REGISTERED COMPANY NUMBER: 05512936 (England and Wales)

REGISTERED CHARITY NUMBER: 1120284

Report of the Trustees and

Audited Financial Statements for the Period 2 September 2023 to 31 August 2024

for

Afifah Academy

Page

Report of the Trustees

1

to

5

Report of the Independent Auditors

6

to

9

Statement of Financial Activities

10

Balance Sheet

11

to

12

Cash Flow Statement

13

Notes to the Cash Flow Statement

14

Notes to the Financial Statements

15

to

23

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the period 2 September 2023 to 31 August 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objective and Aims

The advancement of educational and training of girls, Aged 2-16 years, residing in greater Manchester, in accordance with principles, tenets and doctrines of the islamic faith, in particular but not exclusively by the provision of a school.

Achievements and Performance

Students

According to the January 2024 Department for Education (DfE) School Census, there were:

1- 106 High School students

2- 142 Primary School students

3- 35 Pre School students (Full time equivalent)

Exam Results

KS4

National Average

Afifah

Attainment 8

45.9

57.7

Progress 8

-

1.24

5+English & Maths

45.9%

73%

KS2

National Average

Afifah

Reading

74%

95%

Maths

73%

95%

Writing

72%

77%

KS1

National Average

Afifah

Phonics

80%

95%

EYFS

National Average

Afifah

GLD

66%

65%

Building and Maintenance

1- Moved main School office, Deputies offices & reception area to the front of the building- this improved the security and safeguarding of the school staff and pupils.

2- Upgraded students and staff toilets, to make for a cleaner and more comfortable environment for staff and students.

3- Renewed floor of ground floor corridor and two classrooms, again improving the outlook of the school and its environment.

4- Rendered front parapet wall - Considered health safety for the whole school community including parents, as rendering was coming away and could have become a hazard for any members of public or school community standing outside the school It also provided a more positive aesthetic as well resistance to weather.

Staff

1- Staff turnover was low throughout the year. Greater training and support were provided to staff, and the salaries were improved to bring them closer to the market rates for qualified teachers.

2- The Deputy Head Teacher of the high school resigned and was replaced to commence duties in September 2024.

Ofsted

March 2024 - Afifah retained a "Good" rating following a robust Ofsted inspection. Our SEN provision was commended, as well as cross curricula links within the Primary School.

Fees

1- High school fees were increased from £3700 to £4100 (from September 2024)

2- Primary school fees were increased from £3900 to £4300 (from September 2024)

3- On 29th July 2024, the government announced the introduction of 20% vat on private school fees, from 1st January 2025. The school engaged in an effective strategy to communicate changes to the parents concerning the government announcement.

4- The school anticipated the need for more effective accounting processes therefore Xero was introduced to assist in the production of Fees Invoices and to assist in book-keeping processes. The first Xero invoices were sent to parents in July 2024. This assisted the school in communicating statements to parents.

Fundraising Activities

Charity

1- Bake Sale £492.34

2- Place2be £520.00

3- Islamic Relief £1952.93 - raised by staff and students during Charity week, where students creatively introduced initiatives to raise funds. E.g. sponsorships, making products to sell etc.

4- Islamic Relief £1294.87

5- Year 6 pupils raised £367.00 as part of their business enterprise project, funding school resources.

Our annual Charity Fundraising Dinner in July 2024 raised £50,000 in donations and another £25,000 was pledged by individuals (over 12 months). Funds were ring-fenced for the improvements made to the building (see Building and Maintenance above).

Trips included this year:

1- Jodrell Bank

2- Pankhurst Museum

3- Edge Hill University

4- Synagogue

5- China Town

6- New Cheadle Mosque

Events

Gaza Fundraising (Nov 2023) -Supported the charity, Action for humanity - to help raise funds for Gaza - they raised just under £20,000 that day for this project. Staff and children supported them throughout the event.

FINANCIAL REVIEW

Financial position

The Charity had income from School fees and donations of £1,129,500 (2023 : £1,018,174) and the total expenses of £1,302,773 (2023 : £963,675). The net result was a deficit of £173,273 for the Period ended 31st August 2024 (2023 : £54,499) surplus for the Year ended 1st September 2023.

For the Period Ended 31st August 2024, Unrestricted funds carried forward were £399,597 which is made up of Fixed Assets- £347,542 and free reserves £52,055, (2023 : £572,870 which is made up of Fixed Assets- £349,562 and free reserves of £223,308).

The trustees are aware that the charity is running at a deficit for the year 2023/24. This was mainly due to significant capital investment in the building of £113,205, which was funded via reserves. In addition, there was a review of staff salaries with the aim to ensure consistency, which resulted in an increase in the total wage bill by £137,339. The trustees have put in place stricter cost controls and implemented a number of cost cutting measures to strengthen the charity's financial position. The trustees have reviewed the latest financial forecast for the current year (25/26), which is projecting a healthy surplus. In addition, the trustees have faith in the continuous support from the community. It is for these reasons the accounts are prepared on going concern basis.

