Acorah Software Products - Accounts Production 16.8.200 false true false 1 April 2024 31 March 2025 31 March 2025 NI630466 Mrs Karen Millar iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI630466 2024-03-31 NI630466 2025-03-31 NI630466 2024-04-01 2025-03-31 NI630466 frs-core:CurrentFinancialInstruments 2025-03-31 NI630466 frs-core:Non-currentFinancialInstruments 2025-03-31 NI630466 frs-core:BetweenOneFiveYears 2025-03-31 NI630466 frs-core:ComputerEquipment 2025-03-31 NI630466 frs-core:ComputerEquipment 2024-04-01 2025-03-31 NI630466 frs-core:ComputerEquipment 2024-03-31 NI630466 frs-core:FurnitureFittings 2025-03-31 NI630466 frs-core:FurnitureFittings 2024-04-01 2025-03-31 NI630466 frs-core:FurnitureFittings 2024-03-31 NI630466 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 NI630466 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI630466 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 NI630466 frs-core:MotorVehicles 2025-03-31 NI630466 frs-core:MotorVehicles 2024-04-01 2025-03-31 NI630466 frs-core:MotorVehicles 2024-03-31 NI630466 frs-core:PlantMachinery 2025-03-31 NI630466 frs-core:PlantMachinery 2024-04-01 2025-03-31 NI630466 frs-core:PlantMachinery 2024-03-31 NI630466 frs-core:WithinOneYear 2025-03-31 NI630466 frs-core:ShareCapital 2025-03-31 NI630466 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI630466 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI630466 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 NI630466 frs-bus:SmallEntities 2024-04-01 2025-03-31 NI630466 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 NI630466 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI630466 frs-bus:Director1 2024-04-01 2025-03-31 NI630466 frs-countries:NorthernIreland 2024-04-01 2025-03-31
Registered number: NI630466
Kpcm Display Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: NI630466
2025
Notes £ £
FIXED ASSETS
Tangible Assets 4 325,570
325,570
CURRENT ASSETS
Stocks 5 61,842
Debtors 6 488,195
Cash at bank and in hand 102,718
652,755
Creditors: Amounts Falling Due Within One Year 7 (1,414,983 )
NET CURRENT ASSETS (LIABILITIES) (762,228 )
TOTAL ASSETS LESS CURRENT LIABILITIES (436,658 )
Creditors: Amounts Falling Due After More Than One Year 8 (149,734 )
NET LIABILITIES (586,392 )
CAPITAL AND RESERVES
Called up share capital 10 100
Profit and Loss Account (586,492 )
SHAREHOLDERS' FUNDS (586,392)
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Karen Millar
Director
16th June 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kpcm Display Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI630466 . The registered office is 123e Front Road, Lisburn, BT27 5JY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 20% Straight Line
Plant & Machinery 20% Straight Line
Motor Vehicles 20% Reducing Balance
Fixtures & Fittings 33.33% Straight Line
Computer Equipment 33.33% Straight Line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15
15
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 April 2024 - 337,250 218,685 2,003
Additions 136,000 8,866 32,828 1,430
Disposals - - (120,442 ) -
As at 31 March 2025 136,000 346,116 131,071 3,433
Depreciation
As at 1 April 2024 - 63,150 93,330 1,573
Provided during the period 27,200 133,672 16,477 753
Disposals - - (44,644 ) -
As at 31 March 2025 27,200 196,822 65,163 2,326
Net Book Value
As at 31 March 2025 108,800 149,294 65,908 1,107
As at 1 April 2024 - 274,100 125,355 430
Page 4
Page 5
Computer Equipment Total
£ £
Cost
As at 1 April 2024 7,721 565,659
Additions 421 179,545
Disposals - (120,442 )
As at 31 March 2025 8,142 624,762
Depreciation
As at 1 April 2024 5,781 163,834
Provided during the period 1,900 180,002
Disposals - (44,644 )
As at 31 March 2025 7,681 299,192
Net Book Value
As at 31 March 2025 461 325,570
As at 1 April 2024 1,940 401,825
5. Stocks
2025
£
Stock 61,842
6. Debtors
2025
£
Due within one year
Trade debtors 4,322
Other debtors 483,873
488,195
7. Creditors: Amounts Falling Due Within One Year
2025
£
Net obligations under finance lease and hire purchase contracts 51,121
Trade creditors 99,483
Bank loans and overdrafts 9,059
Other creditors 337,473
Taxation and social security 917,847
1,414,983
8. Creditors: Amounts Falling Due After More Than One Year
2025
£
Net obligations under finance lease and hire purchase contracts 149,734
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2025
£
The future minimum finance lease payments are as follows:
Not later than one year 51,121
Later than one year and not later than five years 149,734
200,855
200,855
10. Share Capital
2025
£
Allotted, Called up and fully paid 100
Page 6