| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 778,947 | 764,834 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Computer Equipment |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 November 2023 |
|
| As at 26 October 2024 |
|
| Depreciation | |
| As at 1 November 2023 |
|
| Provided during the period |
|
| As at 26 October 2024 |
|
| Net Book Value | |
| As at 26 October 2024 |
|
| As at 1 November 2023 |
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 1,183,148 | 1,169,285 | |
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 1,200 | 2,400 | |
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 403,000 | 403,000 | |
| As at 1 November 2023 | Amounts advanced | Amounts repaid | Amounts written off | As at 26 October 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Peter Wood |
|
|
|
- |
|
|
2024
|
2023
|
|
|
Present value of defined benefit obligations
|
£403,000
|
£403,000
|
|
Fair value of scheme assets
|
£0
|
£0
|
|
Liability recognised in the balance sheet
|
£403,000
|
£403,000
|
|
2024
|
2003
|
|
|
At the beginning of the year
|
£403,000
|
£543,000
|
|
Current Service Cost
|
£0
|
£0
|
|
Interest cost
|
£0
|
£24000
|
|
Actuarial losses
|
£0
|
£(164,000)
|
|
At the end of the year
|
£403,000
|
£403,000
|