Company registration number 14811552 (England and Wales)
KORKEA CAPITAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
KORKEA CAPITAL LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 8
KORKEA CAPITAL LTD
BALANCE SHEET
AS AT
5 APRIL 2025
05 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
6
15,048
16,764
Tangible assets
7
9,140
7,109
24,188
23,873
Current assets
Investments
9
892,039
287,400
Cash at bank and in hand
54,037
25,156
946,076
312,556
Creditors: amounts falling due within one year
10
(1,218,831)
(408,030)
Net current liabilities
(272,755)
(95,474)
Net liabilities
(248,567)
(71,601)
Capital and reserves
Called up share capital
11
1
1
Non-distributable profit and loss reserves
51,425
1,617
Distributable profit and loss reserves
(299,993)
(73,219)
Total equity
(248,567)
(71,601)

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 January 2026 and are signed on its behalf by:
A Thurlin
Director
Company registration number 14811552 (England and Wales)
KORKEA CAPITAL LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 5 APRIL 2025
- 2 -
Share capital
Non-distributable profit and loss reserves
Distributable profit and loss reserves
Total
Notes
£
£
£
£
Balance at 18 April 2023
-
0
-
0
-
0
-
Period ended 5 April 2024:
Loss and total comprehensive income
-
-
(71,602)
(71,602)
Issue of share capital
11
1
-
-
1
Other movements
-
1,617
(1,617)
-
Balance at 5 April 2024
1
1,617
(73,219)
(71,601)
Year ended 5 April 2025:
Loss and total comprehensive income
-
-
(176,966)
(176,966)
Other movements
-
49,808
(49,808)
-
Balance at 5 April 2025
1
51,425
(299,993)
(248,567)
KORKEA CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
- 3 -
1
Accounting policies
Company information

Korkea Capital Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 21 Lombard Street, London, EC3V 9AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate access to resources from the shareholders to continue in operational existence for the foreseeable future. The shareholders have indicated there intention to continue to provide support. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Investment income

Investment income is recognised when it is probable that future economic benefit will flow to the Company and the amount of revenue can be measured reliably. Revenue is recognised and measured at fair value though the profit and loss account.

 

Investment income is shown in the accounts, where applicable, net of overseas taxation deducted from source.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
10 year straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
5 year straight line
IT Equipment
3 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KORKEA CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KORKEA CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

KORKEA CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of financial and non-financial assets and liabilities

The Company's accounting policies and disclosure require the measurement of fair values for both financial and non-financial assets and liabilities.

FRS 102 establishes a hierarchical disclosure framework which prioritises and ranks the level of market price observability used in measuring investments at their value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the investments. Investments with readily available active quoted prices, either for the identical instrument or similar instruments, generally will have a higher degree of market price observability and a lesser degree of judgement use in measuring fair value.

Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

Level 1: quoted prices available in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices in active markets, which are either directly (i.e. as prices) or indirectly observable (i.e. derived from prices);

