdinaryShareClass3 2025-04-05 05258438 c:FRS102 2024-04-06 2025-04-05 05258438 c:AuditExempt-NoAccountantsReport 2024-04-06 2025-04-05 05258438 c:FullAccounts 2024-04-06 2025-04-05 05258438 c:PrivateLimitedCompanyLtd 2024-04-06 2025-04-05 05258438 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-06 2025-04-05 05258438 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-04-05 05258438 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-05 05258438 2 2024-04-06 2025-04-05 05258438 e:PoundSterling 2024-04-06 2025-04-05 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05258438









GRASSHOPPER ESTATES LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2025

 
GRASSHOPPER ESTATES LTD
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 7


 
GRASSHOPPER ESTATES LTD
REGISTERED NUMBER: 05258438

BALANCE SHEET
AS AT 5 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
158,913
146,879

  
158,913
146,879

Current assets
  

Stocks
  
-
255,000

Debtors: amounts falling due within one year
 5 
104,428
4,380

Cash at bank and in hand
  
85,640
8,236

  
190,068
267,616

Creditors: amounts falling due within one year
 6 
(142,977)
(253,718)

Net current assets
  
 
 
47,091
 
 
13,898

Total assets less current liabilities
  
206,004
160,777

Provisions for liabilities
  

Deferred tax
  
(10,915)
(7,907)

  
 
 
(10,915)
 
 
(7,907)

Net assets
  
195,089
152,870


Capital and reserves
  

Called up share capital 
 7 
1,000
1,000

Profit and loss account
  
194,089
151,870

  
195,089
152,870


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
GRASSHOPPER ESTATES LTD
REGISTERED NUMBER: 05258438
    
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 December 2025.




C J Hornsby
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GRASSHOPPER ESTATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025

1.


General information

The company is a private company limited by shares. It is both incorporated and domiciled in England and Wales. The address of its registered office is 15 Maurice Gaymer Road, Attleborough, Norfolk, NR17 2QZ.

The company's principal activities are property rental and property development. The principal place of business is Attleborough, Norfolk.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, inclusive of Value Added Tax.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
GRASSHOPPER ESTATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Equipment
-
15% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
GRASSHOPPER ESTATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
GRASSHOPPER ESTATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025

4.


Tangible fixed assets





Freehold property
Equipment
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 6 April 2024
115,254
30,437
19,640
4,011
169,342


Additions
-
-
23,500
500
24,000



At 5 April 2025

115,254
30,437
43,140
4,511
193,342



Depreciation


At 6 April 2024
-
16,363
4,910
1,190
22,463


Charge for the year on owned assets
-
2,111
9,558
297
11,966



At 5 April 2025

-
18,474
14,468
1,487
34,429



Net book value



At 5 April 2025
115,254
11,963
28,672
3,024
158,913



At 5 April 2024
115,254
14,074
14,730
2,821
146,879

Page 6

 
GRASSHOPPER ESTATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025

5.


Debtors

2025
2024
£
£


Trade debtors
29,771
-

Other debtors
74,657
4,380

104,428
4,380



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,882
2,886

Amounts owed to group undertakings
109,599
73,764

Other taxation and social security
24,641
936

Other creditors
-
173,837

Accruals and deferred income
3,855
2,295

142,977
253,718



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



334 'A' Ordinary shares of £1.00 each
334
334
333 'B' Ordinary shares of £1.00 each
333
333
333 'C' Ordinary shares of £1.00 each
333
333

1,000

1,000



8.


Transactions with directors

As at 6 April 2024 the company owed the directors £166,268.

During the year cash of £205,550 was drawn, cash introduced of £15,000 and net personal expenses of £45,624 met by the company. Interest of £355 was charged.

As a result, at 5 April 2025 the directors owed the company 
£70,261.

 
Page 7