| Page | |
|---|---|
| Balance Sheet | 1 |
| Notes to the Financial Statements | 2—7 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Share premium account |
|
|
|||
| Revaluation reserve | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 11,973,059 | 12,909,929 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
|
Asset Class
|
Amortisation method and rate
|
|
Website and company logo development
|
3 Years Straight Line
|
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 September 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 August 2025 |
|
|
|
| Depreciation | |||
| As at 1 September 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 August 2025 |
|
|
|
| Net Book Value | |||
| As at 31 August 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| Listed | Unlisted | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 September 2024 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| Revaluations |
|
( |
( |
| As at 31 August 2025 |
|
|
|
| Provision | |||
| As at 1 September 2024 |
|
|
- |
| As at 31 August 2025 |
|
|
- |
| Net Book Value | |||
| As at 31 August 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| Name of undertaking | Registered Office | Class of shares held | Direct holding | Indirect holding |
|---|---|---|---|---|
|
|
6 Adam Street, London, WC2N 6AD United Kingdom |
|
|
100.00% |
|
|
6 Adam Street, London, WC2N 6AD United Kingdom |
|
|
100.00% |
|
|
6 Adam Street, London, WC2N 6AD United Kingdom |
|
|
100.00% |
|
|
Third Floor, Liberation House, Castle Street, St Helier, JE1 2LH Jersey |
|
|
49.90% |
|
|
6 Adam Street, London, WC2N 6AD United Kingdom |
|
|
51.28% |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Amounts owed by group undertakings | 1,588,781 | 1,195,969 | |
| Other debtors | 310,668 | 132,958 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 1,250,583 | 574,636 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
| Revaluation Reserve | |
|---|---|
| £ | |
| As at 1 September 2024 |
|
| Deficit on revaluation | (1,064,659) |
| As at 31 August 2025 |
|
|
2025
|
Associates
|
|
£
|
|
|
Receipt of services
|
2,196,152
|
|
Associates
|
|
|
2024
|
£
|
|
Receipt of services
|
1,476,154
|
|
2025
|
Key
Management
|
|
£
|
|
|
Rendering of services
|
174,204
|
|
Key
Management
|
|
|
2024
|
£
|
|
Rendering of servies
|
289,044
|
|
Associates
|
Total
|
|
|
2025
|
£
|
£
|
|
At start of period
|
1,195,969
|
1,195,969
|
|
Advanced
|
392,812
|
392,812
|
|
At end of period
|
1,588,781
|
1,588,781
|
|
Associates
|
Total
|
|
|
2024
|
£
|
£
|
|
At start of period
|
191,740
|
191,740
|
|
Advanced`
|
1,004,229
|
1,004,229
|
|
At end of period
|
1,195,969
|
1,195,969
|
|
Severn House
Hazell Drive
Newport
NP10 8FY
|