| REGISTERED NUMBER: |
| A.R.G. Limited |
| Unaudited Financial Statements |
| for the Year Ended 31 May 2025 |
| REGISTERED NUMBER: |
| A.R.G. Limited |
| Unaudited Financial Statements |
| for the Year Ended 31 May 2025 |
| A.R.G. Limited (Registered number: NI032369) |
| Contents of the Financial Statements |
| for the Year Ended 31 May 2025 |
| Page |
| Company information | 1 |
| Statement of financial position | 2 | to | 3 |
| Notes to the financial statements | 4 | to | 10 |
| A.R.G. Limited |
| Company Information |
| for the Year Ended 31 May 2025 |
| Directors: |
| Secretary: |
| Registered office: |
| Registered number: |
| Accountants: |
| Chartered Accountants |
| Armagh Business Centre |
| 2 Loughgall Road |
| Armagh |
| BT61 7NH |
| A.R.G. Limited (Registered number: NI032369) |
| Statement of Financial Position |
| 31 May 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Fixed assets |
| Intangible assets | 4 |
| Property, plant and equipment | 5 |
| Current assets |
| Inventories | 6 |
| Receivables | 7 |
| Cash at bank and in hand |
| Payables |
| Amounts falling due within one year | 8 | ( |
) | ( |
) |
| Net current assets |
| Total assets less current liabilities |
| Payables |
| Amounts falling due after more than one year |
9 |
( |
) |
( |
) |
| Provisions for liabilities | 11 | ( |
) | ( |
) |
| Net assets |
| Capital and reserves |
| Called up share capital | 12 |
| Share premium | 13 |
| Revaluation reserve | 13 |
| Retained earnings | 13 |
| Shareholders' funds |
| The directors acknowledge their responsibilities for: |
| (a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
| A.R.G. Limited (Registered number: NI032369) |
| Statement of Financial Position - continued |
| 31 May 2025 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements |
| for the Year Ended 31 May 2025 |
| 1. | Statutory information |
| A.R.G. Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | Accounting policies |
| Basis of preparing the financial statements |
| Revenue |
| Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Goodwill |
| Property, plant and equipment |
| Land and buildings | - |
| Plant and machinery | - |
| Fixtures, fittings and equipment | - |
| Motor vehicles | - |
| Inventories |
| Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities. |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 May 2025 |
| 2. | Accounting policies - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Receivables |
| Short term receivables are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
| Cash and cash equivalents |
| Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. |
| Payables |
| Short term payables are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| Dividends |
| Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable. |
| Provisions for liabilities |
| Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the Income Statement in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position. |
| Critical accounting judgements and key sources of estimation uncertainty |
| Estimates and judgements are required when applying accounting policies. These are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The company makes estimates and assumptions concerning the future, which can involve a high degree of judgement or complexity. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below: |
| Useful economic lives of tangible assets |
| The annual depreciation charges for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 May 2025 |
| 3. | Employees and directors |
| The average number of employees during the year was |
| 4. | Intangible fixed assets |
| Goodwill |
| £ |
| Cost |
| At 1 June 2024 |
| and 31 May 2025 |
| Amortisation |
| At 1 June 2024 |
| and 31 May 2025 |
| Net book value |
| At 31 May 2025 |
| At 31 May 2024 |
| 5. | Property, plant and equipment |
| Fixtures, |
| fittings |
| Land and | Plant and | and | Motor |
| buildings | machinery | equipment | vehicles | Totals |
| £ | £ | £ | £ | £ |
| Cost or valuation |
| At 1 June 2024 |
| Additions |
| Disposals | ( |
) | ( |
) | ( |
) | ( |
) |
| Revaluations | ( |
) | ( |
) |
| At 31 May 2025 |
| Depreciation |
| At 1 June 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) | ( |