Level 3: inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Interest receivable and similar income
2025
2024
£
£
Interest receivable and similar income includes the following:
Interest income
10,906
6,893
KORKEA CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 7 -
5
Amounts written off investments
2025
2024
£
£
Fair value gains/(losses)
Gain on financial assets held at fair value through profit or loss
49,808
1,617
Other gains/(losses)
(Loss)/gain on disposal of current asset investments
(133,719)
2,501
6
Intangible fixed assets
Trademarks
£
Cost
At 6 April 2024 and 5 April 2025
17,164
Amortisation and impairment
At 6 April 2024
400
Amortisation charged for the year
1,716
At 5 April 2025
2,116
Carrying amount
At 5 April 2025
15,048
At 5 April 2024
16,764
7
Tangible fixed assets
Plant and machinery etc
£
Cost
At 6 April 2024
8,696
Additions
5,524
At 5 April 2025
14,220
Depreciation and impairment
At 6 April 2024
1,587
Depreciation charged in the year
3,493
At 5 April 2025
5,080
Carrying amount
At 5 April 2025
9,140
At 5 April 2024
7,109
KORKEA CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 8 -
8
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
892,039
287,400
9
Current asset investments
2025
2024
£
£
Listed invetsments
892,039
287,400
Movement:
2025
2024
£
£
Balance as at 6 April 2024 / 18 April 2023
287,400
-
Deposits
709,901
274,689
Interest received
10,906
6,893
Interest paid
(825)
(1)
Profit and loss on disposal
(132,743)
2,501
Change in fair value
49,808
1,617
Expenses
(5,735)
(860)
Foreign exchange
(26,673)
2,561
Balance as at 5 April 2025 / 5 April 2024
892,039
287,400
10
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10
-
0
Trade creditors
15,060
1,921
Other creditors
1,203,761
406,109
1,218,831
408,030
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of 1p each
66
66
1
1
B Ordinary Shares of 1p each
34
34
-
0
-
0
12
Directors' transactions

During the period the directors loaned £798,012 to the company. At the period end, £1,195,122 (2024:£397,110) was due to the directors.

2025-04-052024-04-06falsefalsefalse05 January 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityA ThurlinL Thurlin148115522024-04-062025-04-05148115522025-04-05148115522024-04-0514811552core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-0514811552core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-0514811552core:OtherPropertyPlantEquipment2025-04-0514811552core:OtherPropertyPlantEquipment2024-04-0514811552core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-0514811552core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-0514811552core:CurrentFinancialInstruments2025-04-0514811552core:CurrentFinancialInstruments2024-04-0514811552core:ShareCapital2025-04-0514811552core:ShareCapital2024-04-0514811552core:RevaluationReserve2025-04-0514811552core:RevaluationReserve2024-04-0514811552core:RetainedEarningsAccumulatedLosses2025-04-0514811552core:RetainedEarningsAccumulatedLosses2024-04-0514811552core:ShareCapital2023-04-1714811552core:RevaluationReserve2023-04-1714811552core:RetainedEarningsAccumulatedLosses2023-04-1714811552core:ShareCapitalOrdinaryShareClass12025-04-0514811552core:ShareCapitalOrdinaryShareClass12024-04-0514811552core:ShareCapitalOrdinaryShareClass22025-04-0514811552core:ShareCapitalOrdinaryShareClass22024-04-0514811552bus:Director12024-04-062025-04-0514811552core:RetainedEarningsAccumulatedLosses2023-04-182024-04-05148115522023-04-182024-04-0514811552core:RetainedEarningsAccumulatedLosses2024-04-062025-04-0514811552core:ShareCapital2023-04-182024-04-0514811552core:IntangibleAssetsOtherThanGoodwill2024-04-062025-04-0514811552core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-062025-04-0514811552core:FurnitureFittings2024-04-062025-04-0514811552core:ComputerEquipment2024-04-062025-04-0514811552core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-0514811552core:OtherPropertyPlantEquipment2024-04-0514811552core:OtherPropertyPlantEquipment2024-04-062025-04-0514811552bus:OrdinaryShareClass12024-04-062025-04-0514811552bus:OrdinaryShareClass22024-04-062025-04-0514811552bus:OrdinaryShareClass12025-04-0514811552bus:OrdinaryShareClass12024-04-0514811552bus:OrdinaryShareClass22025-04-0514811552bus:OrdinaryShareClass22024-04-0514811552bus:PrivateLimitedCompanyLtd2024-04-062025-04-0514811552bus:SmallCompaniesRegimeForAccounts2024-04-062025-04-0514811552bus:FRS1022024-04-062025-04-0514811552bus:AuditExemptWithAccountantsReport2024-04-062025-04-0514811552bus:Director22024-04-062025-04-0514811552bus:FullAccounts2024-04-062025-04-05xbrli:purexbrli:sharesiso4217:GBP