Principal risks and uncertainties:

The trustees have considered the key risks that face the charity, including mitigative actions to deal with them, and these include:

Risks & Mitigations:

1- Loss of students leading to reduction in income- Smaller increase in annual fees and better marketing strategies to attract more students.

2- Late payment of fees leading to cashflow problems- Improved follow up on fees, healthy cashflow that can withstand some delayed fees payment.

3- Ability to payback interest free loans- Flexible repayment terms with lenders to ensure repayments are affordable.

4- Insufficient reserves to deal with emergencies- Ensure annual forecast projects a surplus to deal with emergencies.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

05512936 (England and Wales)

Registered Charity number

1120284

Registered office

86 Clifton Street

Manchester

M16 9GN

Trustees/Directors

S Diwan Chaplain

A M Khamisa Chartered Management Consultant

Ms A Kholwadia Teacher

M H Sidyot Imam Muslim Priest

Ms H Timol Teacher

Auditors

Prestons & Jacksons Partnership LLP

Statutory Auditors

364 - 368 Cranbrook Road

Ilford

Essex

IG2 6HY

EVENTS SINCE THE END OF THE PERIOD

Information relating to events since the end of the period is given in the notes to the financial statements.

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Afifah Academy for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

-	select suitable accounting policies and then apply them consistently;

-	observe the methods and principles in the Charities SORP;

-	make judgements and estimates that are reasonable and prudent;

-	prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

-	there is no relevant audit information of which the charitable company's auditors are unaware; and

-	the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

Approved by order of the board of trustees on 1 January 2026 and signed on its behalf by:

A M Khamisa - Trustee

Opinion

We have audited the financial statements of Afifah Academy (the 'charitable company') for the period ended 31 August 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

-	give a true and fair view of the state of the charitable company's affairs as at 31 August 2024 and of its incoming resources and application of resources, including its income and expenditure, for the period then ended;

-	have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

-	have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

-	the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or

-	the charitable company has not kept adequate accounting records; or

-	the financial statements are not in agreement with the accounting records and returns; or

-	we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities including fraud is detailed below :

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities,whether due to fraud or

error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory framework within which the charitable company

operates, focusing on those laws and regulations that have a direct effect on the determination of material

amounts and disclosures in the financial statements

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company's ability to operate or to avoid material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered were General Data Protection Regulation (GDPR), employment legislation, taxation legislation and anti-fraud, bribery and corruption legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and

regulations to enquiry of the Trustees and other management and inspection of regulatory and legal

correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management, internal audit and the Trustees about their own identification and assessment of the risks and irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with Charity Commission, review of donor audit reports, health and safety regulations, and reading of minutes of meetings of those charged with governance.

Owing to inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Prestons & Jacksons Partnership LLP

Statutory Auditors

Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006

364 - 368 Cranbrook Road

Ilford

Essex

IG2 6HY

2 January 2026

Period

2/9/23

to

Year Ended

31/8/24

1/9/23

Unrestricted

Total

fund

funds

as restated

Notes

£

£

INCOME AND ENDOWMENTS FROM

Income

2

1,129,500

1,018,174

EXPENDITURE ON

Charitable activities

3

Support

1,252,356

945,084

Governance cost

50,417

18,591

Total

1,302,773

963,675

NET INCOME/(EXPENDITURE)

(173,273

)

54,499

RECONCILIATION OF FUNDS

Total funds brought forward

As previously reported

553,057

518,371

Prior year adjustment

10

19,813

-

As restated

572,870

518,371

TOTAL FUNDS CARRIED FORWARD

399,597

572,870

31.8.24

1.9.23

Unrestricted

Total

fund

funds

as restated

Notes

£

£

FIXED ASSETS

Tangible assets

12

347,542

349,562

CURRENT ASSETS

Debtors

13

64,430

48,000

Cash at bank

109,755

236,541

174,185

284,541

CREDITORS

Amounts falling due within one year

14

(122,130

)

(39,733

)

NET CURRENT ASSETS

52,055

244,808

TOTAL ASSETS LESS CURRENT LIABILITIES

399,597

594,370

CREDITORS

Amounts falling due after more than one year

15

-

(21,500

)

NET ASSETS

399,597

572,870

FUNDS

17

Unrestricted funds

399,597

572,870

TOTAL FUNDS

399,597

572,870

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 August 2024.

The members have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of these financial statements.

