12 false false false false false false false false false false true false false false false false false No description of principal activity 2024-08-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 09134728 2024-08-01 2025-07-31 09134728 2025-07-31 09134728 2024-07-31 09134728 2023-08-01 2024-07-31 09134728 2024-07-31 09134728 2023-07-31 09134728 core:LandBuildings core:LongLeaseholdAssets 2024-08-01 2025-07-31 09134728 core:PlantMachinery 2024-08-01 2025-07-31 09134728 core:MotorVehicles 2024-08-01 2025-07-31 09134728 bus:Director1 2024-08-01 2025-07-31 09134728 core:PlantMachinery 2024-07-31 09134728 core:MotorVehicles 2024-07-31 09134728 core:LandBuildings core:LongLeaseholdAssets 2025-07-31 09134728 core:PlantMachinery 2025-07-31 09134728 core:MotorVehicles 2025-07-31 09134728 core:WithinOneYear 2025-07-31 09134728 core:WithinOneYear 2024-07-31 09134728 core:AfterOneYear 2024-07-31 09134728 core:ShareCapital 2025-07-31 09134728 core:ShareCapital 2024-07-31 09134728 core:CapitalRedemptionReserve 2025-07-31 09134728 core:CapitalRedemptionReserve 2024-07-31 09134728 core:RetainedEarningsAccumulatedLosses 2025-07-31 09134728 core:RetainedEarningsAccumulatedLosses 2024-07-31 09134728 core:PlantMachinery 2024-07-31 09134728 core:MotorVehicles 2024-07-31 09134728 bus:SmallEntities 2024-08-01 2025-07-31 09134728 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 09134728 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 09134728 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09134728 bus:FullAccounts 2024-08-01 2025-07-31 09134728 core:OfficeEquipment 2024-08-01 2025-07-31 09134728 core:OfficeEquipment 2024-07-31 09134728 core:OfficeEquipment 2025-07-31
COMPANY REGISTRATION NUMBER: 09134728
BURLEY & ELSOM LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 July 2025
BURLEY & ELSOM LTD
STATEMENT OF FINANCIAL POSITION
31 July 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
5
94,463
47,570
Current assets
Stocks
17,415
28,525
Debtors
6
406,573
318,628
Cash at bank and in hand
21,212
81,588
-----------
-----------
445,200
428,741
Creditors: amounts falling due within one year
7
195,097
196,767
-----------
-----------
Net current assets
250,103
231,974
-----------
-----------
Total assets less current liabilities
344,566
279,544
Creditors: amounts falling due after more than one year
8
8,268
Provisions
13,966
11,893
-----------
-----------
Net assets
330,600
259,383
-----------
-----------
BURLEY & ELSOM LTD
STATEMENT OF FINANCIAL POSITION (continued)
31 July 2025
2025
2024
Note
£
£
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Profit and loss account
330,500
259,283
-----------
-----------
Shareholders funds
330,600
259,383
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 5 January 2026 , and are signed on behalf of the board by:
A J Burley
Director
Company registration number: 09134728
BURLEY & ELSOM LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 423 Newark Road, Lincoln, LN6 8RS, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property imprvmnt's
-
10% straight line
Plant and machinery
-
20% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments, including derivatives, are recognised at fair value, with any subsequent changes to fair value recognised in profit or loss.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2024: 10 ).
5. Tangible assets
Leasehold property imprvmnt's
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 August 2024
6,534
91,679
997
99,210
Additions
44,724
5,375
11,305
61,404
---------
---------
---------
---------
-----------
At 31 July 2025
44,724
11,909
91,679
12,302
160,614
---------
---------
---------
---------
-----------
Depreciation
At 1 August 2024
3,791
47,235
614
51,640
Charge for the year
1,187
1,443
11,111
770
14,511
---------
---------
---------
---------
-----------
At 31 July 2025
1,187
5,234
58,346
1,384
66,151
---------
---------
---------
---------
-----------
Carrying amount
At 31 July 2025
43,537
6,675
33,333
10,918
94,463
---------
---------
---------
---------
-----------
At 31 July 2024
2,743
44,444
383
47,570
---------
---------
---------
---------
-----------
6. Debtors
2025
2024
£
£
Trade debtors
202,041
138,626
Other debtors
204,532
180,002
-----------
-----------
406,573
318,628
-----------
-----------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
8,247
10,000
Trade creditors
103,551
122,231
Corporation tax
34,405
39,291
Social security and other taxes
9,570
22,699
Other creditors
39,324
2,546
-----------
-----------
195,097
196,767
-----------
-----------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
8,268
-----
--------
9. Related party transactions
During the year, rent of £7,500 was paid to AJB Investments Limited, number 11888099, a company under common control. Included within other debtors at the year end is a balance of £137,000 (2024: £117,000) owed to the company by AJB Investments Limited. No other related party transactions subsisted during the year, such as are required to be disclosed under FRS102 (Section 1A).
10. Controlling party
The ultimate controlling party of the company is A Burley.