) | ( |
) |
| Revaluation adjustments | ( |
) | ( |
) |
| At 31 May 2025 |
| Net book value |
| At 31 May 2025 |
| At 31 May 2024 |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 May 2025 |
| 5. | Property, plant and equipment - continued |
| Cost or valuation at 31 May 2025 is represented by: |
| Fixtures, |
| fittings |
| Land and | Plant and | and | Motor |
| buildings | machinery | equipment | vehicles | Totals |
| £ | £ | £ | £ | £ |
| Valuation in 2014 | 113,900 | - | - | - | 113,900 |
| Valuation in 2016 | (5,886 | ) | - | - | - | (5,886 | ) |
| Valuation in 2017 | (12,313 | ) | - | - | - | (12,313 | ) |
| Valuation in 2022 | 175,787 | - | - | - | 175,787 |
| Valuation in 2025 | (150,000 | ) | - | - | - | (150,000 | ) |
| Cost | 478,512 | 1,082,145 | 48,384 | 207,353 | 1,816,394 |
| 600,000 | 1,082,145 | 48,384 | 207,353 | 1,937,882 |
| If land and buildings had not been revalued they would have been included at the following historical cost: |
| 2025 | 2024 |
| £ | £ |
| Cost | 478,512 | 478,512 |
| Aggregate depreciation | (102,984 | ) | (93,414 | ) |
| Value of land in freehold land and buildings | 375,528 | 385,098 |
| Land and buildings were revalued by the Directors on an open market basis. |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| Cost or valuation |
| At 1 June 2024 |
| Additions |
| At 31 May 2025 |
| Depreciation |
| At 1 June 2024 |
| Charge for year |
| At 31 May 2025 |
| Net book value |
| At 31 May 2025 |
| At 31 May 2024 |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 May 2025 |
| 6. | Inventories |
| 2025 | 2024 |
| £ | £ |
| Raw materials |
| Work in progress | 93,076 | 123,365 |
| 7. | Receivables: amounts falling due within one year |
| 2025 | 2024 |
| £ | £ |
| Trade receivables |
| Other receivables |
| 8. | Payables: amounts falling due within one year |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts |
| Hire purchase contracts (see note 10) |
| Trade payables |
| Taxation and social security |
| Other payables |
| Within other payables there is a balance of £39,977 owing to Mrs D Graham who is a shareholder of the company (2024: £28,327). This loan is interest free and repayable on demand. |
| 9. | Payables: amounts falling due after more than one year |
| 2025 | 2024 |
| £ | £ |
| Bank loans |
| Hire purchase contracts (see note 10) |
| 10. | Leasing agreements |
| Minimum lease payments under hire purchase fall due as follows: |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 May 2025 |
| 11. | Provisions for liabilities |
| 2025 | 2024 |
| £ | £ |
| Deferred tax |
| Land and buildings revaluation | 22,046 | 59,546 |
| Plant and machinery | 142,227 | 120,832 |
| 164,273 | 180,378 |
| Deferred tax |
| £ |
| Balance at 1 June 2024 |
| Credit to Income statement during year | ( |
) |
| Balance at 31 May 2025 |
| 12. | Called up share capital |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary Shares | 1 | 100 | 100 |
| 13. | Reserves |
| Retained | Share | Revaluation |
| earnings | premium | reserve | Totals |
| £ | £ | £ | £ |
| At 1 June 2024 | 1,387,113 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| Deferred tax on land and |
| buildings revaluation | - | - | 37,500 | 37,500 |
| Revaluation of land and |
| buildings | - | - | (140,430 | ) | (140,430 | ) |
| At 31 May 2025 | 1,592,761 |
| 14. | Directors' advances, credits and guarantees |
| The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024: |
| 2025 | 2024 |
| £ | £ |
| Balance outstanding at start of year | ( |
) | ( |
) |
| Amounts advanced |
| Amounts repaid | ( |
) | ( |
) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | ( |
) | ( |
) |
| A.R.G. Limited (Registered number: NI032369) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 May 2025 |
| 14. | Directors' advances, credits and guarantees - continued |
| Balance outstanding at start of year | ( |
) | ( |
) |
| Amounts advanced |
| Amounts repaid | ( |
) | ( |
) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | ( |
) | ( |
) |
| Balance outstanding at start of year | ( |
) | ( |
) |
| Amounts advanced |
| Amounts repaid | ( |
) | ( |
) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | ( |
) | ( |
) |