The trustees acknowledge their responsibilities for

(a)	ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 1 January 2026 and were signed on its behalf by:

A M Khamisa - Trustee

Cash flows from operating activities

Cash generated from operations

1

(108,769

)

91,035

Net cash (used in)/provided by operating activities

(108,769

)

91,035

Cash flows from investing activities

Purchase of tangible fixed assets

(18,017

)

(8,963

)

Net cash used in investing activities

(18,017

)

(8,963

)

Change in cash and cash equivalents in the reporting period

(126,786

)

82,072

Cash and cash equivalents at the beginning of the reporting period

236,541

154,469

Cash and cash equivalents at the end of the reporting period

109,755

236,541

1.	RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Period

2/9/23

to

Year Ended

31/8/24

1/9/23

as restated

£

£

Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities)

(173,273

)

54,499

Adjustments for:

Depreciation charges

20,037

19,625

Increase in debtors

(16,430

)

-

Increase in creditors

60,897

16,911

Net cash (used in)/provided by operations

(108,769

)

91,035

2.	ANALYSIS OF CHANGES IN NET FUNDS

At 2/9/23

Cash flow

At 31/8/24

£

£

£

Net cash

Cash at bank

236,541

(126,786

)

109,755

236,541

(126,786

)

109,755

Total

236,541

(126,786

)

109,755

1.	ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The comparative figures for the year to 1 Sep 2023 are unaudited.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Short Leasehold -5% on Reducing balance method

Fixtures & Fittings -18% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Concessionary loans

Interest free loans (Karze Hasna) from the community are accounted for as due within one year.

2.

INCOME

Period

2/9/23

to

Year Ended

31/8/24

1/9/23

as restated

£

£

Donations

28,254

18,808

Gift aid

1,770

2,000

Fundraising Income

50,317

-

Fees and Registration

867,141

709,037

Pupil Support

149,783

248,001

Educational Resources

3,293

22,043

Food Sales

13,861

13,161

Premises Hire

6,130

4,333

Other Income

8,951

791

1,129,500

1,018,174

3.	CHARITABLE ACTIVITIES COSTS

Support

costs (see

note 4)

£

Support

1,252,356

Governance cost

50,417

1,302,773

4.	SUPPORT COSTS

Governance

Management

Finance

costs

Totals

£

£

£

£

Support

1,251,436

920

-

1,252,356

Governance cost

-

-

50,417

50,417

1,251,436

920

50,417

1,302,773

5.	NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Period

2/9/23

to

Year Ended

31/8/24

1/9/23

as restated

£

£

Depreciation - owned assets

20,037

19,625

Hire of plant and machinery

9,484

4,920

6.	AUDITORS' REMUNERATION

Period

2/9/23

Year Ended

to

1/9/23

31/8/24

as restated

£

£

Audit fees

4,000

-

Other non-audit services

2,000

-

6,000

-

7.	TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the period ended 31 August 2024 nor for the year ended 1 September 2023.

Trustees' expenses

There were no trustees' expenses paid for the period ended 31 August 2024 nor for the year ended 1 September 2023.

8.	STAFF COSTS

Period

2/9/23

to

Year Ended

31/8/24

1/9/23

as restated

£

£

Wages and salaries

831,294

720,748

Social security costs

40,269

20,781

Other pension costs

8,825

5,674

880,388

747,203

The average monthly number of employees during the period was as follows:

Period

2/9/23

to

Year Ended

31/8/24

1/9/23

as restated

Charitable

64

65

Admin and Management

8

8

72

73

No employees received emoluments in excess of £60,000.

9.	COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

Unrestricted

fund

as restated

£

INCOME AND ENDOWMENTS FROM

Income

1,018,174

EXPENDITURE ON

Charitable activities

Support

945,084

Governance cost

18,591

Total

963,675

NET INCOME

54,499

RECONCILIATION OF FUNDS

Total funds brought forward

518,371

TOTAL FUNDS CARRIED FORWARD

572,870

10.	PRIOR YEAR ADJUSTMENT

A prior year adjustment relating to the overstatement of pupil deposits was identified during the year. The prior year closing balance of pupil deposits was previously reported at £34,618 but should have been £14,805. Accordingly, an adjustment of £19,813 has been made to opening retained earnings to correct errors made over number of years.

11.	KEY MANAGEMENT PERSONNEL

The Key Management Personnel comprises of the Board of Trustees and the Head Teacher.

12.	TANGIBLE FIXED ASSETS

Fixtures

Short

and

leasehold

fittings

Totals

£

£

£

COST

At 2 September 2023

424,117

8,963

433,080

Additions

16,980

1,037

18,017

At 31 August 2024

441,097

10,000

451,097

DEPRECIATION

At 2 September 2023

81,905

1,613

83,518

Charge for year

17,960

2,077

20,037

At 31 August 2024

99,865

3,690

103,555

NET BOOK VALUE

At 31 August 2024

341,232

6,310

347,542

At 1 September 2023

342,212

7,350

349,562

13.	DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.24

1.9.23

as restated

£

£

Trade debtors

64,341

48,000

Other debtors

89

-

64,430

48,000

14.	CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.8.24

1.9.23

as restated

£

£

Trade creditors

31,893

-

Social security and other taxes

-

7,679

Other creditors

60,037

28,354

Karze Hasna

30,200

3,700

122,130

39,733

Karze Hasna are interest free concessionary loans from the community repayable on request.

15.	CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.8.24

1.9.23

as restated

£

£

Karze Hasna

-

21,500

16.	LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

31.8.24

1.9.23

as restated

£

£

Within one year

9,344

9,344

Between one and five years

18,339

27,683

27,683

37,027