IRIS Accounts Production v25.4.0.155 10140902 director 1.3.24 28.2.25 28.2.25 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh101409022024-02-29101409022025-02-28101409022024-03-012025-02-28101409022023-02-28101409022023-03-012024-02-29101409022024-02-2910140902ns15:EnglandWales2024-03-012025-02-2810140902ns14:PoundSterling2024-03-012025-02-2810140902ns10:Director12024-03-012025-02-2810140902ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2810140902ns10:SmallEntities2024-03-012025-02-2810140902ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2810140902ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2810140902ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2810140902ns10:FullAccounts2024-03-012025-02-2810140902ns10:RegisteredOffice2024-03-012025-02-2810140902ns5:CurrentFinancialInstruments2025-02-2810140902ns5:CurrentFinancialInstruments2024-02-2910140902ns5:Non-currentFinancialInstruments2025-02-2810140902ns5:Non-currentFinancialInstruments2024-02-2910140902ns5:ShareCapital2025-02-2810140902ns5:ShareCapital2024-02-2910140902ns5:SharePremium2025-02-2810140902ns5:SharePremium2024-02-2910140902ns5:RetainedEarningsAccumulatedLosses2025-02-2810140902ns5:RetainedEarningsAccumulatedLosses2024-02-2910140902ns5:LandBuildings2024-02-2910140902ns5:PlantMachinery2024-02-2910140902ns5:LandBuildings2024-03-012025-02-2810140902ns5:PlantMachinery2024-03-012025-02-2810140902ns5:LandBuildings2025-02-2810140902ns5:PlantMachinery2025-02-2810140902ns5:LandBuildings2024-02-2910140902ns5:PlantMachinery2024-02-2910140902ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-02-2910140902ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-012025-02-2810140902ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-02-2810140902ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-02-2910140902ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2810140902ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2910140902ns10:Director112024-02-2910140902ns10:Director112023-02-2810140902ns10:Director112024-03-012025-02-2810140902ns10:Director112023-03-012024-02-2910140902ns10:Director112025-02-2810140902ns10:Director112024-02-29
REGISTERED NUMBER: 10140902 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 28 February 2025

for

Wilby Tree Biomass Limited

Wilby Tree Biomass Limited (Registered number: 10140902)






Contents of the Financial Statements
for the Year Ended 28 February 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Wilby Tree Biomass Limited

Company Information
for the Year Ended 28 February 2025







DIRECTOR: Mr P Meakins





REGISTERED OFFICE: 63 Broad Green
Wellingbororugh
Northamptonshire
NN8 4LQ





REGISTERED NUMBER: 10140902 (England and Wales)





ACCOUNTANTS: Clifford Roberts
63 Broad Green
Wellingborough
Northamptonshire
NN8 4LQ

Wilby Tree Biomass Limited (Registered number: 10140902)

Balance Sheet
28 February 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 154,269 186,526

CURRENT ASSETS
Stocks 15,670 16,640
Debtors 5 415,282 358,964
Cash at bank 7,053 31,062
438,005 406,666
CREDITORS
Amounts falling due within one year 6 1,468,047 1,343,140
NET CURRENT LIABILITIES (1,030,042 ) (936,474 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(875,773

)

(749,948

)

CREDITORS
Amounts falling due after more than one
year

7

(112,783

)

(115,834

)

PROVISIONS FOR LIABILITIES (31,541 ) 2,217
NET LIABILITIES (1,020,097 ) (863,565 )

CAPITAL AND RESERVES
Called up share capital 133 133
Share premium 99,967 99,967
Retained earnings (1,120,197 ) (963,665 )
SHAREHOLDERS' FUNDS (1,020,097 ) (863,565 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Wilby Tree Biomass Limited (Registered number: 10140902)

Balance Sheet - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 December 2025 and were signed by:





Mr P Meakins - Director


Wilby Tree Biomass Limited (Registered number: 10140902)

Notes to the Financial Statements
for the Year Ended 28 February 2025

1. STATUTORY INFORMATION

Wilby Tree Biomass Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis which assumes the continued support of the company's associated company.

Revenue
Turnover represents net invoices sale of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Other operating income
Other operating Income represents receipts from the government under the Renewable Heat Incentive.

Wilby Tree Biomass Limited (Registered number: 10140902)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£ £ £
COST
At 1 March 2024
and 28 February 2025 133,144 308,562 441,706
DEPRECIATION
At 1 March 2024 17,075 238,105 255,180
Charge for year 2,699 29,558 32,257
At 28 February 2025 19,774 267,663 287,437
NET BOOK VALUE
At 28 February 2025 113,370 40,899 154,269
At 29 February 2024 116,069 70,457 186,526

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

Plant and
machinery
etc
£
COST
At 1 March 2024
and 28 February 2025 270,644
DEPRECIATION
At 1 March 2024 212,660
Charge for year 27,064
At 28 February 2025 239,724
NET BOOK VALUE
At 28 February 2025 30,920
At 29 February 2024 57,984

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 92,656 92,315
Other debtors 322,626 266,649
415,282 358,964

Wilby Tree Biomass Limited (Registered number: 10140902)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 52,467 63,328
Amounts owed to group undertakings 1,399,210 1,265,062
Taxation and social security 1,620 -
Other creditors 4,750 4,750
1,468,047 1,343,140

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£ £
Bank loans 12,783 15,834
Other creditors 100,000 100,000
112,783 115,834

8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 28 February 2025 and 29 February 2024:

2025 2024
£ £
Mr P Meakins
Balance outstanding at start of year 2,600 2,600
Amounts advanced 4,800 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 7,400 2,600

The director's overdrawn loan account is interest free and repayable on demand.